See more : PYX Resources Limited (PYX.L) Income Statement Analysis – Financial Results
Complete financial analysis of Afry AB (AFRY.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Afry AB, a leading company in the Engineering & Construction industry within the Industrials sector.
- Shanghai Electric Power Co., Ltd. (600021.SS) Income Statement Analysis – Financial Results
- BASF India Limited (BASF.NS) Income Statement Analysis – Financial Results
- Glenville Bank Holding Company, Inc. (GLNV) Income Statement Analysis – Financial Results
- RRIL LIMITED (RRIL.BO) Income Statement Analysis – Financial Results
- Medibank Private Limited (MDBPF) Income Statement Analysis – Financial Results
Afry AB (AFRY.ST)
About Afry AB
Afry AB provides engineering, design, and advisory services for the infrastructure, industry, energy, and digitalization sectors in Sweden, Finland, Norway, Switzerland, Denmark, Germany, and internationally. The company operates through five divisions: Infrastructure, Industrial & Digital Solutions, Process Industries, Energy, and Management Consulting. The company offers architecture and design services; automation and manufacturing solutions; automotive and mobility services; building solutions for airports, culture and sports facilities, high security facilities, hospitals, healthcare and research, hotels and restaurants, and housing facilities; defense technology systems; digital solutions, and information and communication technology services; and engineering and consulting services for energy and power applications. It also offers environmental and sustainability solutions; services for food, life science, and pharmaceutical industries; management consulting services; solutions for processing industries, including mining and metals, food and beverage, pulp and paper, chemical, and forest industries; product development services; project management services; transport infrastructure services; and solutions for water management. The company was formerly known as ÅF Pöyry AB (publ) and changed its name to Afry AB in June 2021. Afry AB was founded in 1895 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.98B | 23.55B | 20.10B | 18.99B | 19.79B | 13.98B | 12.66B | 11.07B | 9.85B | 8.81B | 8.34B | 5.80B | 5.12B | 4.33B | 4.68B | 4.57B | 3.86B | 3.11B | 2.27B | 2.16B | 2.00B | 1.91B | 1.96B | 1.74B | 1.60B | 1.31B | 1.16B |
| Cost of Revenue | 21.90B | 4.90B | 3.92B | 3.81B | 4.41B | 3.55B | 3.19B | 2.94B | 2.67B | 2.39B | 2.33B | 2.01B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 5.08B | 18.66B | 16.19B | 15.18B | 15.38B | 10.43B | 9.47B | 8.13B | 7.18B | 6.41B | 6.01B | 3.79B | 5.12B | 4.33B | 4.68B | 4.57B | 3.86B | 3.11B | 2.27B | 2.16B | 2.00B | 1.91B | 1.96B | 1.74B | 1.60B | 1.31B | 1.16B |
| Gross Profit Ratio | 18.84% | 79.21% | 80.51% | 79.93% | 77.73% | 74.62% | 74.78% | 73.41% | 72.87% | 72.82% | 72.08% | 65.36% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 1.62B | 1.25B | 1.61B | 1.07B | 1.07B | 917.00M | 825.60M | 751.30M | 795.90M | 2.01B | 1.75B | 0.00 | 2.67B | 0.00 | 0.00 | 5.39M | 4.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.36B | 1.90B | 1.62B | 1.25B | 1.61B | 1.07B | 1.07B | 917.00M | 825.60M | 751.30M | 795.90M | 2.01B | 1.75B | 0.00 | 2.67B | 0.00 | 0.00 | 5.39M | 4.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 948.00M | 17.15B | 13.08B | 12.52B | 12.62B | 8.15B | 7.37B | 6.00M | 50.30M | 27.20M | 144.50M | 3.31B | 2.94B | 100.00K | 1.62B | -52.04M | -4.13M | 4.78M | 7.17M | -14.46M | -13.83M | -1.72M | -2.19M | -531.00K | 1.65B | 1.77M | 1.21B |
| Operating Expenses | 3.30B | 17.15B | 14.70B | 13.77B | 14.23B | 9.23B | 8.44B | 7.17B | 6.39B | 5.67B | 5.43B | 5.32B | 4.70B | 3.53B | 4.29B | 4.12B | 3.53B | 2.97B | 2.19B | 2.10B | 1.94B | 1.78B | 2.05B | 2.08B | 1.65B | 1.38B | 1.21B |
| Cost & Expenses | 25.20B | 22.05B | 18.62B | 17.58B | 18.64B | 12.77B | 11.63B | 10.11B | 9.06B | 8.06B | 7.76B | 5.32B | 4.70B | 3.53B | 4.29B | 4.12B | 3.53B | 2.97B | 2.19B | 2.10B | 1.94B | 1.78B | 2.05B | 2.08B | 1.65B | 1.38B | 1.21B |
| Interest Income | 59.00M | 12.00M | 12.00M | 13.00M | 9.00M | 5.00M | 5.00M | 4.00M | 4.20M | 4.50M | 5.30M | 13.20M | 11.90M | 13.50M | 12.21M | 12.90M | 14.83M | 8.65M | 2.87M | 9.53M | 10.17M | 25.09M | 15.12M | 16.13M | 11.50M | 8.39M | 5.46M |
| Interest Expense | 403.00M | 182.00M | 122.00M | 162.00M | 175.00M | 73.00M | 65.00M | 38.00M | 28.50M | 32.10M | 39.90M | 9.80M | 11.70M | 21.30M | 23.50M | 30.69M | 18.25M | 20.04M | 7.35M | 4.38M | 4.38M | 10.06M | 18.16M | 7.73M | 17.29M | 19.25M | 20.91M |
| Depreciation & Amortization | 949.00M | 861.00M | 857.00M | 847.00M | 868.00M | 156.00M | 143.00M | 115.00M | 92.40M | 85.00M | 75.00M | 57.60M | 54.60M | 50.80M | 61.64M | 54.06M | 48.83M | 51.43M | 44.74M | 63.03M | 64.61M | 69.29M | 68.67M | 64.06M | 63.72M | 51.43M | 48.27M |
| EBITDA | 2.79B | 2.28B | 2.40B | 2.23B | 2.15B | 1.36B | 1.18B | 1.08B | 933.00M | 843.20M | 796.10M | 543.30M | 492.70M | 826.10M | 450.76M | 534.80M | 384.99M | 225.60M | 267.52M | 100.02M | 115.62M | 229.95M | 178.51M | -259.12M | 25.94M | -10.84M | 1.36M |
| EBITDA Ratio | 10.36% | 9.99% | 11.65% | 11.73% | 9.91% | 9.52% | 9.04% | 9.73% | 9.41% | 9.74% | 10.77% | 9.38% | 9.40% | 20.08% | 9.88% | 10.99% | 9.86% | 6.94% | 6.20% | 4.63% | 5.79% | 12.01% | -0.06% | -14.87% | 1.62% | -0.83% | 0.12% |
| Operating Income | 1.78B | 1.44B | 1.52B | 1.46B | 1.28B | 1.20B | 1.03B | 965.00M | 839.00M | 756.30M | 722.50M | 480.50M | 426.50M | 805.80M | 388.25M | 478.66M | 331.88M | 168.32M | 226.35M | 37.77M | 52.88M | 135.57M | -85.00M | -339.31M | -49.29M | -70.66M | -52.37M |
| Operating Income Ratio | 6.59% | 6.13% | 7.58% | 7.67% | 6.45% | 8.61% | 8.16% | 8.72% | 8.52% | 8.59% | 8.67% | 8.29% | 8.32% | 18.59% | 8.30% | 10.48% | 8.59% | 5.41% | 9.98% | 1.75% | 2.65% | 7.08% | -4.34% | -19.47% | -3.07% | -5.41% | -4.52% |
| Total Other Income/Expenses | -338.00M | -224.00M | -130.00M | -186.00M | -237.00M | -100.00M | -76.00M | -42.00M | -40.00M | -36.20M | -45.20M | -4.30M | -700.00K | -7.70M | -12.92M | -17.78M | -9.83M | -10.42M | 135.82M | -6.44M | -6.24M | -286.16M | 3.04M | 8.40M | -5.79M | -10.87M | -15.45M |
| Income Before Tax | 1.44B | 1.22B | 1.39B | 1.27B | 1.04B | 1.10B | 957.00M | 923.00M | 799.10M | 720.10M | 677.30M | 476.60M | 425.80M | 798.10M | 376.96M | 460.88M | 322.05M | 157.90M | 221.76M | 32.62M | 46.64M | 150.59M | -88.04M | -330.91M | -55.08M | -81.52M | -67.82M |
| Income Before Tax Ratio | 5.34% | 5.18% | 6.93% | 6.69% | 5.25% | 7.89% | 7.56% | 8.34% | 8.11% | 8.18% | 8.12% | 8.22% | 8.31% | 18.41% | 8.06% | 10.09% | 8.34% | 5.07% | 9.77% | 1.51% | 2.34% | 7.87% | -4.49% | -18.99% | -3.43% | -6.24% | -5.85% |
| Income Tax Expense | 341.00M | 246.00M | 264.00M | 279.00M | 219.00M | 253.00M | 215.00M | 212.00M | 189.80M | 166.70M | 151.80M | 123.30M | 113.60M | 80.90M | 101.63M | -133.13M | 102.05M | 50.11M | 17.52M | -2.55M | -16.95M | -17.25M | 30.74M | 96.34M | 18.51M | 33.52M | 22.61M |
| Net Income | 1.10B | 974.00M | 1.13B | 933.00M | 821.00M | 850.00M | 744.00M | 726.00M | 605.20M | 553.10M | 522.80M | 345.00M | 306.00M | 709.90M | 268.75M | 324.18M | 217.53M | 107.63M | 204.38M | 30.06M | 30.11M | 127.52M | 56.97M | 230.20M | 36.48M | 48.00M | 45.21M |
| Net Income Ratio | 4.08% | 4.14% | 5.62% | 4.91% | 4.15% | 6.08% | 5.88% | 6.56% | 6.14% | 6.28% | 6.27% | 5.95% | 5.97% | 16.38% | 5.75% | 7.10% | 5.63% | 3.46% | 9.01% | 1.39% | 1.51% | 6.66% | 2.91% | 13.21% | 2.28% | 3.67% | 3.90% |
| EPS | 9.71 | 8.60 | 9.97 | 8.29 | 8.07 | 10.98 | 8.53 | 8.30 | 6.95 | 6.37 | 5.96 | 4.51 | 4.04 | 9.36 | 3.53 | 4.25 | 2.93 | 1.64 | 1.78 | 0.57 | 0.58 | -2.47 | 1.10 | 4.46 | 0.77 | -1.14 | -0.94 |
| EPS Diluted | 9.71 | 8.60 | 9.97 | 8.29 | 8.00 | 10.62 | 8.36 | 8.14 | 6.79 | 6.26 | 5.88 | 4.46 | 4.01 | 9.33 | 3.52 | 4.25 | 2.92 | 1.59 | 1.74 | 0.51 | 0.54 | -2.47 | 1.02 | 4.46 | 0.77 | -1.14 | -0.94 |
| Weighted Avg Shares Out | 113.25M | 113.23M | 113.23M | 112.54M | 101.71M | 77.40M | 87.28M | 87.55M | 87.06M | 86.77M | 87.59M | 76.53M | 75.84M | 75.88M | 76.16M | 76.34M | 74.33M | 65.55M | 115.07M | 52.84M | 51.66M | 51.66M | 51.66M | 51.66M | 47.51M | 42.25M | 42.25M |
| Weighted Avg Shares Out (Dil) | 113.25M | 113.23M | 113.23M | 112.54M | 104.04M | 80.02M | 90.06M | 90.11M | 89.79M | 89.42M | 89.91M | 77.76M | 76.23M | 76.12M | 76.37M | 76.35M | 74.76M | 68.35M | 117.87M | 58.72M | 57.14M | 57.14M | 57.14M | 51.66M | 47.51M | 42.25M | 42.25M |
Source: https://incomestatements.info
Category: Stock Reports