See more : IBEX Technologies Inc. (IBXNF) Income Statement Analysis – Financial Results
Complete financial analysis of ADDvise Group AB (publ) (ADDV-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of ADDvise Group AB (publ), a leading company in the Medical – Devices industry within the Healthcare sector.
- Global Lights Acquisition Corp Rights (GLACR) Income Statement Analysis – Financial Results
- United Parks & Resorts Inc. (PRKS) Income Statement Analysis – Financial Results
- Cerinnov Group SA (ALPCV.PA) Income Statement Analysis – Financial Results
- Lex Computech Co., Ltd. (7562.TWO) Income Statement Analysis – Financial Results
- Acadia Healthcare Company, Inc. (ACHC) Income Statement Analysis – Financial Results
ADDvise Group AB (publ) (ADDV-B.ST)
About ADDvise Group AB (publ)
ADDvise Group AB (publ) supplies equipment to healthcare and research facilities in private and public sectors in Sweden, rest of Europe, North America, Africa, and Asia. The company's Lab business unit designs, manufactures, and sells clean room systems and safety ventilation to laboratories, and scales to the research, industrial and grocery sectors. It is also involved in sale of equipment to laboratories, including centrifuges, water baths, and environmental chambers, and service and maintenance of scales, laboratory equipment, and storage of products. Its Healthcare business unit engages in the design, manufacture, and sale of the surgical tables, healthcare, and safety products, medtech cables, connection systems, orthopedic implants, stents for foot and ankle surgery, equipment, and software for monitoring patients, as well as operates online pharmacy. This segment also offers sale of consumable materials for healthcare, ultrasound systems, radiographic equipment, and examination tables for urology and gynecology. In addition, the company supplies laboratory furnishings and apparatus. ADDvise Group AB (publ) was founded in 1989 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.37B | 951.52M | 465.95M | 358.49M | 349.88M | 268.22M | 239.91M | 195.29M | 146.58M | 138.07M | 120.03M | 100.37M | 50.47M | 22.29M | 0.00 | 34.34M | 33.35M |
| Cost of Revenue | 479.50M | 376.51M | 249.39M | 220.39M | 213.11M | 155.75M | 138.76M | 115.58M | 79.98M | 75.65M | 69.44M | 57.05M | 32.53M | 14.63M | 0.00 | 23.18M | 22.04M |
| Gross Profit | 893.50M | 575.02M | 216.57M | 138.10M | 136.77M | 112.47M | 101.15M | 79.71M | 66.60M | 62.42M | 50.59M | 43.32M | 17.94M | 7.66M | 0.00 | 11.16M | 11.31M |
| Gross Profit Ratio | 65.08% | 60.43% | 46.48% | 38.52% | 39.09% | 41.93% | 42.16% | 40.82% | 45.44% | 45.21% | 42.15% | 43.16% | 35.54% | 34.38% | 0.00% | 32.50% | 33.92% |
| Research & Development | 0.00 | 3.93M | 2.98M | 3.67M | 2.94M | 2.36M | 2.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 178.82M | 47.33M | 27.06M | 31.44M | 28.62M | 28.82M | 23.94M | 28.46M | 23.01M | 16.48M | 14.30M | 0.00 | 3.85M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.30M | 5.57M | 0.00 | 0.00 | 3.02M | 2.81M |
| SG&A | 582.50M | 178.82M | 47.33M | 27.06M | 31.44M | 28.62M | 28.82M | 23.94M | 28.46M | 23.01M | 16.48M | 14.30M | 5.57M | 3.85M | 0.00 | 3.02M | 2.81M |
| Other Expenses | 0.00 | 238.03M | 125.69M | 75.30M | 85.90M | 210.00K | 51.00K | 41.77M | 37.01M | 36.71M | 33.58M | 30.78M | 12.94M | 8.49M | 0.00 | 0.00 | 7.18M |
| Operating Expenses | 582.50M | 416.85M | 173.02M | 102.36M | 117.35M | 101.28M | 92.62M | 65.71M | 65.47M | 59.72M | 50.05M | 45.08M | 18.51M | 12.34M | 0.00 | 11.63M | 9.99M |
| Cost & Expenses | 1.07B | 793.35M | 422.41M | 322.75M | 330.46M | 257.03M | 231.38M | 181.29M | 145.44M | 135.37M | 119.50M | 102.13M | 51.04M | 26.96M | 0.00 | 34.81M | 32.03M |
| Interest Income | 13.70M | 2.31M | 1.54M | 94.00K | 229.00K | 714.00K | 94.00K | 290.00K | 620.00K | 772.00K | 8.00K | 63.00K | 51.00K | 218.00K | 0.00 | 131.00K | 22.00K |
| Interest Expense | 153.70M | 45.72M | 37.42M | 12.88M | 13.77M | 11.98M | 13.42M | 11.48M | 10.54M | 9.51M | 5.05M | 1.88M | 255.00K | 77.00K | 0.00 | 106.00K | 220.00K |
| Depreciation & Amortization | 103.40M | 24.00M | 10.73M | 8.30M | 9.11M | 3.36M | 4.51M | 3.81M | 3.18M | 2.50M | 4.63M | 2.98M | 1.08M | 520.00K | 0.00 | 333.00K | 163.00K |
| EBITDA | 421.40M | 203.80M | 55.81M | 42.65M | 27.97M | 15.34M | 12.24M | 18.37M | 4.62M | 7.27M | 5.18M | 1.28M | 558.00K | -3.94M | 0.00 | -532.00K | 1.48M |
| EBITDA Ratio | 30.69% | 19.09% | 12.62% | 11.90% | 7.74% | 5.59% | 3.14% | 8.28% | 2.59% | 4.32% | 4.31% | 1.27% | 1.11% | -17.65% | 0.00% | 1.16% | 4.98% |
| Operating Income | 300.60M | 157.20M | 43.55M | 34.26M | 18.63M | 10.77M | 7.64M | 14.23M | 305.00K | 2.70M | 535.00K | -1.77M | -575.00K | -4.67M | 0.00 | -464.00K | 1.32M |
| Operating Income Ratio | 21.89% | 16.52% | 9.35% | 9.56% | 5.32% | 4.01% | 3.18% | 7.29% | 0.21% | 1.96% | 0.45% | -1.76% | -1.14% | -20.97% | 0.00% | -1.35% | 3.96% |
| Total Other Income/Expenses | -136.30M | -49.20M | -35.89M | -16.40M | -16.96M | -13.38M | -18.20M | -13.36M | -11.09M | -7.43M | -4.99M | -1.81M | -204.00K | 141.00K | 0.00 | -507.00K | -220.00K |
| Income Before Tax | 164.30M | 107.99M | 7.66M | 17.86M | 1.67M | -2.61M | -10.56M | 875.00K | -10.79M | -4.73M | -4.50M | -3.58M | -779.00K | -4.53M | 0.00 | -971.00K | 1.10M |
| Income Before Tax Ratio | 11.97% | 11.35% | 1.64% | 4.98% | 0.48% | -0.97% | -4.40% | 0.45% | -7.36% | -3.43% | -3.75% | -3.56% | -1.54% | -20.33% | 0.00% | -2.83% | 3.30% |
| Income Tax Expense | 60.80M | 26.89M | 4.85M | 3.22M | -2.37M | -1.54M | -4.75M | 565.00K | 313.00K | 31.00K | 62.00K | 18.00K | -504.00K | 239.00K | 0.00 | 531.00K | 397.00K |
| Net Income | 103.50M | 81.10M | 2.81M | 14.64M | 4.06M | -1.07M | -5.81M | 372.00K | -11.10M | -4.76M | -4.57M | -3.60M | -275.00K | -4.77M | 0.00 | -971.00K | 1.10M |
| Net Income Ratio | 7.54% | 8.52% | 0.60% | 4.08% | 1.16% | -0.40% | -2.42% | 0.19% | -7.57% | -3.45% | -3.80% | -3.58% | -0.54% | -21.41% | 0.00% | -2.83% | 3.30% |
| EPS | 0.56 | 0.46 | 0.02 | 0.15 | 0.04 | -0.02 | -0.09 | 0.01 | -0.47 | -0.21 | -0.52 | -0.44 | -0.05 | -1.30 | 0.00 | -0.57 | 0.65 |
| EPS Diluted | 0.56 | 0.46 | 0.02 | 0.13 | 0.04 | -0.02 | -0.09 | 0.01 | -0.47 | -0.21 | -0.29 | -0.33 | -0.05 | -1.30 | 0.00 | -0.57 | 0.65 |
| Weighted Avg Shares Out | 185.80M | 177.46M | 143.13M | 96.91M | 91.49M | 43.04M | 62.13M | 44.06M | 23.76M | 23.19M | 8.85M | 8.17M | 5.65M | 3.66M | 1.09M | 1.70M | 1.70M |
| Weighted Avg Shares Out (Dil) | 185.80M | 177.46M | 143.13M | 113.13M | 94.45M | 43.04M | 63.92M | 44.06M | 23.76M | 23.19M | 15.53M | 10.76M | 5.65M | 3.66M | 1.09M | 1.70M | 1.70M |
Source: https://incomestatements.info
Category: Stock Reports