See more : SoftBank Corp. (9434.T) Income Statement Analysis – Financial Results
Complete financial analysis of Boot (Henry) PLC (BD82.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Boot (Henry) PLC, a leading company in the Real Estate – Diversified industry within the Real Estate sector.
- Charles & Colvard, Ltd. (CTHR) Income Statement Analysis – Financial Results
- Asia Sermkij Leasing Public Company Limited (ASK.BK) Income Statement Analysis – Financial Results
- Shigematsu Works Co., Ltd. (7980.T) Income Statement Analysis – Financial Results
- Just Eat Takeaway.com N.V. (JET.L) Income Statement Analysis – Financial Results
- Uflex Limited (UFLEX.BO) Income Statement Analysis – Financial Results
Boot (Henry) PLC (BD82.L)
Industry: Real Estate - Diversified
Sector: Real Estate
About Boot (Henry) PLC
Henry Boot PLC engages in property investment and development, land promotion, and construction activities in the United Kingdom. The company operates through three segments: Property Investment and Development, Land Promotion, and Construction. It engages in the housebuilding and associated trading; and land management, development, and trading activities. In addition, the company engages in the construction and civil engineering activities; hires and sells construction equipment, such as temporary accommodation, powered access equipment, tools, and non-man operated plant; and operates and maintains the A69 trunk road between Carlisle and Newcastle upon Tyne. Henry Boot PLC was founded in 1886 and is headquartered in Sheffield, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 359.40M | 341.42M | 230.60M | 222.41M | 379.69M | 397.05M | 408.49M | 306.81M | 176.19M | 147.20M | 153.79M | 103.15M | 114.58M | 131.94M | 116.52M | 193.68M | 124.78M | 142.28M | 101.19M | 84.35M | 105.92M | 217.33M | 231.46M | 224.92M | 204.81M | 172.12M | 162.15M | 162.09M | 179.20M | 184.01M | 164.58M | 129.42M | 129.90M | 131.03M | 136.13M | 153.10M | 153.37M | 160.49M | 182.63M |
Cost of Revenue | 282.63M | 259.83M | 175.05M | 181.94M | 298.71M | 319.05M | 321.76M | 244.50M | 122.86M | 103.51M | 115.97M | 75.61M | 78.78M | 104.52M | 87.02M | 134.99M | 82.42M | 91.50M | 64.35M | 60.87M | 83.77M | 186.51M | 203.17M | 198.22M | 180.49M | 150.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 76.77M | 81.59M | 55.55M | 40.47M | 80.98M | 78.00M | 86.73M | 62.31M | 53.33M | 43.69M | 37.82M | 27.54M | 35.80M | 27.42M | 29.51M | 58.69M | 42.36M | 50.79M | 36.84M | 23.47M | 22.16M | 30.82M | 28.29M | 26.69M | 24.32M | 21.62M | 162.15M | 162.09M | 179.20M | 184.01M | 164.58M | 129.42M | 129.90M | 131.03M | 136.13M | 153.10M | 153.37M | 160.49M | 182.63M |
Gross Profit Ratio | 21.36% | 23.90% | 24.09% | 18.19% | 21.33% | 19.64% | 21.23% | 20.31% | 30.27% | 29.68% | 24.59% | 26.70% | 31.24% | 20.78% | 25.32% | 30.30% | 33.95% | 35.69% | 36.41% | 27.83% | 20.92% | 14.18% | 12.22% | 11.87% | 11.88% | 12.56% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 39.54M | 36.14M | 32.17M | 28.79M | 29.68M | 24.07M | 22.64M | 17.96M | 17.24M | 15.15M | 13.94M | 13.29M | 13.19M | 11.98M | 14.16M | 12.52M | 12.13M | 11.48M | 9.04M | 7.66M | 9.88M | 16.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 39.54M | 36.14M | 32.17M | 28.79M | 29.68M | 24.07M | 22.64M | 17.96M | 17.24M | 15.15M | 13.94M | 13.29M | 13.19M | 11.98M | 14.16M | 12.52M | 12.13M | 11.48M | 9.04M | 7.66M | 9.88M | 16.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -2.98M | 4.31M | 6.04M | 4.55M | 4.48M | 5.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -81.00K | -21.00K | -21.00K | -1.19M | -722.00K | -1.30M | -2.62M | -3.88M | -2.88M | -2.34M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.29M | 3.25M | 3.38M | 3.21M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 36.56M | 40.46M | 38.21M | 33.34M | 34.16M | 30.04M | 26.97M | 21.69M | 20.89M | 18.08M | 17.54M | 15.21M | 14.80M | 9.85M | 19.26M | 14.80M | -1.18M | 13.37M | 11.23M | 10.42M | 10.14M | 16.92M | 15.97M | 14.81M | 13.03M | 11.85M | 152.89M | 152.95M | 178.47M | 183.93M | 165.23M | 130.92M | 129.90M | 131.03M | 136.13M | 153.10M | 153.37M | 160.49M | 177.50M |
Cost & Expenses | 319.19M | 300.28M | 213.27M | 215.29M | 332.87M | 349.09M | 348.73M | 266.19M | 143.74M | 121.60M | 133.51M | 90.82M | 93.58M | 114.37M | 106.27M | 149.79M | 81.24M | 104.86M | 75.58M | 71.29M | 93.90M | 203.42M | 219.14M | 213.03M | 193.51M | 162.35M | 152.89M | 152.95M | 178.47M | 183.93M | 165.23M | 130.92M | 129.90M | 131.03M | 136.13M | 153.10M | 153.37M | 160.49M | 177.50M |
Interest Income | 3.36M | 1.64M | 724.00K | 721.00K | 494.00K | 275.00K | 189.00K | 156.00K | 1.44M | 714.00K | 694.00K | 633.00K | 795.00K | 507.00K | 803.00K | 2.80M | 1.82M | 641.00K | 1.31M | 1.27M | 506.00K | 56.00K | 581.00K | 469.00K | 526.00K | 1.06M | 1.20M | 617.00K | 1.29M | 1.17M | 1.41M | 1.99M | 2.55M | 2.73M | 2.01M | 1.30M | 1.73M | 1.66M | 653.00K |
Interest Expense | 6.26M | 2.50M | 1.16M | 1.12M | 1.74M | 1.70M | 1.70M | 1.67M | 1.62M | 1.55M | 1.53M | 1.42M | 1.60M | 2.48M | 2.65M | 3.43M | 4.20M | 1.74M | 1.45M | 2.05M | 19.00K | 0.00 | 1.21M | 759.00K | 896.00K | 481.00K | 443.00K | 481.00K | 96.00K | 44.00K | 62.00K | 112.00K | 113.00K | 836.00K | 1.08M | 350.00K | 2.03M | 2.14M | 1.48M |
Depreciation & Amortization | 5.79M | 5.17M | 4.78M | 5.17M | 6.48M | 5.87M | 5.77M | 5.27M | 4.83M | 4.45M | 4.31M | 4.16M | 4.14M | 4.14M | 4.43M | 5.07M | 4.86M | 4.70M | 4.64M | 3.97M | 3.73M | 4.22M | 4.12M | 4.83M | 2.99M | 2.62M | 2.45M | 2.06M | 2.01M | 1.76M | 2.34M | 2.26M | 2.45M | 2.42M | 2.31M | 2.21M | 2.26M | 1.60M | 2.03M |
EBITDA | 48.88M | 43.87M | 31.80M | 21.25M | 55.44M | 55.53M | 62.47M | 46.09M | 37.47M | 30.26M | 24.72M | 18.71M | 21.49M | 25.53M | -4.82M | 27.77M | 55.60M | 47.24M | 31.52M | 29.22M | 17.20M | 22.00M | 18.74M | 17.83M | 15.08M | 13.69M | 13.01M | 11.93M | 10.80M | 9.96M | 9.99M | 9.45M | 9.33M | 9.61M | 8.74M | 6.47M | 7.28M | 6.15M | -3.62M |
EBITDA Ratio | 13.60% | 15.44% | 17.92% | 7.15% | 15.11% | 14.16% | 15.41% | 15.13% | 21.78% | 23.23% | 15.75% | 18.90% | 18.93% | 19.09% | -5.19% | 15.73% | 41.88% | 33.14% | 35.86% | 33.69% | 16.24% | 8.89% | 8.03% | 7.88% | 7.36% | 7.81% | 7.96% | 7.29% | 5.92% | 5.17% | 5.98% | 7.09% | 7.18% | 7.34% | 6.42% | 4.22% | 4.75% | 3.83% | 0.83% |
Operating Income | 40.21M | 46.46M | 35.57M | 10.77M | 48.90M | 49.20M | 56.20M | 39.48M | 31.67M | 27.96M | 19.03M | 14.69M | 16.88M | 20.89M | -10.04M | 22.12M | 50.38M | 41.89M | 30.29M | 23.32M | 12.31M | 13.90M | 12.46M | 11.99M | 11.46M | 10.01M | 9.36M | 9.25M | 7.50M | 7.04M | 6.24M | 5.20M | 6.88M | 7.20M | 6.43M | 4.25M | 5.01M | 4.54M | -515.00K |
Operating Income Ratio | 11.19% | 13.61% | 15.43% | 4.84% | 12.88% | 12.39% | 13.76% | 12.87% | 17.97% | 19.00% | 12.37% | 14.24% | 14.73% | 15.83% | -8.62% | 11.42% | 40.38% | 29.44% | 29.94% | 27.64% | 11.63% | 6.40% | 5.38% | 5.33% | 5.60% | 5.82% | 5.77% | 5.71% | 4.18% | 3.82% | 3.79% | 4.02% | 5.30% | 5.49% | 4.72% | 2.78% | 3.27% | 2.83% | -0.28% |
Total Other Income/Expenses | -2.90M | -862.00K | -431.00K | -396.00K | -1.25M | -593.00K | -806.00K | 9.00K | -179.00K | 351.00K | -649.00K | -790.00K | -4.47M | -1.97M | -23.63M | -24.89M | -3.83M | -1.10M | 4.60M | 10.27M | 18.45M | 3.24M | 948.00K | 247.00K | -229.00K | 582.00K | 761.00K | 136.00K | 1.20M | 1.13M | 1.35M | 1.88M | -113.00K | -836.00K | -1.08M | -350.00K | -2.03M | -2.14M | -12.26M |
Income Before Tax | 37.30M | 45.60M | 35.14M | 17.08M | 49.10M | 48.60M | 55.39M | 39.49M | 32.41M | 28.31M | 18.38M | 13.90M | 16.09M | 18.90M | -11.91M | 19.25M | 46.55M | 40.77M | 30.16M | 23.21M | 29.95M | 17.14M | 13.41M | 12.24M | 11.23M | 10.59M | 10.13M | 9.39M | 8.69M | 8.16M | 7.59M | 7.08M | 6.77M | 6.36M | 5.36M | 3.90M | 2.99M | 2.41M | -7.13M |
Income Before Tax Ratio | 10.38% | 13.35% | 15.24% | 7.68% | 12.93% | 12.24% | 13.56% | 12.87% | 18.40% | 19.23% | 11.95% | 13.48% | 14.04% | 14.32% | -10.22% | 9.94% | 37.30% | 28.66% | 29.80% | 27.51% | 28.28% | 7.89% | 5.79% | 5.44% | 5.48% | 6.15% | 6.24% | 5.79% | 4.85% | 4.43% | 4.61% | 5.47% | 5.21% | 4.85% | 3.93% | 2.55% | 1.95% | 1.50% | -3.90% |
Income Tax Expense | 8.76M | 7.73M | 4.48M | 3.35M | 9.65M | 8.23M | 9.82M | 8.95M | 7.46M | 4.81M | 5.14M | 2.45M | 5.32M | 5.40M | -5.93M | 3.67M | 13.68M | 14.01M | 8.65M | 6.21M | 4.03M | 4.26M | 3.62M | 3.33M | 3.15M | 2.97M | 3.01M | 2.83M | 2.61M | 2.45M | 2.35M | 2.14M | 2.01M | 2.30M | 1.83M | 1.20M | 721.00K | 470.00K | 1.16M |
Net Income | 26.30M | 33.32M | 28.16M | 11.92M | 37.60M | 37.51M | 42.37M | 28.26M | 23.04M | 21.17M | 11.32M | 9.53M | 8.91M | 11.81M | -7.41M | 13.84M | 31.43M | 25.39M | 20.02M | 16.51M | 25.92M | 12.88M | 9.79M | 8.91M | 8.09M | 7.63M | 7.11M | 6.56M | 6.08M | 5.71M | 5.24M | 4.93M | 4.76M | 4.06M | 3.53M | 3.12M | 2.27M | 26.00K | -8.95M |
Net Income Ratio | 7.32% | 9.76% | 12.21% | 5.36% | 9.90% | 9.45% | 10.37% | 9.21% | 13.08% | 14.38% | 7.36% | 9.24% | 7.78% | 8.95% | -6.36% | 7.15% | 25.19% | 17.85% | 19.79% | 19.57% | 24.47% | 5.93% | 4.23% | 3.96% | 3.95% | 4.43% | 4.39% | 4.05% | 3.40% | 3.10% | 3.18% | 3.81% | 3.66% | 3.10% | 2.59% | 2.04% | 1.48% | 0.02% | -4.90% |
EPS | 0.20 | 0.25 | 0.21 | 0.09 | 0.28 | 0.28 | 0.32 | 0.22 | 0.18 | 0.16 | 0.09 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.19 | 0.25 | 0.21 | 0.09 | 0.28 | 0.28 | 0.32 | 0.21 | 0.17 | 0.16 | 0.09 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 133.53M | 133.05M | 132.83M | 132.69M | 132.62M | 132.59M | 131.80M | 131.53M | 131.83M | 133.01M | 132.87M | 131.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out (Dil) | 136.33M | 135.34M | 135.47M | 133.38M | 133.74M | 133.71M | 133.29M | 132.59M | 133.06M | 132.67M | 132.83M | 132.53M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports