See more : CSBC Corporation (2208.TW) Income Statement Analysis – Financial Results
Complete financial analysis of AVI Limited (AVI.JO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of AVI Limited, a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- CRH plc (CRG.IR) Income Statement Analysis – Financial Results
- Titon Holdings Plc (TON.L) Income Statement Analysis – Financial Results
- Sichuan Hebang Biotechnology Corporation Limited (603077.SS) Income Statement Analysis – Financial Results
- CTS Eventim AG & Co. KGaA (CEVMF) Income Statement Analysis – Financial Results
- Arizona Metals Corp. (AZMCF) Income Statement Analysis – Financial Results
AVI Limited (AVI.JO)
About AVI Limited
AVI Limited, together with its subsidiaries, manufactures, processes, markets, and distributes branded consumer products in the food, beverage, footwear, apparel, and cosmetics categories in South Africa and internationally. It operates through Entyce Beverages, Snackworks, I&J, Personal Care, and Footwear & Apparel segments. The company provides hot beverages, sweet and savoury biscuits and snacks, frozen convenience foods, out-of-home ranges, personal care products, footwears, accessories, and fashion apparels. It offers beverages under the Five Roses, Freshpak, Trinco, Ellis Brown, Frisco, House of Coffees, Koffiehuis, Lavazza, and Ciro, brands; biscuits and snacks under the Bakers, ProVita, Willards, and Baker Street brands; frozen foods under the I&J brand; and personal care products under the Yardley and Lenthéric brands. The company also provides fashion products under the Spitz, Kurt Geiger, Lacoste, Carvela, Tosoni, Gant, Green Cross, and GX&Co brands. AVI Limited is based in Johannesburg, South Africa.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.86B | 14.92B | 13.85B | 13.27B | 13.21B | 13.15B | 13.44B | 13.18B | 12.19B | 11.24B | 10.27B | 9.22B | 8.29B | 7.69B | 7.63B | 7.46B | 6.66B | 6.33B | 5.41B | 4.79B | 7.03B | 6.56B | 5.66B |
| Cost of Revenue | 9.25B | 9.10B | 8.51B | 8.10B | 7.96B | 7.74B | 7.50B | 7.42B | 6.84B | 6.32B | 5.84B | 5.11B | 4.52B | 4.23B | 4.47B | 4.49B | 3.91B | 3.70B | 3.26B | 2.87B | 4.13B | 3.84B | 3.27B |
| Gross Profit | 6.61B | 5.82B | 5.34B | 5.17B | 5.25B | 5.41B | 5.94B | 5.76B | 5.35B | 4.92B | 4.43B | 4.11B | 3.76B | 3.45B | 3.16B | 2.98B | 2.75B | 2.63B | 2.14B | 1.92B | 2.90B | 2.73B | 2.38B |
| Gross Profit Ratio | 41.69% | 39.04% | 38.56% | 38.95% | 39.75% | 41.14% | 44.20% | 43.70% | 43.86% | 43.79% | 43.12% | 44.56% | 45.41% | 44.91% | 41.38% | 39.89% | 41.26% | 41.49% | 39.64% | 40.09% | 41.21% | 41.57% | 42.15% |
| Research & Development | 46.20M | 41.80M | 37.50M | 37.00M | 33.60M | 36.50M | 84.00M | 79.10M | 77.20M | 65.00M | 53.40M | 56.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 3.31B | 3.11B | 2.80B | 2.76B | 2.92B | 2.89B | 3.39B | 3.38B | 3.19B | 3.01B | 2.72B | 2.58B | 2.39B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.39B | 2.33B | 2.22B | 2.07B | 1.95B | 1.89B | 1.63B | 1.45B | 1.95B | 1.80B | 1.68B |
| SG&A | 3.31B | 3.11B | 2.80B | 2.76B | 2.92B | 2.89B | 3.39B | 3.38B | 3.19B | 3.01B | 2.72B | 2.58B | 2.39B | 2.33B | 2.22B | 2.07B | 1.95B | 1.89B | 1.63B | 1.45B | 1.95B | 1.80B | 1.68B |
| Other Expenses | -46.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8.70M | 138.00M | -4.60M | -13.80M | -21.20M | -7.20M | -130.30M | 13.70M | 36.40M | -23.20M | -21.80M | -64.20M | 0.00 | -40.60M |
| Operating Expenses | 3.31B | 3.11B | 2.80B | 2.76B | 2.92B | 2.89B | 3.39B | 3.38B | 3.19B | 3.01B | 2.72B | 2.58B | 2.39B | 2.33B | 2.22B | 2.07B | 1.95B | 1.89B | 1.63B | 1.45B | 1.95B | 1.80B | 1.68B |
| Cost & Expenses | 12.56B | 12.20B | 11.31B | 10.86B | 10.88B | 10.63B | 10.89B | 10.80B | 10.03B | 9.33B | 8.55B | 7.69B | 6.91B | 6.56B | 6.69B | 6.55B | 5.86B | 5.60B | 4.89B | 4.32B | 6.08B | 5.63B | 4.95B |
| Interest Income | 14.80M | 8.00M | 4.60M | 21.90M | 9.80M | 6.00M | 5.70M | 5.10M | 6.50M | 7.10M | 7.60M | 10.40M | 16.00M | 17.20M | 0.00 | 0.00 | 0.00 | 9.40M | 0.00 | 0.00 | 19.50M | 25.50M | 17.90M |
| Interest Expense | 199.30M | 198.90M | 115.50M | 121.20M | 175.30M | 200.80M | 132.40M | 157.50M | 135.90M | 65.30M | 56.00M | 63.10M | 28.10M | 52.70M | 109.30M | 123.40M | 86.50M | 57.90M | 49.70M | 39.60M | 19.50M | 25.50M | 17.90M |
| Depreciation & Amortization | -9.10M | 567.30M | 554.00M | 559.10M | 594.50M | 592.40M | 412.90M | 397.40M | 350.20M | 311.00M | 286.10M | 259.00M | 220.70M | -9.40M | 190.70M | -123.40M | -488.30M | -428.90M | -288.20M | 337.10M | -595.10M | -385.00M | -329.10M |
| EBITDA | 3.30B | 3.30B | 3.10B | 2.99B | 3.39B | 2.99B | 2.83B | 2.78B | 2.50B | 2.23B | 2.00B | 1.79B | 1.59B | 1.31B | 1.08B | 1.14B | 798.70M | 740.40M | 510.60M | 479.40M | 444.20M | 932.60M | 705.70M |
| EBITDA Ratio | 20.78% | 18.26% | 22.38% | 22.56% | 22.61% | 24.05% | 22.53% | 21.74% | 21.08% | 19.96% | 19.82% | 19.74% | 19.63% | 14.97% | 15.47% | 12.17% | 12.79% | 12.25% | 9.44% | 10.01% | 13.47% | 14.21% | 12.47% |
| Operating Income | 3.30B | 2.71B | 2.54B | 2.41B | 2.33B | 2.52B | 2.55B | 2.39B | 2.15B | 1.92B | 1.71B | 1.53B | 1.37B | 1.12B | 941.00M | 908.50M | 798.70M | 735.40M | 517.30M | 469.10M | 947.00M | 932.60M | 705.70M |
| Operating Income Ratio | 20.83% | 18.20% | 18.35% | 18.16% | 17.67% | 19.18% | 19.00% | 18.09% | 17.68% | 17.05% | 16.68% | 16.56% | 16.56% | 14.61% | 12.33% | 12.17% | 11.99% | 11.61% | 9.57% | 9.79% | 13.47% | 14.21% | 12.47% |
| Total Other Income/Expenses | -208.40M | -179.70M | -113.90M | -99.90M | 307.80M | -280.40M | -207.00M | -216.70M | -85.60M | -57.40M | 118.10M | -33.40M | -28.10M | -12.50M | -53.90M | -92.60M | -33.10M | -10.40M | -56.40M | -29.30M | -14.50M | 89.90M | 108.40M |
| Income Before Tax | 3.10B | 2.54B | 2.43B | 2.31B | 2.64B | 2.24B | 2.35B | 2.17B | 2.07B | 1.86B | 1.83B | 1.49B | 1.39B | 1.10B | 880.70M | 815.90M | 765.60M | 717.80M | 460.90M | 439.80M | 956.00M | 1.02B | 814.10M |
| Income Before Tax Ratio | 19.52% | 16.99% | 17.52% | 17.40% | 20.00% | 17.05% | 17.45% | 16.45% | 16.97% | 16.54% | 17.83% | 16.19% | 16.79% | 14.29% | 11.54% | 10.93% | 11.49% | 11.34% | 8.52% | 9.18% | 13.60% | 15.58% | 14.39% |
| Income Tax Expense | 838.50M | 698.20M | 675.00M | 663.70M | 695.00M | 637.60M | 669.70M | 615.40M | 587.80M | 527.20M | 514.90M | 448.60M | 443.60M | 363.00M | 287.20M | 276.70M | -265.80M | -234.60M | -143.10M | -124.70M | -311.80M | -250.20M | -227.70M |
| Net Income | 2.26B | 1.84B | 1.75B | 1.65B | 1.95B | 1.60B | 1.68B | 1.55B | 1.48B | 1.33B | 1.32B | 1.09B | 970.50M | 697.80M | 471.70M | 508.40M | 489.70M | 483.20M | 322.50M | 891.30M | 644.20M | 772.30M | 586.40M |
| Net Income Ratio | 14.23% | 12.31% | 12.65% | 12.40% | 14.74% | 12.20% | 12.47% | 11.78% | 12.15% | 11.85% | 12.81% | 11.78% | 11.71% | 9.08% | 6.18% | 6.81% | 7.35% | 7.63% | 5.96% | 18.61% | 9.17% | 11.77% | 10.37% |
| EPS | 6.83 | 5.56 | 5.30 | 4.99 | 5.92 | 4.89 | 5.13 | 4.79 | 4.61 | 4.18 | 4.19 | 3.54 | 3.24 | 2.32 | 1.56 | 1.71 | 1.60 | 1.57 | 1.03 | 1.99 | 0.84 | 2.07 | 1.60 |
| EPS Diluted | 6.76 | 5.54 | 5.29 | 4.97 | 5.90 | 4.87 | 5.10 | 4.75 | 4.55 | 4.11 | 4.09 | 3.38 | 3.09 | 2.24 | 1.51 | 1.67 | 1.58 | 1.56 | 1.03 | 1.96 | 0.83 | 2.06 | 1.58 |
| Weighted Avg Shares Out | 330.79M | 330.60M | 330.32M | 329.85M | 329.14M | 328.32M | 326.62M | 324.23M | 321.54M | 318.94M | 313.80M | 306.99M | 299.23M | 302.55M | 299.49M | 297.81M | 306.08M | 313.78M | 312.37M | 311.59M | 315.81M | 319.92M | 318.25M |
| Weighted Avg Shares Out (Dil) | 334.22M | 331.66M | 331.19M | 330.85M | 330.18M | 329.64M | 328.52M | 326.83M | 325.22M | 324.20M | 321.42M | 320.86M | 313.75M | 313.21M | 310.45M | 303.40M | 308.84M | 315.61M | 314.33M | 315.54M | 319.38M | 321.32M | 321.95M |
Source: https://incomestatements.info
Category: Stock Reports