Complete financial analysis of Arise AB (publ) (ARISE.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Arise AB (publ), a leading company in the Renewable Utilities industry within the Utilities sector.
- Harbin Pharmaceutical Group Co., Ltd. (600664.SS) Income Statement Analysis – Financial Results
- Three F Co.,Ltd. (7544.T) Income Statement Analysis – Financial Results
- Vikas Lifecare Limited (VIKASLIFE.NS) Income Statement Analysis – Financial Results
- Bajaj Holdings & Investment Limited (BAJAJHLDNG.NS) Income Statement Analysis – Financial Results
- Current Water Technologies Inc. (WATR.V) Income Statement Analysis – Financial Results
Arise AB (publ) (ARISE.ST)
About Arise AB (publ)
Arise AB (publ), together with its subsidiaries, operates in the renewable energy sector. It operates through three segments: Development, Production, and Solutions. The company develops, constructs, manages, and sells wind farms. It is also involved in the production and sale of electricity and electricity certificates. The company operates a portfolio of managed wind power approximately 2,600 MW in Sweden, Norway, and Scotland. It has 10 wind farms with a total capacity of 139 MW in southern Sweden. The company was formerly known as Arise Windpower AB (publ) and changed its name to Arise AB (publ) in June 2013. Arise AB (publ) was incorporated in 1986 and is headquartered in Halmstad, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503.00M | 1.16B | 278.00M | 130.00M | 453.00M | 343.00M | 257.00M | 594.00M | 494.00M | 263.00M | 238.00M | 221.00M | 180.00M | 66.70M | 29.65M | 0.00 | 0.00 |
| Cost of Revenue | 278.00M | 141.00M | 18.00M | 2.00M | 130.00M | 47.00M | 56.00M | 420.00M | 240.00M | 51.00M | 46.00M | 34.00M | -31.00M | -18.60M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 225.00M | 1.02B | 260.00M | 128.00M | 323.00M | 296.00M | 201.00M | 174.00M | 254.00M | 212.00M | 192.00M | 187.00M | 211.00M | 85.30M | 29.65M | 0.00 | 0.00 |
| Gross Profit Ratio | 44.73% | 87.89% | 93.53% | 98.46% | 71.30% | 86.30% | 78.21% | 29.29% | 51.42% | 80.61% | 80.67% | 84.62% | 117.22% | 127.89% | 100.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 73.00M | 36.00M | 18.00M | 20.00M | 18.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 73.00M | 36.00M | 18.00M | 20.00M | 18.00M | 36.00M | 36.00M | 51.00M | 39.00M | 55.00M | 46.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 4.00M | 160.00M | 146.00M | 147.00M | 161.00M | 160.00M | 154.00M | 140.00M | 297.00M | 133.00M | 107.00M | 142.00M | -1.00M | 68.30M | 53.71M | 758.00K | 7.20M |
| Operating Expenses | 4.00M | 233.00M | 182.00M | 165.00M | 181.00M | 178.00M | 154.00M | 140.00M | 297.00M | 133.00M | 107.00M | 142.00M | 107.00M | 68.30M | 53.71M | 15.97M | 7.20M |
| Cost & Expenses | 282.00M | 374.00M | 200.00M | 167.00M | 311.00M | 225.00M | 210.00M | 560.00M | 537.00M | 184.00M | 153.00M | 176.00M | 76.00M | 49.70M | 53.71M | 15.97M | 7.20M |
| Interest Income | 38.00M | 6.00M | 14.00M | 4.00M | 59.00M | 0.00 | 4.00M | 1.00M | 1.00M | 1.00M | 23.00M | 16.00M | 8.00M | 2.10M | 7.40M | 10.05M | 1.18M |
| Interest Expense | 68.00M | 29.00M | 17.00M | 80.00M | 80.00M | 91.00M | 85.00M | 95.00M | 100.00M | 104.00M | 91.00M | 92.00M | 46.00M | 24.50M | 8.00M | 1.35M | 2.00K |
| Depreciation & Amortization | 64.00M | 61.00M | 61.00M | 70.00M | 76.00M | 73.00M | 78.00M | 87.00M | 250.00M | 106.00M | 94.00M | 122.00M | 73.00M | 36.70M | 12.53M | 565.00K | 105.00K |
| EBITDA | 332.00M | 867.00M | 137.00M | 42.00M | -77.00M | 192.00M | -23.00M | 130.00M | 186.00M | 197.00M | 201.00M | 183.00M | 178.00M | 36.40M | 8.94M | -4.60M | -5.89M |
| EBITDA Ratio | 66.00% | 74.05% | 49.64% | 33.85% | -17.00% | 55.98% | 112.45% | 24.92% | 35.43% | 70.72% | 91.18% | 87.33% | 102.22% | 55.77% | 30.79% | 0.00% | 0.00% |
| Operating Income | 221.00M | 790.00M | 79.00M | -26.00M | 142.00M | 118.00M | -99.00M | 33.00M | -58.00M | 91.00M | 101.00M | 54.00M | 104.00M | -1.60M | -10.80M | -15.97M | -7.20M |
| Operating Income Ratio | 43.94% | 67.87% | 28.42% | -20.00% | 31.35% | 34.40% | -38.52% | 5.56% | -11.74% | 34.60% | 42.44% | 24.43% | 57.78% | -2.40% | -36.42% | 0.00% | 0.00% |
| Total Other Income/Expenses | -21.00M | -18.00M | -21.00M | -70.00M | -375.00M | -90.00M | -223.00M | -103.00M | -106.00M | -105.00M | -101.00M | -76.00M | -39.00M | -22.00M | -597.00K | 9.46M | 1.18M |
| Income Before Tax | 200.00M | 772.00M | 58.00M | -108.00M | -233.00M | 28.00M | -178.00M | -52.00M | -164.00M | -24.00M | 32.00M | -22.00M | 65.00M | -24.00M | -11.40M | -6.51M | -6.02M |
| Income Before Tax Ratio | 39.76% | 66.32% | 20.86% | -83.08% | -51.43% | 8.16% | -69.26% | -8.75% | -33.20% | -9.13% | 13.45% | -9.95% | 36.11% | -35.98% | -38.44% | 0.00% | 0.00% |
| Income Tax Expense | 0.00 | 18.00M | 1.00M | 82.00M | 2.00M | 7.00M | 1.00M | -11.00M | -8.00M | 1.00M | 4.00M | -6.00M | 18.00M | -5.70M | -3.78M | -3.23M | 1.18M |
| Net Income | 200.00M | 772.00M | 57.00M | -190.00M | -235.00M | 21.00M | -180.00M | -41.00M | -156.00M | -25.00M | 29.00M | -16.00M | 47.00M | -18.30M | -7.61M | -3.29M | -6.02M |
| Net Income Ratio | 39.76% | 66.32% | 20.50% | -146.15% | -51.88% | 6.12% | -70.04% | -6.90% | -31.58% | -9.51% | 12.18% | -7.24% | 26.11% | -27.44% | -25.68% | 0.00% | 0.00% |
| EPS | 4.67 | 18.60 | 1.52 | -5.43 | -7.02 | 0.63 | -5.39 | -1.23 | -4.67 | -0.75 | 0.86 | -0.48 | 1.46 | -0.72 | -0.44 | -0.26 | -0.92 |
| EPS Diluted | 4.67 | 18.60 | 1.28 | -5.43 | -7.02 | 0.63 | -5.39 | -1.21 | -4.67 | -0.75 | 0.86 | -0.48 | 1.46 | -0.72 | -0.44 | -0.26 | -0.92 |
| Weighted Avg Shares Out | 44.16M | 41.50M | 37.51M | 34.97M | 33.49M | 33.37M | 33.37M | 33.37M | 33.37M | 33.33M | 33.37M | 33.40M | 30.64M | 25.56M | 17.50M | 12.86M | 6.56M |
| Weighted Avg Shares Out (Dil) | 44.16M | 41.50M | 44.62M | 34.97M | 33.49M | 33.37M | 33.37M | 33.79M | 33.37M | 33.37M | 33.37M | 33.40M | 33.43M | 25.56M | 17.50M | 12.86M | 6.56M |
Source: https://incomestatements.info
Category: Stock Reports