See more : Mangazeya Mining Ltd. (WHTGF) Income Statement Analysis – Financial Results
Complete financial analysis of Asetek A/S (ASTK.CO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Asetek A/S, a leading company in the Computer Hardware industry within the Technology sector.
- Tempus Resources Limited (TMR.AX) Income Statement Analysis – Financial Results
- PT Pradiksi Gunatama Tbk (PGUN.JK) Income Statement Analysis – Financial Results
- GTPL Hathway Limited (GTPL.BO) Income Statement Analysis – Financial Results
- Simran Farms Limited (SIMRAN.BO) Income Statement Analysis – Financial Results
- MSP Recovery, Inc. (LIFWZ) Income Statement Analysis – Financial Results
Asetek A/S (ASTK.CO)
About Asetek A/S
Asetek A/S, together with its subsidiaries, engages in the designing, developing, and marketing of liquid cooling solutions in Asia, Europe, and the Americas. The company operates through Liquid cooling, Data center and SimSports segments. Its products are used in personal computers, servers, and data centers to provide improved performance, acoustics, and energy efficiency. It serves original equipment manufacturers, resellers, and channel partners. The company was founded in 1997 and is headquartered in Aalborg, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76.33M | 50.65M | 79.80M | 72.75M | 54.33M | 67.31M | 58.19M | 50.92M | 35.98M | 20.85M | 20.73M | 18.68M | 15.57M | 15.75M |
| Cost of Revenue | 41.62M | 29.89M | 46.43M | 38.56M | 31.33M | 41.14M | 37.23M | 31.17M | 23.57M | 12.14M | 12.68M | 11.89M | 9.87M | 10.93M |
| Gross Profit | 34.71M | 20.77M | 33.37M | 34.19M | 23.01M | 26.17M | 20.97M | 19.75M | 12.41M | 8.71M | 8.05M | 6.79M | 5.70M | 4.82M |
| Gross Profit Ratio | 45.47% | 41.00% | 41.82% | 47.00% | 42.34% | 38.88% | 36.03% | 38.79% | 34.50% | 41.78% | 38.83% | 36.34% | 36.62% | 30.62% |
| Research & Development | 7.38M | 5.16M | 7.09M | 5.72M | 4.89M | 4.76M | 4.22M | 3.43M | 3.94M | 3.56M | 4.49M | 3.72M | 2.93M | 2.67M |
| General & Administrative | 17.08M | 20.88M | 24.50M | 17.55M | 17.82M | 16.99M | 14.91M | 11.65M | 10.80M | 14.66M | 11.24M | 7.88M | 6.40M | 7.02M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 17.08M | 20.88M | 24.50M | 17.55M | 17.82M | 16.99M | 14.91M | 11.65M | 10.80M | 14.66M | 11.24M | 7.88M | 6.40M | 7.02M |
| Other Expenses | 847.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 25.31M | 26.05M | 30.88M | 23.27M | 21.96M | 21.75M | 19.13M | 15.08M | 14.74M | 18.22M | 15.73M | 11.60M | 9.33M | 9.69M |
| Cost & Expenses | 66.93M | 55.93M | 77.31M | 61.82M | 53.29M | 62.90M | 56.35M | 46.25M | 38.31M | 30.36M | 28.41M | 23.49M | 19.20M | 20.62M |
| Interest Income | 0.00 | 45.00K | 2.00K | 51.00K | 359.00K | 205.00K | 84.00K | 48.00K | 0.00 | 0.00 | 4.00K | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 98.00K | 113.00K | 114.00K | 122.00K | 35.00K | 42.00K | 18.00K | 19.00K | 34.00K | 372.00K | 459.00K | 389.00K | 227.00K |
| Depreciation & Amortization | 5.10M | 4.17M | 3.75M | 3.75M | 4.06M | 3.69M | 2.43M | 2.45M | 2.39M | 1.77M | 2.03M | 2.05M | 1.79M | 1.05M |
| EBITDA | 13.59M | -1.61M | 5.26M | 13.10M | 5.63M | 6.02M | 3.97M | 5.34M | 325.00K | -8.09M | -5.99M | -2.82M | -1.92M | -3.17M |
| EBITDA Ratio | 17.80% | -2.94% | 8.74% | 18.27% | 10.37% | 12.77% | 5.25% | 14.65% | 0.90% | -38.81% | -28.90% | -15.10% | -12.32% | -20.13% |
| Operating Income | 9.40M | -5.40M | 779.00K | 10.93M | 1.05M | 4.42M | 2.76M | 4.67M | -2.32M | -9.81M | -7.76M | -4.87M | -3.71M | -4.22M |
| Operating Income Ratio | 12.32% | -10.66% | 0.98% | 15.02% | 1.93% | 6.56% | 4.74% | 9.17% | -6.46% | -47.05% | -37.43% | -26.08% | -23.80% | -26.76% |
| Total Other Income/Expenses | -905.00K | -477.00K | 618.00K | -1.50M | 406.00K | 451.00K | -1.26M | 322.00K | 238.00K | -385.00K | 1.04M | -3.69M | 1.84M | -2.27M |
| Income Before Tax | 8.50M | -5.88M | 1.40M | 9.43M | 1.45M | 4.87M | 1.50M | 4.99M | -2.09M | -9.90M | -6.72M | -8.57M | -1.87M | -6.49M |
| Income Before Tax Ratio | 11.13% | -11.61% | 1.75% | 12.96% | 2.68% | 7.23% | 2.58% | 9.80% | -5.79% | -47.46% | -32.44% | -45.85% | -12.00% | -41.20% |
| Income Tax Expense | 2.50M | -1.55M | 60.00K | 231.00K | 2.08M | 1.20M | -2.98M | -4.65M | -438.00K | -1.14M | -443.00K | -7.00K | 8.00K | 10.00K |
| Net Income | 6.00M | -4.33M | 1.34M | 9.20M | -628.00K | 3.67M | 4.48M | 9.64M | -1.65M | -8.76M | -6.28M | -8.56M | -1.88M | -6.50M |
| Net Income Ratio | 7.86% | -8.54% | 1.68% | 12.64% | -1.16% | 5.46% | 7.69% | 18.93% | -4.58% | -42.01% | -30.30% | -45.81% | -12.05% | -41.27% |
| EPS | 0.07 | -0.08 | 0.02 | 0.18 | -0.01 | 0.07 | 0.09 | 0.19 | -0.04 | -0.30 | -0.22 | -0.29 | -0.06 | -0.22 |
| EPS Diluted | 0.07 | -0.08 | 0.02 | 0.17 | -0.01 | 0.07 | 0.08 | 0.19 | -0.04 | -0.30 | -0.22 | -0.29 | -0.06 | -0.22 |
| Weighted Avg Shares Out | 85.73M | 52.28M | 52.07M | 51.70M | 51.77M | 51.50M | 50.85M | 50.29M | 45.19M | 29.37M | 28.70M | 29.10M | 29.10M | 29.10M |
| Weighted Avg Shares Out (Dil) | 81.64M | 52.28M | 52.57M | 52.84M | 51.77M | 53.40M | 53.63M | 51.81M | 45.19M | 29.37M | 28.70M | 29.10M | 29.10M | 29.10M |
Source: https://incomestatements.info
Category: Stock Reports