See more : Digital China Group Co., Ltd. (000034.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Alstom SA (AOMD.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Alstom SA, a leading company in the Railroads industry within the Industrials sector.
- PT Graha Andrasentra Propertindo Tbk. (JGLE.JK) Income Statement Analysis – Financial Results
- Zumiez Inc. (ZUMZ) Income Statement Analysis – Financial Results
- Teka Tecelagem Kuehnrich S.A. (TEKA3.SA) Income Statement Analysis – Financial Results
- Samty Co., Ltd. (3244.T) Income Statement Analysis – Financial Results
- Shenzhen Kaifa Technology Co., Ltd. (000021.SZ) Income Statement Analysis – Financial Results
Alstom SA (AOMD.DE)
About Alstom SA
Alstom SA offers solutions for rail transport industry in Europe, the Americas, Asia and Pacific, the Middle East, and Africa. The company offers rolling stock solutions for people movers and monorails, light rails, metros, commuter trains, regional and intercity trains, high-speed trains, and locomotives; asset optimization, connectivity, digital passenger, and security and city mobility solutions; and signaling products, such as urban, mainline, and freight and mining signaling. It also provides tram, metro, and main line systems; and tracklaying and track solutions, catenary free and ground feeding solutions, electrification solutions, and electromechanical equipment. In addition, the company provides maintenance, modernization, parts and repair, and support services. Further, it offers various components, including bogies, motors and generators, switchgears, auxiliary converters, traction transformers, brake friction, components propulsion, train control and information systems, and dispen dampers. The company was incorporated in 1992 and is based in Saint-Ouen, France.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.62B | 16.51B | 15.47B | 8.79B | 8.20B | 8.07B | 7.35B | 7.31B | 6.88B | 6.16B | 20.27B | 20.27B | 19.93B | 20.92B | 19.65B | 18.74B | 16.91B | 14.21B | 13.41B | 13.66B | 16.69B | 21.35B | 23.45B | 24.34B | 16.18B | 13.92B | 11.22B |
| Cost of Revenue | 15.41B | 14.54B | 13.75B | 7.40B | 6.74B | 6.64B | 6.13B | 6.17B | 5.84B | 5.20B | 16.21B | 16.32B | 16.14B | 16.94B | 15.98B | 15.23B | 13.76B | 11.59B | 11.08B | 11.60B | 14.22B | 19.28B | 19.62B | 20.25B | 12.62B | 10.44B | 8.43B |
| Gross Profit | 2.21B | 1.97B | 1.73B | 1.39B | 1.46B | 1.43B | 1.22B | 1.14B | 1.04B | 968.00M | 4.06B | 3.95B | 3.79B | 3.99B | 3.67B | 3.51B | 3.15B | 2.62B | 2.33B | 2.06B | 2.46B | 2.07B | 3.83B | 4.09B | 3.56B | 3.48B | 2.79B |
| Gross Profit Ratio | 12.56% | 11.91% | 11.15% | 15.77% | 17.81% | 17.73% | 16.59% | 15.54% | 15.09% | 15.71% | 20.01% | 19.46% | 19.01% | 19.05% | 18.67% | 18.75% | 18.61% | 18.45% | 17.39% | 15.09% | 14.77% | 9.70% | 16.33% | 16.79% | 22.02% | 25.01% | 24.90% |
| Research & Development | 609.00M | 683.00M | 686.00M | 409.00M | 419.00M | 366.00M | 310.00M | 226.00M | 136.00M | 136.00M | 733.00M | 737.00M | 682.00M | 703.00M | 558.00M | 586.00M | 554.00M | 456.00M | 364.00M | 336.00M | 473.00M | 622.00M | 575.40M | 623.37M | 504.59M | 509.64M | 447.25M |
| General & Administrative | 725.00M | 721.00M | 642.00M | 403.00M | 368.00M | 355.00M | 359.00M | 352.00M | 345.00M | 315.00M | 933.00M | 793.00M | 802.00M | 810.00M | 662.00M | 726.00M | 679.00M | 642.00M | 654.00M | 630.00M | 826.00M | 1.08B | 1.24B | 2.32B | 2.01B | 2.03B | 1.53B |
| Selling & Marketing | 383.00M | 375.00M | 354.00M | 230.00M | 223.00M | 214.00M | 211.00M | 187.00M | 191.00M | 199.00M | 966.00M | 952.00M | 900.00M | 902.00M | 669.00M | 666.00M | 619.00M | 567.00M | 569.00M | 545.00M | 785.00M | 970.00M | 1.08B | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.11B | 1.12B | 1.02B | 650.00M | 602.00M | 579.00M | 583.00M | 551.00M | 536.00M | 528.00M | 1.90B | 1.75B | 1.70B | 1.71B | 1.33B | 1.39B | 1.30B | 1.21B | 1.22B | 1.18B | 1.61B | 2.05B | 2.31B | 2.32B | 2.01B | 2.03B | 1.53B |
| Other Expenses | 0.00 | 0.00 | 0.00 | -7.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -798.00M | -416.00M | 0.00 | 337.00M | -806.00M | 8.00M | -93.00M | -74.00M | -230.00M | -19.00M | -583.00M | -1.11B | 0.00 | -1.03B | -234.69M | 564.72M | 433.50M | 334.06M |
| Operating Expenses | 1.87B | 1.98B | 2.24B | 1.04B | 838.00M | 864.00M | 781.00M | 745.00M | 672.00M | 1.61B | 2.63B | 2.48B | 2.72B | 2.42B | 1.89B | 1.98B | 1.85B | 1.67B | 1.59B | 1.51B | 2.08B | 2.67B | 2.89B | 2.95B | 3.08B | 2.97B | 2.31B |
| Cost & Expenses | 17.28B | 16.53B | 15.98B | 8.44B | 7.58B | 7.51B | 6.91B | 6.92B | 6.52B | 6.80B | 18.85B | 18.81B | 18.87B | 19.35B | 17.87B | 17.20B | 15.61B | 13.25B | 12.67B | 13.11B | 16.31B | 21.95B | 22.51B | 23.20B | 15.70B | 13.42B | 10.74B |
| Interest Income | 27.00M | 52.00M | 17.00M | 28.00M | 52.00M | 52.00M | 57.00M | 77.00M | 64.00M | 181.00M | 18.00M | 29.00M | 55.00M | 57.00M | 59.00M | 122.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 196.12M | 123.05M | 214.71M | 0.00 |
| Interest Expense | 211.00M | 62.00M | 37.00M | 32.00M | 57.00M | 55.00M | 64.00M | 87.00M | 235.00M | 193.00M | 217.00M | 194.00M | 232.00M | 193.00M | 101.00M | 101.00M | 69.00M | 111.00M | 222.00M | 346.00M | 460.00M | 270.00M | 0.00 | 326.21M | 185.88M | 154.23M | 0.00 |
| Depreciation & Amortization | 836.00M | 886.00M | 876.00M | 391.00M | 293.00M | 195.00M | 171.00M | 157.00M | 661.00M | 99.00M | 569.00M | 543.00M | 621.00M | 671.00M | -91.00M | 439.00M | 385.00M | 352.00M | 424.00M | 639.00M | 726.00M | 754.00M | 792.10M | -846.85M | -564.72M | -433.50M | -334.06M |
| EBITDA | 762.00M | 766.00M | 732.00M | 655.00M | 819.00M | 570.00M | 400.00M | 475.00M | 385.00M | -264.00M | 753.00M | 1.68B | 1.73B | 1.44B | 2.08B | 1.98B | 1.59B | 1.15B | 1.05B | 263.00M | -145.00M | 153.00M | 1.73B | 2.01B | 1.30B | 941.19M | 779.61M |
| EBITDA Ratio | 4.32% | 5.68% | 4.99% | 7.02% | 8.56% | 8.59% | 6.81% | 7.09% | 15.26% | 6.54% | 9.38% | 9.75% | 8.77% | 7.13% | 8.59% | 10.69% | 9.50% | 7.59% | 8.58% | 4.00% | -0.39% | 0.72% | 7.39% | 9.64% | 6.48% | 6.76% | 7.31% |
| Operating Income | -31.00M | 264.00M | 103.00M | 417.00M | 557.00M | 561.00M | 384.00M | 409.00M | 366.00M | 304.00M | 1.42B | 1.46B | 1.07B | 1.57B | 1.78B | 1.54B | 1.30B | 957.00M | 746.00M | 550.00M | 380.00M | -601.00M | 941.00M | 1.14B | 484.04M | 507.69M | 486.30M |
| Operating Income Ratio | -0.18% | 1.60% | 0.67% | 4.75% | 6.79% | 6.95% | 5.23% | 5.60% | 5.32% | 4.93% | 7.03% | 7.22% | 5.38% | 7.50% | 9.05% | 8.20% | 7.66% | 6.74% | 5.56% | 4.03% | 2.28% | -2.81% | 4.01% | 4.69% | 2.99% | 3.65% | 4.33% |
| Total Other Income/Expenses | -223.00M | -231.00M | -549.00M | 15.00M | 26.00M | -251.00M | 55.00M | -45.00M | -275.00M | -1.13B | -195.00M | -540.00M | -177.00M | -136.00M | -192.00M | -72.00M | -143.00M | -242.00M | -241.00M | -903.00M | -1.63B | -892.00M | -1.03B | -731.90M | -233.90M | -11.95M | 60.99M |
| Income Before Tax | -254.00M | -70.00M | -528.00M | 315.00M | 571.00M | 515.00M | 381.00M | 313.00M | -501.00M | -822.00M | 700.00M | 964.00M | 895.00M | 628.00M | 1.59B | 1.46B | 1.15B | 616.00M | 505.00M | -438.00M | -1.25B | -1.49B | -93.70M | 374.99M | 466.49M | 495.84M | 501.33M |
| Income Before Tax Ratio | -1.44% | -0.42% | -3.41% | 3.59% | 6.96% | 6.38% | 5.19% | 4.28% | -7.28% | -13.34% | 3.45% | 4.76% | 4.49% | 3.00% | 8.08% | 7.81% | 6.81% | 4.34% | 3.77% | -3.21% | -7.50% | -6.99% | -0.40% | 1.54% | 2.88% | 3.56% | 4.47% |
| Income Tax Expense | 6.00M | 34.00M | 27.00M | 63.00M | 118.00M | 70.00M | 59.00M | 76.00M | 597.00M | 8.00M | 163.00M | 193.00M | 179.00M | 141.00M | 385.00M | 373.00M | 291.00M | 145.00M | 125.00M | 203.00M | 283.00M | -301.00M | 9.70M | 173.02M | 118.37M | 196.37M | 196.49M |
| Net Income | -309.00M | -128.00M | -576.00M | 247.00M | 467.00M | 433.00M | 313.00M | 223.00M | 3.00B | -823.00M | 556.00M | 802.00M | 732.00M | 462.00M | 1.22B | 1.11B | 852.00M | 448.00M | 181.00M | -865.00M | -1.79B | -1.49B | -139.40M | 201.97M | 348.12M | 299.47M | 304.85M |
| Net Income Ratio | -1.75% | -0.78% | -3.72% | 2.81% | 5.69% | 5.36% | 4.26% | 3.05% | 43.61% | -13.35% | 2.74% | 3.96% | 3.67% | 2.21% | 6.19% | 5.92% | 5.04% | 3.15% | 1.35% | -6.33% | -10.71% | -6.97% | -0.59% | 0.83% | 2.15% | 2.15% | 2.72% |
| EPS | -0.76 | -0.34 | -1.55 | 0.92 | 1.84 | 1.94 | 1.42 | 1.02 | 10.17 | -2.66 | 1.80 | 2.55 | 2.49 | 1.57 | 4.21 | 3.87 | 3.01 | 1.94 | 0.64 | -3.97 | -0.85 | -2.80 | -0.30 | 0.45 | 0.80 | 1.05 | 1.08 |
| EPS Diluted | -0.76 | -0.34 | -1.55 | 0.91 | 1.83 | 1.92 | 1.40 | 1.00 | 10.09 | -2.66 | 1.78 | 2.52 | 2.46 | 1.56 | 4.18 | 3.81 | 2.95 | 1.90 | 0.63 | -3.97 | -0.85 | -2.80 | -0.30 | 0.45 | 0.80 | 1.03 | 1.07 |
| Weighted Avg Shares Out | 406.13M | 375.52M | 372.72M | 262.14M | 242.10M | 222.92M | 221.10M | 219.32M | 295.03M | 309.36M | 308.56M | 301.38M | 294.52M | 294.21M | 289.23M | 286.79M | 282.30M | 280.86M | 280.80M | 217.96M | 2.11B | 531.43M | 464.67M | 452.67M | 436.38M | 285.28M | 285.28M |
| Weighted Avg Shares Out (Dil) | 406.13M | 375.52M | 372.72M | 263.60M | 244.35M | 224.99M | 223.00M | 223.14M | 297.51M | 309.36M | 311.62M | 304.33M | 297.71M | 296.98M | 291.41M | 291.41M | 288.53M | 287.39M | 284.12M | 217.96M | 2.11B | 531.43M | 464.67M | 452.67M | 436.38M | 290.42M | 290.42M |
Source: https://incomestatements.info
Category: Stock Reports