See more : Japan System Techniques Co., Ltd. (4323.T) Income Statement Analysis – Financial Results
Complete financial analysis of AKVA group ASA (AKVA.OL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of AKVA group ASA, a leading company in the Agricultural – Machinery industry within the Industrials sector.
- AM Group Holdings Limited (1849.HK) Income Statement Analysis – Financial Results
- Takebishi Corporation (7510.T) Income Statement Analysis – Financial Results
- Taimide Tech. Inc. (3645.TW) Income Statement Analysis – Financial Results
- China Ruyi Holdings Limited (0136.HK) Income Statement Analysis – Financial Results
- Ishii Food Co., Ltd. (2894.T) Income Statement Analysis – Financial Results
AKVA group ASA (AKVA.OL)
About AKVA group ASA
AKVA group ASA designs, purchases, manufactures, assembles, sells, and installs technology products; and provides rental and consulting services for the aquaculture industry. The company operates through three segments: Sea Based Technology (SBT), Digital, and Land Based Technology. The SBT segment offers plastic cages, steel cages, feed barges, feed systems, sensor and camera systems, biomass estimation systems, underwater lights, net cleaning systems, and nets and mooring systems under the Polarcirkel, Wavemaster, and Akvasmart hardware brands. This segment also supplies polyethylene work boats and pipes to aquaculture and other industries. The Digital segment provides production control, planning, traceability, and ERP software for the aquaculture and fishing industries under the Fishtalk brand. This segment also operates AKVAconnect, a process control platform that that can be used to connect and control small fish farms to interconnected locations. The Land Based Technology segment designs and delivers recirculation systems for land-based fish farming, as well as provides water quality conditions for fresh and seawater operations. AKVA group ASA operates in Norway, Chile, the United Kingdom, Denmark, Canada, and internationally. The company was incorporated in 1982 and is based in Klepp Stasjon, Norway. AKVA group ASA is a subsidiary of Egersund Group AS.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.41B | 3.32B | 3.11B | 3.16B | 3.00B | 2.52B | 2.03B | 1.60B | 1.42B | 1.25B | 918.67M | 801.23M | 893.55M | 742.52M | 599.35M | 866.53M | 860.82M | 355.96M | 146.10M | 108.13M | 107.51M | 107.11M |
| Cost of Revenue | 2.00B | 2.11B | 1.87B | 1.91B | 1.86B | 1.52B | 1.20B | 912.87M | 837.75M | 759.89M | 556.60M | 473.29M | 567.16M | 462.02M | 329.16M | 505.52M | 536.56M | 222.98M | 85.47M | 53.74M | 55.36M | 52.40M |
| Gross Profit | 1.42B | 1.21B | 1.24B | 1.25B | 1.13B | 1.00B | 831.56M | 682.52M | 582.96M | 486.17M | 362.07M | 327.93M | 326.39M | 280.50M | 270.19M | 361.01M | 324.27M | 132.99M | 60.63M | 54.39M | 52.15M | 54.71M |
| Gross Profit Ratio | 41.54% | 36.55% | 39.82% | 39.64% | 37.87% | 39.74% | 41.01% | 42.78% | 41.03% | 39.02% | 39.41% | 40.93% | 36.53% | 37.78% | 45.08% | 41.66% | 37.67% | 37.36% | 41.50% | 50.30% | 48.51% | 51.08% |
| Research & Development | 0.00 | 90.20M | 84.09M | 64.46M | 48.80M | 55.00M | 59.00M | 38.40M | 29.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 209.01M | -3.21M | -1.98M | 0.00 | 32.52M | 28.58M | 52.67M |
| Selling & Marketing | 49.16M | 39.02M | 27.80M | 26.12M | 51.09M | 45.37M | 42.24M | 40.16M | 36.57M | 30.55M | 29.76M | 25.18M | 0.00 | 0.00 | 0.00 | 0.00 | 34.78M | 12.40M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 49.16M | 39.02M | 27.80M | 26.12M | 51.09M | 45.37M | 42.24M | 40.16M | 36.57M | 30.55M | 29.76M | 25.18M | 0.00 | 0.00 | 0.00 | 209.01M | 31.57M | 10.42M | 0.00 | 32.52M | 28.58M | 52.67M |
| Other Expenses | 1.30B | 1.25B | 1.15B | 1.10B | 1.10B | 62.63M | 60.08M | 7.69M | 4.63M | 387.98M | 318.49M | 30.30M | 297.14M | 321.44M | 229.21M | 604.77M | 227.52M | 90.64M | 55.93M | 16.67M | 18.50M | 34.64M |
| Operating Expenses | 1.36B | 1.29B | 1.18B | 1.12B | 1.15B | 932.93M | 734.51M | 615.17M | 499.88M | 418.53M | 348.25M | 331.53M | 297.14M | 321.44M | 229.21M | 813.78M | 259.09M | 101.06M | 55.93M | 49.19M | 47.08M | 87.31M |
| Cost & Expenses | 3.35B | 3.39B | 3.05B | 3.03B | 3.01B | 2.45B | 1.93B | 1.53B | 1.34B | 1.18B | 904.85M | 804.83M | 864.30M | 783.47M | 558.37M | 1.32B | 795.65M | 324.03M | 141.40M | 102.93M | 102.44M | 139.71M |
| Interest Income | 9.35M | 5.54M | 2.44M | 4.47M | 5.09M | 3.69M | 2.69M | 4.20M | 2.39M | 2.24M | 609.00K | 1.41M | 1.17M | 4.07M | 2.08M | 3.78M | 4.57M | 632.00K | 618.00K | 122.00K | 260.00K | 797.00K |
| Interest Expense | 102.65M | 56.15M | 41.31M | 46.09M | 47.21M | 17.75M | 14.18M | 10.81M | 7.75M | 7.02M | 8.22M | 9.58M | 13.82M | 14.02M | 11.69M | 16.26M | 7.60M | 2.31M | 2.24M | 2.07M | 2.40M | 3.25M |
| Depreciation & Amortization | 195.81M | 174.87M | 158.57M | 171.27M | 209.59M | 107.90M | 82.78M | 69.16M | 47.45M | 35.73M | 33.09M | 31.11M | 32.70M | 31.03M | 30.87M | 29.47M | 21.62M | 9.88M | 5.81M | 5.06M | 4.93M | 44.78M |
| EBITDA | 258.89M | 119.05M | 196.34M | 330.65M | 273.70M | 238.86M | 242.09M | 129.99M | 134.98M | 107.38M | 48.75M | 58.08M | 59.36M | -7.02M | -9.45M | 52.69M | 92.33M | 42.76M | 10.51M | 10.39M | 10.00M | 12.18M |
| EBITDA Ratio | 7.58% | 3.76% | 7.56% | 10.99% | 9.02% | 9.42% | 11.47% | 8.06% | 9.38% | 8.48% | 4.99% | 7.25% | 6.80% | -0.79% | -1.58% | 6.52% | 10.73% | 12.01% | 7.19% | 9.48% | 9.30% | 11.37% |
| Operating Income | 67.60M | -90.06M | 52.63M | 147.16M | 62.32M | 129.87M | 157.13M | 75.04M | 87.71M | 67.64M | 13.82M | 26.70M | 29.25M | -40.94M | 40.98M | 23.27M | 65.18M | 31.93M | 4.70M | 3.11M | 3.16M | -74.01M |
| Operating Income Ratio | 1.98% | -2.71% | 1.69% | 4.66% | 2.08% | 5.16% | 7.75% | 4.70% | 6.17% | 5.43% | 1.50% | 3.33% | 3.27% | -5.51% | 6.84% | 2.69% | 7.57% | 8.97% | 3.22% | 2.87% | 2.94% | -69.10% |
| Total Other Income/Expenses | -96.91M | -95.37M | -67.26M | -25.69M | -48.84M | -18.35M | -21.56M | -26.45M | -9.62M | -4.74M | -9.25M | -9.33M | -15.00M | -9.95M | -9.61M | -12.48M | -2.06M | -1.36M | -1.95M | -4.65M | -2.14M | -2.45M |
| Income Before Tax | -29.31M | -151.86M | 2.55M | 121.48M | 13.48M | 111.52M | 135.57M | 48.59M | 78.09M | 62.89M | 4.57M | 17.38M | 14.26M | -50.89M | -52.00M | 10.79M | 63.11M | 30.57M | 2.75M | 871.00K | 1.03M | -76.46M |
| Income Before Tax Ratio | -0.86% | -4.57% | 0.08% | 3.84% | 0.45% | 4.43% | 6.69% | 3.05% | 5.50% | 5.05% | 0.50% | 2.17% | 1.60% | -6.85% | -8.68% | 1.25% | 7.33% | 8.59% | 1.88% | 0.81% | 0.95% | -71.39% |
| Income Tax Expense | -10.78M | -20.79M | -8.91M | 30.78M | -3.13M | 22.15M | 35.74M | 20.99M | 19.69M | 8.39M | 2.19M | 7.11M | 2.77M | -13.25M | 12.88M | 5.28M | 11.10M | 5.28M | 801.00K | -212.00K | -298.00K | 7.64M |
| Net Income | -17.84M | -131.08M | 11.48M | 90.67M | 14.63M | 89.70M | 99.69M | 27.50M | 56.83M | 55.08M | 2.88M | 10.27M | 11.49M | -37.64M | -39.13M | 5.52M | 52.01M | 25.29M | 1.95M | 658.00K | 727.00K | -68.83M |
| Net Income Ratio | -0.52% | -3.95% | 0.37% | 2.87% | 0.49% | 3.56% | 4.92% | 1.72% | 4.00% | 4.42% | 0.31% | 1.28% | 1.29% | -5.07% | -6.53% | 0.64% | 6.04% | 7.11% | 1.34% | 0.61% | 0.68% | -64.26% |
| EPS | -0.49 | -3.60 | 0.34 | 2.74 | 0.44 | 3.17 | 3.86 | 1.06 | 2.20 | 2.13 | 0.11 | 0.40 | 0.53 | -1.96 | -2.04 | 0.29 | 2.71 | 2.54 | 0.07 | 0.09 | 0.03 | -5.28 |
| EPS Diluted | -0.49 | -3.60 | 0.34 | 2.74 | 0.44 | 3.17 | 3.86 | 1.06 | 2.20 | 2.13 | 0.11 | 0.40 | 0.53 | -1.96 | -2.04 | 0.29 | 2.70 | 2.54 | 0.07 | 0.09 | 0.03 | -5.28 |
| Weighted Avg Shares Out | 36.42M | 36.37M | 33.81M | 33.12M | 33.20M | 28.31M | 25.81M | 25.83M | 25.71M | 25.83M | 25.83M | 25.83M | 21.53M | 19.23M | 19.23M | 19.23M | 19.23M | 9.96M | 26.21M | 26.10M | 24.76M | 13.04M |
| Weighted Avg Shares Out (Dil) | 36.42M | 36.37M | 33.81M | 33.12M | 33.20M | 28.31M | 25.81M | 25.83M | 25.82M | 25.83M | 25.83M | 25.83M | 21.53M | 19.23M | 19.23M | 19.28M | 19.28M | 9.96M | 26.21M | 26.10M | 24.76M | 13.04M |
Source: https://incomestatements.info
Category: Stock Reports