See more : Elders Limited (ELD.AX) Income Statement Analysis – Financial Results
Complete financial analysis of P/F Bakkafrost (BAKKA.OL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of P/F Bakkafrost, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
- Guangdong Land Holdings Limited (0124.HK) Income Statement Analysis – Financial Results
- Huazhang Technology Holding Limited (HUZNF) Income Statement Analysis – Financial Results
- Quality One Wireless, LLC (QOWI) Income Statement Analysis – Financial Results
- 360 Security Technology Inc. (601360.SS) Income Statement Analysis – Financial Results
- GreenMobility A/S (GREENM.CO) Income Statement Analysis – Financial Results
P/F Bakkafrost (BAKKA.OL)
About P/F Bakkafrost
P/F Bakkafrost, together with its subsidiaries, produces and sells salmon products under the Bakkafrost and Havsbrún brands in North America, Western Europe, Eastern Europe, Asia, and internationally. It operates through four segments: Farming FO; Farming SCT; Value Added Products; and Fishmeal, Oil and Fish Feed. The company is involved in the breeding and on-growing of salmon; harvesting, sale, and distribution of salmon; salmon farming, harvest, filleting, sales, and administration; and production of skinless and boneless portions of salmon. It also produces and sells fishmeal, fish oil, and fish feed. The company was founded in 1968 and is headquartered in Glyvrar, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.14B | 7.13B | 5.55B | 4.65B | 4.51B | 3.18B | 3.77B | 3.20B | 2.85B | 2.68B | 2.49B | 1.86B | 1.32B | 820.21M | 596.57M | 365.63M | 229.52M | 198.54M | 64.09M |
| Cost of Revenue | 2.55B | 2.03B | 1.58B | 1.89B | 1.70B | 775.00M | 1.84B | 361.53M | 804.64M | 828.12M | 867.39M | 668.96M | 431.02M | 225.95M | 212.68M | -38.57M | -71.06M | -120.19M | 35.09M |
| Gross Profit | 4.59B | 5.10B | 3.98B | 2.76B | 2.81B | 2.40B | 1.93B | 2.84B | 2.05B | 1.86B | 1.62B | 1.19B | 890.07M | 594.27M | 383.89M | 404.20M | 300.58M | 318.73M | 29.00M |
| Gross Profit Ratio | 64.23% | 71.58% | 71.60% | 59.32% | 62.23% | 75.61% | 51.23% | 88.71% | 71.77% | 69.14% | 65.18% | 63.95% | 67.37% | 72.45% | 64.35% | 110.55% | 130.96% | 160.54% | 45.24% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.77M | 587.00K | 127.00K | 1.15M | 1.75M | 3.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 507.97M | 686.18M | 629.12M | 424.58M | 364.29M | 249.58M | 237.85M | 234.05M | 238.40M | 214.47M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 507.97M | 686.18M | 629.12M | 424.58M | 364.29M | 249.58M | 237.85M | 234.05M | 238.40M | 214.47M | 225.25M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 2.83B | 2.65B | 2.23B | 1.65B | 1.44B | -95.87M | -119.68M | -108.45M | 885.32M | 747.60M | 946.16M | 819.08M | 489.38M | 360.27M | 191.50M | 342.37M | 259.02M | 284.66M | 35.55M |
| Operating Expenses | 4.59B | 3.34B | 2.86B | 2.07B | 1.80B | 1.23B | 1.30B | 1.19B | 1.12B | 962.07M | 946.16M | 819.08M | 489.38M | 360.27M | 191.50M | 342.37M | 259.02M | 284.66M | 35.55M |
| Cost & Expenses | 5.83B | 5.36B | 4.44B | 3.97B | 3.51B | 2.00B | 3.14B | 1.55B | 1.93B | 1.79B | 1.81B | 1.49B | 920.39M | 586.21M | 404.17M | 303.80M | 187.96M | 164.46M | 70.64M |
| Interest Income | 8.09M | 54.95M | 473.00K | 1.40M | 12.12M | 9.83M | 1.40M | 1.52M | 3.60M | 4.58M | 3.93M | 3.44M | 2.84M | 1.05M | 2.92M | 828.00K | 559.01K | 0.00 | 0.00 |
| Interest Expense | 181.79M | 0.00 | 40.61M | 36.32M | 0.00 | 0.00 | 26.37M | 25.98M | 24.62M | 32.36M | 28.93M | 20.92M | 30.83M | 8.18M | 13.07M | 17.79M | 11.68M | 0.00 | 0.00 |
| Depreciation & Amortization | 637.21M | 537.48M | 530.43M | 446.77M | 310.12M | 198.90M | 183.59M | 133.26M | 108.10M | 97.17M | 86.66M | 80.24M | 67.33M | 42.26M | 20.80M | 19.05M | 16.12M | 13.44M | 7.38M |
| EBITDA | 1.97B | 2.29B | 1.71B | 1.12B | 1.31B | 1.38B | 833.84M | 1.79B | 1.06B | 1.03B | 842.94M | 424.85M | 468.96M | 357.70M | 215.10M | 80.88M | 57.68M | 47.52M | 828.00K |
| EBITDA Ratio | 27.55% | 32.09% | 30.68% | 23.84% | 29.02% | 43.54% | 22.12% | 55.95% | 37.09% | 38.34% | 33.75% | 23.84% | 35.50% | 43.96% | 36.06% | 22.12% | 25.37% | 23.93% | -0.19% |
| Operating Income | 1.25B | 1.75B | 1.17B | 621.16M | 999.03M | 1.18B | 649.10M | 1.67B | 928.76M | 892.29M | 701.32M | 343.52M | 400.70M | 231.14M | 192.39M | 61.83M | 41.56M | 34.08M | -6.55M |
| Operating Income Ratio | 17.50% | 24.55% | 21.13% | 13.35% | 22.15% | 37.27% | 17.22% | 52.26% | 32.58% | 33.25% | 28.15% | 18.51% | 30.33% | 28.18% | 32.25% | 16.91% | 18.11% | 17.16% | -10.22% |
| Total Other Income/Expenses | -101.46M | -78.22M | -35.67M | -59.95M | -17.12M | -3.68M | -7.92M | -15.71M | -4.29M | 6.90M | 26.03M | -19.84M | -30.50M | -8.32M | -11.16M | -17.01M | -11.12M | -12.08M | -4.39M |
| Income Before Tax | 1.15B | 1.69B | 1.14B | 625.98M | 981.92M | 1.17B | 623.88M | 1.63B | 924.47M | 899.19M | 727.35M | 323.68M | 370.20M | 307.26M | 181.24M | 44.52M | 30.44M | 21.99M | -10.94M |
| Income Before Tax Ratio | 16.08% | 23.71% | 20.48% | 13.46% | 21.77% | 36.89% | 16.55% | 50.98% | 32.43% | 33.51% | 29.20% | 17.44% | 28.02% | 37.46% | 30.38% | 12.18% | 13.26% | 11.08% | -17.07% |
| Income Tax Expense | 193.14M | 346.01M | 173.63M | 163.14M | 180.03M | 211.77M | 112.48M | 293.73M | 114.30M | 252.09M | 138.13M | 55.81M | 46.78M | 47.55M | 32.51M | 7.40M | 5.61M | 443.27K | 10.00K |
| Net Income | 955.57M | 1.35B | 964.05M | 462.85M | 810.27M | 960.29M | 511.40M | 1.34B | 810.18M | 647.11M | 589.22M | 281.34M | 323.42M | 259.71M | 148.73M | 37.12M | 24.83M | 21.55M | -10.73M |
| Net Income Ratio | 13.38% | 18.87% | 17.36% | 9.95% | 17.96% | 30.22% | 13.56% | 41.81% | 28.42% | 24.12% | 23.65% | 15.16% | 24.48% | 31.66% | 24.93% | 10.15% | 10.82% | 10.85% | -16.74% |
| EPS | 16.13 | 22.76 | 16.32 | 7.83 | 15.70 | 19.74 | 10.50 | 27.52 | 16.67 | 13.32 | 12.05 | 5.75 | 6.65 | 5.40 | 4.25 | 1.10 | 0.71 | 0.62 | -0.31 |
| EPS Diluted | 16.13 | 22.76 | 16.32 | 7.83 | 15.70 | 19.74 | 10.50 | 27.52 | 16.67 | 13.32 | 12.05 | 5.75 | 6.65 | 5.40 | 4.25 | 1.10 | 0.71 | 0.62 | -0.31 |
| Weighted Avg Shares Out | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M |
| Weighted Avg Shares Out (Dil) | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M | 59.23M |
Source: https://incomestatements.info
Category: Stock Reports