See more : LIGATT Security International, Inc. (LGTT) Income Statement Analysis – Financial Results
Complete financial analysis of BDO Unibank, Inc. (BDOUF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of BDO Unibank, Inc., a leading company in the Banks – Regional industry within the Financial Services sector.
- Race Eco Chain Limited (RACE.NS) Income Statement Analysis – Financial Results
- Copenhagen Capital A/S (CPHCAP-ST.CO) Income Statement Analysis – Financial Results
- Hextar Industries Berhad (0161.KL) Income Statement Analysis – Financial Results
- Saibu Gas Holdings Co.,Ltd. (9536.T) Income Statement Analysis – Financial Results
- Aflac Incorporated (0H68.L) Income Statement Analysis – Financial Results
BDO Unibank, Inc. (BDOUF)
About BDO Unibank, Inc.
BDO Unibank, Inc., together with its subsidiaries, provides various banking products and services primarily in the Philippines. Its deposit products include savings, checking, and time deposit accounts; and loan portfolio comprises personal, auto, home, small and medium-enterprise, project finance, term, and working capital loans. The company also offers life, auto, home, personal accident, travel, and employee benefits insurance products; remittance services; trade facilities, such as trade settlements, trust receipts, export bill purchases, and letters of credit; and trust and investment services consisting of unit investment trust funds, portfolio management, escrow services, security/collateral/ bond trusteeship, facility/paying agency, and investment advisory services. In addition, it provides investment banking services, such as equity and fixed income underwriting, financial advisory, direct equity investment, securitization, and retail treasury bonds services. Further, the company offers leasing and financing solutions, including direct leases, sale and leaseback arrangements, car, equipment, vehicle leasing, and cash management services; treasury services; debit and credit cards; and mini pos, online, mobile, and phone banking services. As of December 31, 2021, it operated 1,193 branches, including 2 foreign branches; 4,152 automated teller machines (ATMs); 624 cash accept machines; and 9 self-service teller machines. BDO Unibank, Inc. was incorporated in 1967 and is headquartered in Makati City, the Philippines.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 254.15B | 197.71B | 174.29B | 172.75B | 160.56B | 133.10B | 116.07B | 101.09B | 84.41B | 76.50B | 71.48B | 58.31B | 48.53B | 45.30B | 52.20B | 31.54B | 38.30B | 13.49B | 10.79B | 7.38B |
| Cost of Revenue | -68.79B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 322.94B | 197.71B | 174.29B | 172.75B | 160.56B | 133.10B | 116.07B | 101.09B | 84.41B | 76.50B | 71.48B | 58.31B | 48.53B | 45.30B | 52.20B | 31.54B | 38.30B | 13.49B | 10.79B | 7.38B |
| Gross Profit Ratio | 127.07% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 84.20B | 6.62B | 9.21B | 8.86B | 9.89B | 9.63B | 8.23B | 7.09B | 6.34B | 5.92B | 5.66B | 4.60B | 0.00 | 0.00 | 0.00 | 1.57B | 668.66M | 238.81M | 240.49M | 162.01M |
| Selling & Marketing | 3.31B | 2.02B | 2.59B | 2.62B | 4.26B | 4.30B | 3.43B | 2.71B | 2.16B | 2.43B | 2.50B | 2.36B | 0.00 | 0.00 | 0.00 | 1.07B | 784.18M | 285.62M | 269.07M | 87.00M |
| SG&A | 87.51B | 2.02B | 11.80B | 11.49B | 14.15B | 13.93B | 11.66B | 9.80B | 8.50B | 8.35B | 8.16B | 6.97B | 0.00 | 0.00 | 0.00 | 2.64B | 1.45B | 524.42M | 509.56M | 249.01M |
| Other Expenses | 0.00 | 105.77B | 90.16B | 85.56B | 81.63B | -44.53B | -35.70B | -25.70B | -16.84B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -12.31B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 87.51B | 107.78B | 101.96B | 97.05B | 95.79B | 83.69B | 72.30B | 64.38B | 51.28B | 44.92B | 40.00B | 37.49B | 36.32B | 34.79B | 32.13B | 27.85B | 24.76B | 8.50B | 6.55B | 4.66B |
| Cost & Expenses | 87.51B | 107.78B | 101.96B | 97.05B | 95.79B | 83.69B | 72.30B | 64.38B | 51.28B | 44.92B | 40.00B | 37.49B | 36.32B | 34.79B | 32.13B | 27.85B | 24.76B | 8.50B | 6.55B | 4.66B |
| Interest Income | 240.20B | 169.07B | 144.88B | 157.03B | 160.57B | 129.04B | 99.80B | 82.04B | 72.13B | 63.58B | 56.61B | 54.01B | 50.47B | 49.93B | 48.81B | 42.36B | 37.60B | 19.30B | 14.78B | 11.15B |
| Interest Expense | 53.81B | 19.84B | 13.53B | 23.33B | 40.68B | 30.75B | 18.04B | 16.41B | 15.17B | 12.36B | 13.44B | 17.82B | 16.69B | 15.77B | 18.25B | 19.32B | 16.17B | 10.97B | 7.94B | 6.19B |
| Depreciation & Amortization | 12.82B | 9.92B | 8.19B | 9.19B | 8.85B | 5.78B | 5.17B | 4.78B | 3.96B | 3.26B | 2.76B | 3.06B | 2.85B | 2.88B | 2.85B | 2.12B | 2.84B | 552.80M | 264.79M | 319.97M |
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA Ratio | 0.00% | 51.98% | 37.24% | 31.96% | 42.39% | 37.18% | 36.78% | 37.26% | 41.08% | 39.62% | 38.43% | 32.29% | 30.93% | 29.44% | 20.20% | 18.22% | 31.88% | 33.82% | 31.34% | 31.21% |
| Operating Income | 166.64B | 92.85B | 55.70B | 46.02B | 59.21B | 43.72B | 37.52B | 32.90B | 30.76B | 27.07B | 24.75B | 15.83B | 12.16B | 10.51B | 20.07B | 3.68B | 9.42B | 4.01B | 3.07B | 1.93B |
| Operating Income Ratio | 65.57% | 46.96% | 31.96% | 26.64% | 36.88% | 32.84% | 32.33% | 32.55% | 36.43% | 35.38% | 34.62% | 27.15% | 25.06% | 23.20% | 38.44% | 11.68% | 24.59% | 29.72% | 28.49% | 26.21% |
| Total Other Income/Expenses | -69.46B | -54.61B | -48.16B | -46.33B | -47.14B | -37.04B | -30.32B | -20.23B | -99.00M | -11.49B | -10.95B | -1.42B | 57.00M | 0.00 | -12.31B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax | 97.18B | 73.19B | 55.76B | 46.03B | 59.19B | 43.65B | 37.56B | 32.90B | 30.76B | 27.07B | 24.75B | 15.83B | 12.22B | 10.51B | 7.76B | 3.68B | 9.42B | 4.01B | 3.07B | 1.93B |
| Income Before Tax Ratio | 38.24% | 37.02% | 31.99% | 26.65% | 36.86% | 32.79% | 32.36% | 32.55% | 36.43% | 35.38% | 34.62% | 27.15% | 25.17% | 23.20% | 14.87% | 11.68% | 24.59% | 29.72% | 28.49% | 26.21% |
| Income Tax Expense | 23.62B | 15.96B | 12.91B | 17.78B | 15.02B | 11.01B | 9.45B | 6.80B | 5.70B | 4.24B | 2.10B | 1.49B | 1.63B | 1.63B | 1.66B | 1.44B | 2.85B | 881.35M | 531.29M | -39.13M |
| Net Income | 73.41B | 57.05B | 42.79B | 28.25B | 44.19B | 32.71B | 28.07B | 26.09B | 25.02B | 22.81B | 22.61B | 14.28B | 10.53B | 8.83B | 6.04B | 2.18B | 6.52B | 3.13B | 2.59B | 2.02B |
| Net Income Ratio | 28.88% | 28.86% | 24.55% | 16.35% | 27.53% | 24.57% | 24.18% | 25.81% | 29.63% | 29.81% | 31.63% | 24.50% | 21.70% | 19.48% | 11.56% | 6.92% | 17.02% | 23.19% | 23.97% | 27.40% |
| EPS | 13.74 | 107.74 | 80.67 | 53.06 | 83.48 | 61.70 | 53.47 | 56.71 | 54.36 | 49.96 | 49.51 | 36.02 | 31.00 | 26.00 | 18.47 | 6.81 | 20.53 | 22.16 | 19.85 | 15.99 |
| EPS Diluted | 13.74 | 106.57 | 79.89 | 53.06 | 83.48 | 61.70 | 53.47 | 56.71 | 54.36 | 49.96 | 48.50 | 36.02 | 31.00 | 26.00 | 17.49 | 6.68 | 20.47 | 21.62 | 19.21 | 15.41 |
| Weighted Avg Shares Out | 5.31B | 526.40M | 526.20M | 525.96M | 525.36M | 524.64M | 518.64M | 456.60M | 452.16M | 449.72M | 449.72M | 392.96M | 337.32M | 326.78M | 322.27M | 320.46M | 317.54M | 179.17M | 130.27M | 126.43M |
| Weighted Avg Shares Out (Dil) | 5.31B | 532.20M | 531.36M | 525.96M | 525.36M | 524.64M | 518.64M | 456.60M | 452.16M | 449.72M | 459.14M | 392.96M | 337.32M | 326.78M | 340.23M | 326.62M | 318.37M | 183.57M | 134.65M | 131.16M |
Source: https://incomestatements.info
Category: Stock Reports