See more : Formosan Rubber Group Inc. (2107.TW) Income Statement Analysis – Financial Results
Complete financial analysis of Avingtrans plc (AVG.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Avingtrans plc, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Cuckoo Holdings Co., Ltd. (192400.KS) Income Statement Analysis – Financial Results
- AxoGen, Inc. (AXGN) Income Statement Analysis – Financial Results
- Howard Bancorp, Inc. (HBMD) Income Statement Analysis – Financial Results
- Charwood Energy SA (ALCWE.PA) Income Statement Analysis – Financial Results
- Top Strike Resources Corp. (TPPRF) Income Statement Analysis – Financial Results
Avingtrans plc (AVG.L)
About Avingtrans plc
Avingtrans plc manufactures and sells engineered components, systems, and services to the energy, medical, and infrastructure industries worldwide. It operates in three segments: Energy-EPM, Energy-PSRE, and Medical-MII. The company designs, manufactures, integrates, and services electric motors and pumps, steam turbines, gas compressors, pressure vessels, blast doors, containers, and skidded systems. It also designs and manufactures equipment for the medical, science and research communities, including products for medical diagnostic equipment; high performance pressure, vacuum vessels, and composite materials for research organizations; and superconducting magnets and helium-free cryogenic systems for use in magnetic resonance imaging and nuclear magnetic resonance. The company was incorporated in 1985 and is based in Chatteris, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 136.62M | 116.44M | 99.08M | 98.52M | 91.96M | 104.04M | 78.86M | 22.71M | 21.18M | 22.56M | 60.27M | 45.28M | 43.99M | 36.26M | 28.58M | 37.56M | 41.25M | 40.03M | 32.49M | 24.33M | 5.53M | 4.65M | 0.00 | 8.12M | 18.24M | 20.48M | 23.61M | 21.85M | 21.63M | 22.32M | 19.69M | 17.64M | 15.60M | 15.22M | 15.52M | 13.32M | 0.00 | 10.24M | 8.52M |
Cost of Revenue | 92.57M | 79.57M | 66.49M | 70.14M | 69.75M | 76.35M | 58.79M | 18.66M | 18.03M | 20.13M | 45.81M | 33.62M | 31.96M | 25.61M | 21.12M | 27.43M | 30.32M | 29.81M | 24.81M | 17.82M | 3.14M | -2.66M | 5.50M | 11.85M | 12.45M | 14.13M | 14.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 44.04M | 36.86M | 32.59M | 28.38M | 22.21M | 27.70M | 20.08M | 4.06M | 3.15M | 2.42M | 14.46M | 11.66M | 12.03M | 10.65M | 7.45M | 10.13M | 10.92M | 10.22M | 7.68M | 6.51M | 2.39M | 7.31M | -5.50M | -3.72M | 5.79M | 6.35M | 9.52M | 21.85M | 21.63M | 22.32M | 19.69M | 17.64M | 15.60M | 15.22M | 15.52M | 13.32M | 0.00 | 10.24M | 8.52M |
Gross Profit Ratio | 32.24% | 31.66% | 32.89% | 28.80% | 24.16% | 26.62% | 25.46% | 17.85% | 14.87% | 10.74% | 23.99% | 25.74% | 27.35% | 29.37% | 26.08% | 26.98% | 26.48% | 25.53% | 23.63% | 26.75% | 43.25% | 157.26% | 0.00% | -45.84% | 31.76% | 31.02% | 40.33% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 453.00K | 403.00K | 388.00K | 553.00K | 626.00K | 509.00K | 76.00K | 623.00K | 509.00K | 641.00K | 547.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 34.74M | 25.87M | 23.02M | 20.82M | 20.63M | 19.48M | 19.87M | 3.30M | 2.85M | 2.22M | 12.23M | 8.82M | 8.24M | 6.33M | 5.68M | 5.68M | 6.31M | 4.51M | 3.30M | 2.44M | 1.58M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 3.66M | 4.46M | 3.63M | 3.02M | 3.39M | 4.60M | 4.05M | 713.00K | 699.00K | 792.00K | 1.27M | 712.00K | 1.20M | 1.21M | 806.00K | 955.00K | 944.00K | 885.00K | 595.00K | 765.00K | 315.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 38.41M | 28.17M | 25.30M | 20.81M | 20.47M | 24.03M | 23.90M | 4.01M | 3.55M | 3.46M | 13.81M | 9.53M | 9.44M | 7.54M | 6.49M | 6.64M | 7.25M | 5.40M | 3.89M | 3.20M | 1.89M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 184.00K | 7.68M | 5.74M | 6.76M | 7.26M | 5.85M | 616.00K | 764.00K | 47.00K | 6.95M | -189.00K | -4.97M | 5.50M | 4.90M | 7.28M | 19.63M | 19.31M | 20.04M | 18.01M | 15.97M | 15.60M | 15.22M | 15.48M | 13.32M | 0.00 | 10.24M | 8.46M |
Operating Expenses | 38.41M | 28.62M | 25.70M | 21.20M | 21.02M | 24.03M | 24.15M | 4.52M | 3.38M | 3.66M | 11.77M | 10.10M | 9.62M | 8.99M | 6.71M | 7.72M | 8.38M | 6.79M | 4.90M | 4.21M | 2.13M | 6.95M | 498.00K | -4.97M | 5.50M | 4.90M | 7.28M | 19.63M | 19.31M | 20.04M | 18.01M | 15.97M | 15.60M | 15.22M | 15.48M | 13.32M | 0.00 | 10.24M | 8.46M |
Cost & Expenses | 130.98M | 108.20M | 92.19M | 91.33M | 90.77M | 100.38M | 82.94M | 23.18M | 21.40M | 23.79M | 57.58M | 43.72M | 41.58M | 34.60M | 27.84M | 35.15M | 38.71M | 36.60M | 29.72M | 22.03M | 5.27M | 4.29M | 498.00K | 6.88M | 17.95M | 19.03M | 21.37M | 19.63M | 19.31M | 20.04M | 18.01M | 15.97M | 15.60M | 15.22M | 15.48M | 13.32M | 0.00 | 10.24M | 8.46M |
Interest Income | 322.00K | 47.00K | 4.00K | 11.00K | 5.00K | 513.00K | 427.00K | 181.00K | 472.00K | 91.00K | 158.00K | 219.00K | 2.00K | 0.00 | 11.00K | 2.00K | 6.00K | 16.00K | 4.00K | 5.00K | 2.00K | 66.00K | 189.00K | 132.00K | 13.00K | 15.00K | 29.00K | 24.00K | 28.00K | 23.00K | 16.00K | 60.00K | 62.00K | 30.00K | 53.00K | 52.00K | 0.00 | 22.00K | 0.00 |
Interest Expense | 1.18M | 570.00K | 367.00K | 567.00K | 703.00K | 517.00K | 458.00K | 38.00K | 82.00K | 212.00K | 166.00K | 225.00K | 328.00K | 310.00K | 332.00K | 595.00K | 880.00K | 681.00K | 349.00K | 300.00K | 49.00K | 68.00K | 1.00K | 57.00K | 83.00K | 81.00K | 107.00K | 91.00K | 129.00K | 242.00K | 321.00K | 504.00K | 610.00K | 633.00K | 658.00K | 523.00K | 0.00 | 136.00K | 124.00K |
Depreciation & Amortization | 6.54M | 5.16M | 4.68M | 5.01M | 5.76M | 5.17M | 6.21M | 645.00K | 1.66M | 1.57M | 1.37M | 1.41M | 1.75M | 1.57M | 1.73M | 1.70M | 1.51M | 4.15M | 1.29M | 905.00K | 344.00K | 199.00K | 421.00K | 131.00K | 263.00K | 263.00K | 346.00K | 288.00K | 258.00K | 357.00K | 206.00K | 183.00K | 178.00K | 179.00K | 139.00K | 114.00K | 0.00 | 47.00K | 41.00K |
EBITDA | 12.65M | 13.20M | 12.02M | 11.03M | 6.95M | 8.51M | 2.17M | 398.00K | 1.26M | 538.00K | 1.88M | 3.30M | 3.31M | 3.31M | 2.53M | 4.12M | 4.08M | 5.06M | 4.06M | 3.17M | 533.00K | 558.00K | -309.00K | -214.00K | 698.00K | 1.68M | 2.62M | 2.53M | 2.50M | 2.65M | 1.91M | 1.90M | 1.85M | 1.59M | 2.18M | 1.93M | 0.00 | 1.72M | 1.13M |
EBITDA Ratio | 9.26% | 11.51% | 11.67% | 12.38% | 7.56% | 8.18% | 2.56% | 2.50% | 5.93% | 2.39% | 3.11% | 7.18% | 7.52% | 8.92% | 8.67% | 10.95% | 9.85% | 18.97% | 11.31% | 12.04% | 9.63% | 13.45% | 0.00% | -2.63% | 3.09% | 8.46% | 11.09% | 11.59% | 11.58% | 11.90% | 9.69% | 10.98% | 11.89% | 10.42% | 14.32% | 14.52% | 0.00% | 16.79% | 13.95% |
Operating Income | 5.64M | 8.24M | 6.89M | 7.18M | 1.19M | 3.66M | -3.82M | 43.00K | -401.00K | -1.04M | 509.00K | 1.84M | 1.56M | 1.73M | 791.00K | 2.42M | 2.57M | 894.00K | 2.77M | 2.26M | 187.00K | 293.00K | -498.00K | -134.00K | 422.00K | 1.40M | 2.24M | 2.22M | 2.22M | 2.27M | 1.68M | 1.64M | 1.68M | 1.41M | 2.08M | 1.82M | 0.00 | 1.67M | 1.15M |
Operating Income Ratio | 4.13% | 7.08% | 6.95% | 7.29% | 1.30% | 3.52% | -4.84% | 0.19% | -1.89% | -4.60% | 0.84% | 4.07% | 3.55% | 4.78% | 2.77% | 6.45% | 6.23% | 2.23% | 8.52% | 9.31% | 3.38% | 6.31% | 0.00% | -1.65% | 2.31% | 6.84% | 9.50% | 10.15% | 10.27% | 10.17% | 8.53% | 9.28% | 10.74% | 9.25% | 13.43% | 13.66% | 0.00% | 16.33% | 13.47% |
Total Other Income/Expenses | -811.00K | -766.00K | -210.00K | -638.00K | -673.00K | -470.00K | -656.00K | 181.00K | 1.21M | -91.00K | 2.02M | -507.00K | -1.55M | -310.00K | -321.00K | -593.00K | -874.00K | -3.23M | -345.00K | -295.00K | -47.00K | -2.00K | 189.00K | -1.65M | -70.00K | -66.00K | -78.00K | -66.00K | -201.00K | -215.00K | -299.00K | -422.00K | -610.00K | -633.00K | 1.34M | -523.00K | 0.00 | -136.00K | 913.00K |
Income Before Tax | 4.83M | 7.48M | 6.98M | 5.45M | -69.00K | 3.15M | -4.50M | -285.00K | 245.00K | -1.32M | 2.53M | 1.34M | 1.24M | 1.42M | 470.00K | 1.83M | 1.69M | 229.00K | 2.42M | 1.97M | 140.00K | 291.00K | -309.00K | -1.78M | 352.00K | 1.33M | 2.17M | 2.15M | 2.02M | 2.05M | 1.38M | 1.22M | 1.07M | 775.00K | 1.39M | 1.30M | 0.00 | 1.54M | 968.00K |
Income Before Tax Ratio | 3.53% | 6.42% | 7.04% | 5.53% | -0.08% | 3.03% | -5.70% | -1.25% | 1.16% | -5.87% | 4.19% | 2.95% | 2.81% | 3.92% | 1.64% | 4.87% | 4.11% | 0.57% | 7.46% | 8.09% | 2.53% | 6.26% | 0.00% | -21.92% | 1.93% | 6.51% | 9.17% | 9.85% | 9.34% | 9.20% | 7.01% | 6.89% | 6.83% | 5.09% | 8.92% | 9.73% | 0.00% | 15.00% | 11.36% |
Income Tax Expense | 1.18M | 1.25M | 971.00K | 383.00K | 28.00K | 714.00K | 12.00K | 11.00K | 175.00K | 540.00K | 388.00K | 37.00K | 300.00K | 161.00K | -137.00K | 701.00K | 549.00K | 70.00K | 484.00K | 668.00K | -1.00K | 63.00K | -155.00K | 1.38M | 74.00K | 481.00K | 693.00K | 718.00K | 737.00K | 690.00K | 473.00K | 435.00K | 363.00K | 275.00K | 513.00K | 399.00K | 0.00 | 517.00K | 421.00K |
Net Income | 3.66M | 5.19M | 6.48M | 3.99M | 1.39M | 2.51M | -4.49M | -296.00K | 420.00K | -783.00K | 2.91M | 1.30M | 935.00K | 1.26M | 607.00K | 1.13M | 1.15M | 159.00K | 1.94M | 1.30M | 141.00K | 228.00K | -309.00K | -1.78M | 278.00K | 853.00K | 1.47M | 1.44M | 1.28M | 1.36M | 908.00K | 780.00K | 703.00K | 500.00K | 872.00K | 897.00K | 0.00 | 1.02M | 547.00K |
Net Income Ratio | 2.68% | 4.46% | 6.54% | 4.05% | 1.51% | 2.41% | -5.69% | -1.30% | 1.98% | -3.47% | 4.84% | 2.87% | 2.13% | 3.48% | 2.12% | 3.00% | 2.78% | 0.40% | 5.97% | 5.35% | 2.55% | 4.91% | 0.00% | -21.92% | 1.52% | 4.16% | 6.23% | 6.57% | 5.93% | 6.11% | 4.61% | 4.42% | 4.51% | 3.28% | 5.62% | 6.74% | 0.00% | 9.95% | 6.42% |
EPS | 0.11 | 0.18 | 0.20 | 0.13 | 0.04 | 0.08 | -0.16 | -0.01 | 0.02 | -0.03 | 0.11 | 0.05 | 0.04 | 0.05 | 0.02 | 0.05 | 0.07 | 0.01 | 0.13 | 0.11 | 0.02 | 0.03 | -0.05 | -0.28 | 0.04 | 0.13 | 0.20 | 0.20 | 0.18 | 0.20 | 0.13 | 0.11 | 0.10 | 0.07 | 0.13 | 0.13 | 0.00 | 0.22 | 0.25 |
EPS Diluted | 0.11 | 0.17 | 0.20 | 0.12 | 0.04 | 0.08 | -0.16 | -0.01 | 0.02 | -0.03 | 0.10 | 0.05 | 0.04 | 0.05 | 0.02 | 0.05 | 0.06 | 0.01 | 0.13 | 0.11 | 0.02 | 0.03 | -0.05 | -0.28 | 0.04 | 0.13 | 0.20 | 0.20 | 0.18 | 0.20 | 0.13 | 0.11 | 0.10 | 0.07 | 0.13 | 0.13 | 0.00 | 0.22 | 0.25 |
Weighted Avg Shares Out | 33.36M | 32.19M | 32.07M | 31.86M | 31.53M | 31.23M | 27.95M | 22.30M | 27.73M | 27.64M | 27.36M | 26.46M | 25.93M | 25.48M | 25.48M | 21.93M | 17.60M | 16.81M | 15.58M | 12.25M | 7.09M | 7.03M | 6.36M | 6.36M | 6.36M | 6.75M | 7.35M | 7.32M | 7.11M | 6.96M | 6.96M | 6.96M | 6.96M | 6.96M | 6.96M | 6.96M | 31.23M | 4.58M | 2.21M |
Weighted Avg Shares Out (Dil) | 33.36M | 33.01M | 33.13M | 32.53M | 32.10M | 31.57M | 27.95M | 22.58M | 27.96M | 27.99M | 28.08M | 27.20M | 26.38M | 25.71M | 25.53M | 21.94M | 17.78M | 17.35M | 15.58M | 12.25M | 7.09M | 7.03M | 6.36M | 6.36M | 6.36M | 6.75M | 7.35M | 7.32M | 7.11M | 6.96M | 6.96M | 6.96M | 6.96M | 6.96M | 6.96M | 6.96M | 31.23M | 4.58M | 2.21M |
Source: https://incomestatements.info
Category: Stock Reports