See more : Pental Limited (PTL.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Keppel DC REIT (AJBU.SI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Keppel DC REIT, a leading company in the REIT – Office industry within the Real Estate sector.
- Henan Zhongyuan Expressway Company Limited (600020.SS) Income Statement Analysis – Financial Results
- accesso Technology Group plc (ACSO.L) Income Statement Analysis – Financial Results
- Raffles Education Corporation Limited (RFLFF) Income Statement Analysis – Financial Results
- United Bankers Oyj (UNITED.HE) Income Statement Analysis – Financial Results
- Osaka Yuka Industry Ltd. (4124.T) Income Statement Analysis – Financial Results
Keppel DC REIT (AJBU.SI)
About Keppel DC REIT
Listed on 12 December 2014, Keppel DC REIT is the first pure-play data centre REIT listed in Asia and on the Singapore Exchange (SGX-ST). Keppel DC REIT's investment strategy is to principally invest, directly or indirectly, in a diversified portfolio of income-producing real estate assets which are used primarily for data centre purposes, as well as real estate related assets. As at 31 December 2020, its portfolio comprises 19 data centres strategically located in key data centre hubs. With an aggregate lettable area of approximately 2,089,085 sq ft, the portfolio spans 12 cities in eight countries across Asia Pacific and Europe. Keppel Telecommunications & Transportation Ltd (Keppel T&T), the Sponsor of the REIT, has also granted Rights of First Refusal (ROFR) to the REIT for future acquisition opportunities of its data centre assets. The REIT is managed by Keppel DC REIT Management Pte. Ltd.. Keppel Capital Holdings Pte. Ltd. (Keppel Capital) has a 50% interest in the Manager, with the remaining interest held by Keppel T&T. Keppel Capital is a premier asset manager in Asia with assets under management comprising real estate, infrastructure and data centre properties in key global markets. The Manager's key objectives are to provide the REIT's Unitholders with regular and stable distributions, as well as achieve long-term growth while maintaining an optimal capital structure.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 272.92M | 277.32M | 271.07M | 265.57M | 194.83M | 175.54M | 139.05M | 99.14M | 102.46M | 54.70M |
Cost of Revenue | 63.06M | 51.64M | 47.17M | 43.50M | 33.94M | 32.15M | 25.52M | 17.02M | 24.04M | 7.31M |
Gross Profit | 209.86M | 225.68M | 223.90M | 222.07M | 160.89M | 143.39M | 113.53M | 82.12M | 78.42M | 47.39M |
Gross Profit Ratio | 76.89% | 81.38% | 82.60% | 83.62% | 82.58% | 81.69% | 81.65% | 82.84% | 76.53% | 86.64% |
Research & Development | 0.00 | 0.96 | 1.29 | 0.72 | 0.62 | 0.85 | 0.55 | 0.57 | 0.00 | 0.00 |
General & Administrative | 1.32M | 686.00K | 653.00K | 791.00K | 643.00K | 537.00K | 426.00K | 537.00K | 438.00K | 196.00K |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.32M | 686.00K | 653.00K | 791.00K | 643.00K | 537.00K | 426.00K | 537.00K | 438.00K | 196.00K |
Other Expenses | 0.00 | 5.94M | 6.41M | 9.80M | 7.86M | 9.19M | 14.66M | 207.00K | -798.00K | 3.65M |
Operating Expenses | 1.32M | 6.63M | 7.07M | 10.59M | 8.50M | 9.73M | 15.09M | 744.00K | -360.00K | 3.84M |
Cost & Expenses | 64.38M | 58.27M | 54.23M | 54.09M | 42.44M | 41.87M | 40.61M | 17.76M | 23.68M | 11.15M |
Interest Income | 10.27M | 9.25M | 558.00K | 445.00K | 1.18M | 834.00K | 1.40M | 1.29M | 321.00K | |
Interest Expense | 65.03M | 29.35M | 12.63M | 12.65M | 14.48M | 16.35M | 14.05M | 12.41M | 11.34M | |
Depreciation & Amortization | 31.14M | -4.25M | 2.72M | 5.63M | 4.36M | 6.79M | 2.48M | 509.00K | 41.83M | 18.29M |
EBITDA | 239.68M | 235.83M | 369.85M | 217.75M | 141.62M | 125.18M | 88.59M | 72.19M | 121.38M | 61.84M |
EBITDA Ratio | 87.82% | 103.49% | 136.44% | 81.99% | 72.69% | 98.90% | 67.02% | 69.43% | 117.71% | 113.06% |
Operating Income | 208.55M | 291.25M | 367.13M | 212.12M | 137.26M | 133.66M | 98.45M | 81.38M | 78.78M | 43.55M |
Operating Income Ratio | 76.41% | 105.02% | 135.44% | 79.87% | 70.45% | 76.14% | 70.80% | 82.09% | 76.89% | 79.62% |
Total Other Income/Expenses | -70.77M | 49.16M | 128.50M | -28.53M | -28.68M | 8.17M | -20.85M | -23.69M | 31.26M | 19.80M |
Income Before Tax | 137.78M | 265.17M | 350.75M | 192.75M | 123.70M | 151.02M | 77.59M | 57.69M | 110.04M | 50.09M |
Income Before Tax Ratio | 50.48% | 95.62% | 129.40% | 72.58% | 63.49% | 86.03% | 55.80% | 58.19% | 107.40% | 91.59% |
Income Tax Expense | 15.57M | 30.99M | 29.18M | 21.02M | 12.59M | 5.01M | 7.32M | 6.74M | 5.58M | 5.06M |
Net Income | 118.53M | 230.91M | 313.66M | 168.15M | 106.50M | 141.88M | 65.23M | 50.94M | 104.42M | 32.54M |
Net Income Ratio | 43.43% | 83.26% | 115.71% | 63.32% | 54.67% | 80.83% | 46.91% | 51.38% | 101.91% | 59.50% |
EPS | 0.07 | 0.13 | 0.19 | 0.10 | 0.08 | 0.11 | 0.06 | 0.05 | 0.12 | 0.04 |
EPS Diluted | 0.07 | 0.13 | 0.19 | 0.10 | 0.08 | 0.11 | 0.06 | 0.05 | 0.12 | 0.04 |
Weighted Avg Shares Out | 1.72B | 1.72B | 1.66B | 1.63B | 1.42B | 1.28B | 1.15B | 930.29M | 899.13M | 914.07M |
Weighted Avg Shares Out (Dil) | 1.72B | 1.72B | 1.66B | 1.63B | 1.42B | 1.28B | 1.15B | 930.29M | 899.13M | 914.07M |
Source: https://incomestatements.info
Category: Stock Reports