See more : SUFA Technology Industry Co., Ltd. CNNC (000777.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Akastor ASA (AKAST.OL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Akastor ASA, a leading company in the Oil & Gas Equipment & Services industry within the Energy sector.
- Symphony Holdings Limited (1223.HK) Income Statement Analysis – Financial Results
- Kotra Industries Berhad (0002.KL) Income Statement Analysis – Financial Results
- Gafisa S.A. (GFASY) Income Statement Analysis – Financial Results
- Pason Systems Inc. (PSI.TO) Income Statement Analysis – Financial Results
- Jayjun Cosmetic Co., Ltd. (025620.KS) Income Statement Analysis – Financial Results
Akastor ASA (AKAST.OL)
About Akastor ASA
Akastor ASA operates as an oilfield services investment company. The company offers vessel-based subsea well construction and intervention services to the oil and gas industry. It also provides well design and drilling project management services; reservoir and field management services; rig procurement, tailored training, software, and technical manpower services, as well as well and reservoir consultancy services. In addition, the company owns five offshore vessels. Akastor ASA was founded in 1841 and is based in Bærum, Norway.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 268.00M | 1.04B | 913.00M | 4.58B | 5.36B | 3.72B | 4.30B | 5.14B | 15.46B | 21.16B | 42.80B | 44.41B | 35.67B | 46.11B | 53.75B | 58.25B | 57.96B | 50.59B | 36.94B |
Cost of Revenue | 191.00M | 486.00M | 376.00M | 2.22B | 2.86B | 1.69B | 2.48B | 2.86B | 9.65B | 13.66B | 21.62B | 21.08B | 16.23B | 24.88B | 29.90B | 35.51B | 36.41B | 31.30B | 21.29B |
Gross Profit | 77.00M | 549.00M | 537.00M | 2.36B | 2.50B | 2.02B | 1.82B | 2.28B | 5.81B | 7.49B | 21.18B | 23.34B | 19.43B | 21.23B | 23.85B | 22.75B | 21.55B | 19.29B | 15.65B |
Gross Profit Ratio | 28.73% | 53.04% | 58.82% | 51.62% | 46.72% | 54.43% | 42.34% | 44.34% | 37.61% | 35.41% | 49.49% | 52.55% | 54.49% | 46.05% | 44.38% | 39.05% | 37.19% | 38.13% | 42.36% |
Research & Development | 0.00 | 6.00M | 11.00M | 47.00M | 64.00M | 32.00M | 16.00M | 62.00M | 60.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 105.00M | 91.00M |
General & Administrative | 52.00M | 79.00M | 55.00M | 281.00M | 251.00M | 220.00M | 210.00M | 274.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.00M | 36.00M | 29.50M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.00M | 58.00M | 71.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 52.00M | 79.00M | 55.00M | 281.00M | 251.00M | 220.00M | 210.00M | 274.00M | 1.30B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.00M | 36.00M | 29.50M |
Other Expenses | 56.00M | 399.00M | 391.00M | 2.03B | 2.03B | 1.73B | 1.92B | 2.78B | -202.00M | 7.21B | 30.00M | 23.00M | 16.87B | -84.00M | -161.00M | -439.00M | 4.00M | 36.00M | -50.00M |
Operating Expenses | 108.00M | 478.00M | 446.00M | 2.31B | 2.28B | 2.00B | 2.19B | 3.13B | 6.58B | 7.21B | 19.36B | 20.21B | 16.87B | 18.33B | 20.39B | 19.98B | 18.07B | 16.76B | 14.14B |
Cost & Expenses | 299.00M | 964.00M | 822.00M | 4.53B | 5.14B | 3.69B | 4.67B | 5.99B | 16.22B | 20.87B | 40.98B | 41.29B | 33.10B | 43.20B | 50.29B | 55.49B | 54.48B | 48.06B | 35.43B |
Interest Income | 168.00M | 159.00M | 118.00M | 107.00M | 114.00M | 67.00M | 15.00M | 10.00M | 14.00M | 43.00M | 71.00M | 78.00M | 183.00M | 101.00M | 23.00M | 110.00M | 85.00M | 172.00M | 50.00M |
Interest Expense | 193.00M | 170.00M | 145.00M | 150.00M | 148.00M | 90.00M | 144.00M | 267.00M | 226.00M | 349.00M | 740.00M | 571.00M | 641.00M | 537.00M | 501.00M | 379.00M | 209.00M | 429.00M | 467.00M |
Depreciation & Amortization | 33.00M | 75.00M | 72.00M | 26.00M | 228.00M | 181.00M | 278.00M | 688.00M | 2.86B | 2.39B | 1.87B | 1.17B | 896.00M | 889.00M | 910.00M | 615.00M | 431.00M | 393.00M | 356.00M |
EBITDA | -188.00M | 168.00M | 170.00M | -115.00M | 740.00M | 349.00M | -15.00M | -753.00M | 892.00M | 966.00M | 2.17B | 4.67B | 3.31B | 3.78B | 4.29B | 3.05B | 4.18B | 2.69B | 1.56B |
EBITDA Ratio | -70.15% | 28.41% | 24.42% | 5.57% | 10.63% | 18.99% | -2.68% | 4.14% | 11.59% | 12.06% | 8.69% | 9.92% | 10.02% | 8.20% | 8.29% | 6.07% | 7.21% | 5.32% | 4.23% |
Operating Income | -31.00M | 228.00M | -37.00M | -23.00M | 300.00M | 109.00M | -438.00M | -1.15B | -2.16B | -706.00M | 1.89B | 3.57B | 2.57B | 2.91B | 3.46B | 2.77B | 3.48B | 2.53B | 1.51B |
Operating Income Ratio | -11.57% | 22.03% | -4.05% | -0.50% | 5.60% | 2.93% | -10.20% | -22.39% | -13.97% | -3.34% | 4.40% | 8.04% | 7.20% | 6.30% | 6.43% | 4.75% | 6.01% | 5.01% | 4.09% |
Total Other Income/Expenses | -352.00M | -169.00M | -153.00M | -387.00M | -109.00M | -200.00M | -406.00M | -1.17B | -604.00M | -947.00M | -452.00M | -341.00M | -496.00M | -552.00M | -489.00M | -664.00M | 56.00M | -664.00M | -770.00M |
Income Before Tax | -383.00M | -259.00M | -235.00M | -383.00M | 191.00M | -91.00M | -1.21B | -2.32B | -2.85B | -1.65B | 1.40B | 2.96B | 2.07B | 2.36B | 3.21B | 2.10B | 3.54B | 1.87B | 740.00M |
Income Before Tax Ratio | -142.91% | -25.02% | -25.74% | -8.36% | 3.56% | -2.45% | -28.21% | -45.21% | -18.44% | -7.81% | 3.27% | 6.66% | 5.81% | 5.11% | 5.97% | 3.61% | 6.10% | 3.69% | 2.00% |
Income Tax Expense | -1.00M | 2.00M | -20.00M | 86.00M | 44.00M | 103.00M | -106.00M | -307.00M | -286.00M | -266.00M | 393.00M | 697.00M | 482.00M | 697.00M | 877.00M | 590.00M | 1.07B | 575.00M | -312.00M |
Net Income | -264.00M | -261.00M | -215.00M | -469.00M | 147.00M | -322.00M | -58.00M | -1.28B | -2.59B | 2.48B | 1.26B | 2.25B | 5.25B | 2.01B | 2.26B | 1.44B | 2.40B | 3.74B | 1.23B |
Net Income Ratio | -98.51% | -25.22% | -23.55% | -10.24% | 2.74% | -8.66% | -1.35% | -24.94% | -16.73% | 11.73% | 2.94% | 5.06% | 14.73% | 4.36% | 4.20% | 2.47% | 4.14% | 7.39% | 3.33% |
EPS | -0.97 | -0.96 | -0.79 | -1.73 | 0.54 | -1.19 | -0.21 | -4.73 | -9.54 | 9.13 | 4.11 | 8.33 | 19.37 | 7.27 | 8.40 | 5.34 | 8.84 | 13.59 | 0.89 |
EPS Diluted | -0.97 | -0.96 | -0.79 | -1.73 | 0.54 | -1.19 | -0.21 | -4.73 | -9.54 | 9.13 | 4.11 | 8.30 | 19.32 | 7.25 | 8.39 | 5.34 | 8.84 | 13.59 | 0.89 |
Weighted Avg Shares Out | 272.18M | 271.00M | 271.61M | 271.61M | 271.55M | 271.22M | 271.22M | 271.22M | 271.09M | 271.83M | 271.16M | 270.05M | 269.38M | 269.27M | 269.14M | 269.06M | 271.74M | 275.15M | 1.38B |
Weighted Avg Shares Out (Dil) | 272.18M | 271.00M | 271.61M | 271.61M | 271.55M | 271.22M | 271.22M | 271.22M | 271.09M | 271.83M | 271.39M | 271.03M | 270.11M | 269.83M | 269.31M | 269.06M | 271.74M | 275.15M | 1.38B |
Source: https://incomestatements.info
Category: Stock Reports