See more : Cruz Battery Metals Corp. (BKTPF) Income Statement Analysis – Financial Results
Complete financial analysis of AGCO Corporation (AGJ.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of AGCO Corporation, a leading company in the Industrial – Capital Goods industry within the Industrials sector.
- Fujitsu Limited (FJTSY) Income Statement Analysis – Financial Results
- uPI Semiconductor Corp. (6719.TW) Income Statement Analysis – Financial Results
- XS Financial Inc. (XSHLF) Income Statement Analysis – Financial Results
- Inner Mongolia Baotou Steel Union Co., Ltd. (600010.SS) Income Statement Analysis – Financial Results
- Delek Logistics Partners, LP (DKL) Income Statement Analysis – Financial Results
AGCO Corporation (AGJ.DE)
About AGCO Corporation
AGCO Corp. engages in the manufacture and distribution of agricultural equipment and related replacement parts. The company is headquartered in Duluth, Georgia and currently employs 21,200 full-time employees. The firm sells a range of agricultural equipment, including tractors, combines, self-propelled sprayers, hay tools, forage equipment, seeding and tillage equipment, implements, and grain storage and protein production systems. The firm's segments are North America, South America, Europe/Middle East, and Asia/Pacific/Africa. The firm's products are marketed under various brands, including Challenger, Fendt, GSI, Massey Ferguson and Valtra. As of December 31, 2016, the Company distributed its products through over 3,000 independent dealers and distributors in more than 150 countries. In addition, the Company also provides retail and wholesale financing through its finance joint ventures with Cooperatieve Centrale Raiffeisen-Boerenleenbank B.A. (Rabobank). The firm's AGCO Power engines division produces diesel engines, gears and generating sets.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.41B | 12.65B | 11.14B | 9.15B | 9.04B | 9.35B | 8.31B | 7.41B | 7.47B | 9.72B | 10.79B | 9.96B | 8.77B | 6.90B | 6.63B | 8.42B | 6.83B | 5.44B | 5.45B | 5.27B | 3.50B | 2.92B | 2.54B | 2.34B | 2.41B | 2.94B | 3.22B | 2.32B | 2.13B | 1.36B | 595.70M | 314.50M |
Cost of Revenue | 10.64B | 9.65B | 8.57B | 7.09B | 7.06B | 7.36B | 6.54B | 5.90B | 5.91B | 7.66B | 8.40B | 7.84B | 7.00B | 5.64B | 5.56B | 6.92B | 5.64B | 4.51B | 4.52B | 4.32B | 2.88B | 2.39B | 2.11B | 1.96B | 2.06B | 2.40B | 2.56B | 1.85B | 1.59B | 1.02B | 467.50M | 254.80M |
Gross Profit | 3.78B | 3.00B | 2.57B | 2.06B | 1.98B | 2.00B | 1.77B | 1.52B | 1.56B | 2.07B | 2.39B | 2.12B | 1.78B | 1.26B | 1.07B | 1.50B | 1.19B | 927.80M | 933.60M | 952.90M | 616.40M | 531.80M | 434.80M | 376.60M | 356.40M | 537.30M | 666.80M | 470.30M | 532.80M | 335.40M | 128.20M | 59.70M |
Gross Profit Ratio | 26.21% | 23.72% | 23.09% | 22.49% | 21.95% | 21.35% | 21.25% | 20.45% | 20.90% | 21.25% | 22.16% | 21.31% | 20.24% | 18.25% | 16.18% | 17.80% | 17.44% | 17.07% | 17.13% | 18.07% | 17.64% | 18.20% | 17.11% | 16.12% | 14.77% | 18.27% | 20.68% | 20.29% | 25.07% | 24.68% | 21.52% | 18.98% |
Research & Development | 548.80M | 444.20M | 405.80M | 342.60M | 343.40M | 355.20M | 323.10M | 296.10M | 282.20M | 337.00M | 353.40M | 317.10M | 275.60M | 219.60M | 191.90M | 194.50M | 154.90M | 127.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.07B | 970.70M | 867.90M | 852.30M | 995.40M | 1.09B | 1.04B | 869.30M | 692.10M | 630.10M | 720.90M | 625.70M | 541.70M | 642.40M | 613.50M | 403.00M | 383.70M | 306.60M | 273.80M | 274.20M | 326.80M | 329.50M | 243.30M | 227.90M | 148.90M | 77.40M | 43.90M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.45B | 1.19B | 1.09B | 1.00B | 1.04B | 1.07B | 970.70M | 867.90M | 852.30M | 995.40M | 1.09B | 1.04B | 869.30M | 692.10M | 630.10M | 720.90M | 625.70M | 541.70M | 642.40M | 613.50M | 403.00M | 383.70M | 306.60M | 273.80M | 274.20M | 326.80M | 329.50M | 243.30M | 227.90M | 148.90M | 77.40M | 43.90M |
Other Expenses | 73.70M | 60.10M | 61.10M | 59.50M | 61.10M | -74.90M | -74.40M | -31.40M | -36.30M | -49.10M | -40.10M | -34.80M | 21.60M | 18.40M | 18.00M | 19.10M | 17.90M | 188.30M | 16.50M | 15.80M | 2.30M | 1.40M | 18.50M | 37.00M | 24.50M | 40.00M | 0.00 | 0.00 | 35.50M | 19.30M | 2.90M | 1.70M |
Operating Expenses | 2.08B | 1.69B | 1.56B | 1.40B | 1.44B | 1.49B | 1.35B | 1.22B | 1.18B | 1.37B | 1.49B | 1.41B | 1.17B | 930.10M | 840.00M | 934.70M | 798.50M | 857.90M | 658.90M | 629.30M | 405.30M | 385.10M | 325.10M | 310.80M | 298.70M | 366.80M | 329.50M | 243.30M | 263.40M | 168.20M | 80.30M | 45.60M |
Cost & Expenses | 12.71B | 11.34B | 10.12B | 8.50B | 8.50B | 8.84B | 7.89B | 7.11B | 7.08B | 9.03B | 9.89B | 9.25B | 8.16B | 6.57B | 6.40B | 7.86B | 6.44B | 5.37B | 5.18B | 4.95B | 3.28B | 2.78B | 2.43B | 2.27B | 2.36B | 2.77B | 2.89B | 2.09B | 1.86B | 1.19B | 547.80M | 300.40M |
Interest Income | 64.20M | 33.00M | 18.70M | 9.90M | 8.90M | 8.10M | 9.40M | 13.30M | 18.70M | 13.50M | 20.80M | 20.10M | 28.80M | 30.70M | 22.40M | 34.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 68.80M | 13.00M | 6.70M | 15.00M | 19.90M | 53.80M | 45.10M | 52.10M | 45.40M | 58.40M | 58.00M | 57.60M | 59.00M | 64.00M | 43.30M | 19.10M | 24.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 288.10M | 269.60M | 281.80M | 272.00M | 272.00M | 289.90M | 279.80M | 274.60M | 260.10M | 280.40M | 259.40M | 229.90M | 173.50M | 154.30M | 147.60M | 146.50M | 138.20M | 121.90M | 105.90M | 113.30M | 65.90M | 52.30M | 70.40M | 69.70M | 76.80M | 79.70M | 72.00M | 53.50M | 35.50M | 19.30M | 2.90M | 1.70M |
EBITDA | 1.69B | 1.42B | 1.25B | 858.90M | 744.40M | 712.10M | 618.10M | 544.90M | 603.60M | 891.30M | 1.14B | 908.40M | 793.50M | 493.20M | 356.20M | 725.60M | 571.80M | 191.80M | 380.60M | 436.90M | 277.00M | 199.00M | 181.40M | 135.50M | 141.90M | 275.40M | 409.30M | 280.50M | 304.90M | 186.50M | 50.80M | 15.80M |
EBITDA Ratio | 11.73% | 11.34% | 11.21% | 9.87% | 8.23% | 7.72% | 7.46% | 7.33% | 8.13% | 9.50% | 10.38% | 9.14% | 9.14% | 7.30% | 5.73% | 7.97% | 8.37% | 7.31% | 7.62% | 8.71% | 9.45% | 8.98% | 8.52% | 8.15% | 7.93% | 10.83% | 13.88% | 13.08% | 14.87% | 15.15% | 7.84% | 3.66% |
Operating Income | 1.70B | 1.27B | 1.00B | 599.70M | 472.40M | 489.00M | 403.30M | 288.40M | 361.10M | 646.50M | 900.70M | 693.20M | 610.30M | 324.20M | 219.30M | 565.00M | 394.80M | 68.90M | 274.70M | 323.50M | 183.50M | 104.00M | 96.70M | 65.80M | 57.70M | 170.50M | 337.30M | 227.00M | 269.40M | 167.20M | 47.90M | 14.10M |
Operating Income Ratio | 11.80% | 10.00% | 8.99% | 6.55% | 5.22% | 5.23% | 4.86% | 3.89% | 4.84% | 6.65% | 8.35% | 6.96% | 6.96% | 4.70% | 3.31% | 6.71% | 5.78% | 1.27% | 5.04% | 6.13% | 5.25% | 3.56% | 3.80% | 2.82% | 2.39% | 5.80% | 10.46% | 9.80% | 12.68% | 12.30% | 8.04% | 4.48% |
Total Other Income/Expenses | -366.90M | -158.20M | -57.10M | -37.70M | -211.30M | -128.70M | -120.60M | -82.10M | -81.70M | -107.50M | -98.10M | -92.40M | -49.30M | -49.30M | -64.30M | -39.20M | -67.50M | -88.10M | -114.60M | -99.10M | -85.20M | -78.20M | -82.00M | -79.70M | -79.40M | -82.40M | -91.60M | -55.40M | -74.40M | -62.30M | 4.10M | 4.30M |
Income Before Tax | 1.33B | 1.11B | 944.30M | 562.00M | 261.10M | 360.30M | 283.80M | 204.90M | 279.40M | 539.00M | 802.60M | 600.80M | 561.00M | 274.90M | 153.80M | 525.80M | 327.30M | -19.20M | 160.10M | 224.40M | 98.30M | 25.80M | 14.70M | -13.90M | -32.20M | 74.30M | 245.70M | 171.60M | 195.00M | 104.90M | 52.00M | 18.40M |
Income Before Tax Ratio | 9.25% | 8.75% | 8.48% | 6.14% | 2.89% | 3.85% | 3.42% | 2.76% | 3.74% | 5.54% | 7.44% | 6.03% | 6.39% | 3.99% | 2.32% | 6.24% | 4.79% | -0.35% | 2.94% | 4.26% | 2.81% | 0.88% | 0.58% | -0.60% | -1.33% | 2.53% | 7.62% | 7.40% | 9.18% | 7.72% | 8.73% | 5.85% |
Income Tax Expense | 230.40M | 296.60M | 108.40M | 187.70M | 180.80M | 110.90M | 133.60M | 92.20M | 72.50M | 187.70M | 258.50M | 137.90M | -24.60M | 104.40M | 56.50M | 164.60M | 111.40M | 73.50M | 151.10M | 86.20M | 41.30M | 99.80M | 1.90M | -7.60M | -10.20M | 27.50M | 87.50M | 60.00M | 65.90M | -10.60M | 13.80M | 8.10M |
Net Income | 1.17B | 889.60M | 897.00M | 427.10M | 80.30M | 285.50M | 186.40M | 160.10M | 266.40M | 410.40M | 597.20M | 522.10M | 583.30M | 220.50M | 135.70M | 400.00M | 246.30M | -64.90M | 31.60M | 158.80M | 74.40M | -84.40M | 22.60M | 3.50M | -11.50M | 60.60M | 168.70M | 125.90M | 129.10M | 115.50M | 34.10M | 6.00M |
Net Income Ratio | 8.13% | 7.03% | 8.05% | 4.67% | 0.89% | 3.05% | 2.24% | 2.16% | 3.57% | 4.22% | 5.54% | 5.24% | 6.65% | 3.20% | 2.05% | 4.75% | 3.61% | -1.19% | 0.58% | 3.01% | 2.13% | -2.89% | 0.89% | 0.15% | -0.48% | 2.06% | 5.23% | 5.43% | 6.08% | 8.50% | 5.72% | 1.91% |
EPS | 15.66 | 11.92 | 11.93 | 5.69 | 1.05 | 3.62 | 2.34 | 1.97 | 3.06 | 4.39 | 6.14 | 5.38 | 6.10 | 2.38 | 1.47 | 4.36 | 2.69 | -0.71 | 0.35 | 1.84 | 0.99 | -1.14 | 0.31 | 0.06 | -0.20 | 1.01 | 2.79 | 2.28 | 2.76 | 3.07 | 1.11 | 0.27 |
EPS Diluted | 15.64 | 11.87 | 11.85 | 5.65 | 1.04 | 3.58 | 2.32 | 1.96 | 3.06 | 4.36 | 6.01 | 5.30 | 5.95 | 2.29 | 1.44 | 4.09 | 2.55 | -0.71 | 0.35 | 1.71 | 0.98 | -1.14 | 0.31 | 0.06 | -0.20 | 0.99 | 2.71 | 2.20 | 2.30 | 2.35 | 0.93 | 0.27 |
Weighted Avg Shares Out | 74.80M | 74.60M | 75.20M | 75.00M | 76.20M | 78.80M | 79.50M | 81.40M | 87.00M | 93.40M | 97.30M | 97.10M | 95.60M | 92.80M | 92.20M | 91.70M | 91.50M | 90.80M | 90.40M | 86.20M | 75.20M | 74.20M | 66.90M | 59.20M | 58.70M | 59.70M | 60.40M | 55.19M | 46.05M | 35.86M | 27.39M | 22.22M |
Weighted Avg Shares Out (Dil) | 74.90M | 74.90M | 75.70M | 75.60M | 77.00M | 79.70M | 80.20M | 81.70M | 87.10M | 94.20M | 99.40M | 98.60M | 98.10M | 96.40M | 94.10M | 97.70M | 96.60M | 90.80M | 90.70M | 95.60M | 75.80M | 74.20M | 68.50M | 59.70M | 58.70M | 61.20M | 62.10M | 57.44M | 55.26M | 46.85M | 32.69M | 22.22M |
Source: https://incomestatements.info
Category: Stock Reports