See more : Sadbhav Infrastructure Project Limited (SADBHIN.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Beardsell Limited (BEARDSELL.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Beardsell Limited, a leading company in the Construction industry within the Industrials sector.
- Hefei Urban Construction Development Co., Ltd (002208.SZ) Income Statement Analysis – Financial Results
- Taisei Lamick Co., Ltd. (4994.T) Income Statement Analysis – Financial Results
- Auscrete Corporation (ASCK) Income Statement Analysis – Financial Results
- Wolverine Energy and Infrastructure Inc. (WEIIF) Income Statement Analysis – Financial Results
- Hang Seng Bank Limited (HSNGY) Income Statement Analysis – Financial Results
Beardsell Limited (BEARDSELL.NS)
About Beardsell Limited
Beardsell Limited manufactures and supplies expanded polystyrene (EPS) products and prefabricated buildings for various industrial applications in India. It operates through two segments, Insulation and Trading. The company offers turnkey solutions for clean rooms that are used in pharma, electronics, and specialty applications; and pre-fabricated structures, including panel-based cold storages, site offices, affordable and modular housing systems, doors and insulated partitions, and roof-top structures. It also provides process and building insulation materials, as well as acoustic absorption panels and high density PUF slabs; packaging solutions comprising EPS, anti-static, and composite packaging; and mini-shelters used by the police or private guards. In addition, the company markets textiles and electric motors; exports fabrics, telemedicine equipment, information technology products, etc. Further, it undertakes erection, commissioning, and maintenance works in the field of hot and cold insulation solutions. The company was incorporated in 1936 and is based in Chennai, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.45B | 2.32B | 1.85B | 1.32B | 1.60B | 1.93B | 1.68B | 1.90B | 1.61B | 1.42B | 1.06B | 953.87M | 955.06M | 776.15M | 538.20M | 508.88M |
| Cost of Revenue | 1.65B | 1.59B | 1.39B | 894.99M | 1.08B | 1.36B | 1.12B | 1.32B | 1.14B | 1.05B | 771.12M | 678.49M | 725.71M | 591.53M | 413.14M | 400.80M |
| Gross Profit | 800.77M | 726.60M | 466.33M | 422.17M | 524.21M | 570.87M | 556.41M | 580.10M | 464.12M | 367.85M | 290.09M | 275.38M | 229.34M | 184.62M | 125.06M | 108.08M |
| Gross Profit Ratio | 32.69% | 31.32% | 25.17% | 32.05% | 32.70% | 29.63% | 33.17% | 30.46% | 28.85% | 25.94% | 27.34% | 28.87% | 24.01% | 23.79% | 23.24% | 21.24% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 213.05M | 197.49M | 24.34M | 23.60M | 22.66M | 30.68M | 39.62M | 31.37M | 21.65M | 0.00 | 13.16M | 11.79M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 871.00K | 1.78M | 852.00K | 541.00K | 1.13M | 9.28M | 11.67M | 1.89M | 0.00 | 0.00 | 10.60M | 5.28M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 213.92M | 199.27M | 25.19M | 24.14M | 23.79M | 39.95M | 51.29M | 33.26M | 21.65M | 131.85M | 158.77M | 134.20M | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 39.60M | 12.87M | 5.10M | 3.50M | 5.88M | 8.15M | 19.09M | 19.22M | 8.54M | 5.52M | 3.90M | 5.59M | 135.66M | 81.22M | 104.40M |
| Operating Expenses | 213.92M | 611.30M | 393.50M | 364.31M | 460.30M | 512.08M | 532.22M | 454.75M | 377.46M | 329.69M | 255.24M | 216.22M | 190.97M | 135.66M | 81.22M | 104.40M |
| Cost & Expenses | 1.86B | 2.20B | 1.78B | 1.26B | 1.54B | 1.87B | 1.65B | 1.78B | 1.52B | 1.38B | 1.03B | 894.70M | 916.68M | 727.19M | 494.36M | 505.19M |
| Interest Income | 0.00 | 1.77M | 2.63M | 1.78M | 3.95M | 1.97M | 2.83M | 2.42M | 2.87M | 3.43M | 3.29M | 3.23M | 3.66M | 3.57M | 5.13M | 3.52M |
| Interest Expense | 45.10M | 41.30M | 42.64M | 47.37M | 57.95M | 51.41M | 41.63M | 49.39M | 35.11M | 43.46M | 0.00 | 15.70M | 12.55M | 7.76M | 1.28M | 1.50M |
| Depreciation & Amortization | 72.25M | 62.27M | 63.58M | 64.72M | 62.52M | 43.75M | 40.40M | 50.28M | 37.57M | 35.30M | 22.25M | 17.93M | 16.35M | 10.46M | 7.44M | 5.85M |
| EBITDA | 245.28M | 219.47M | 150.23M | 115.40M | 137.73M | 99.24M | 65.96M | 184.12M | 124.23M | 75.09M | 58.51M | 82.01M | 63.98M | 70.33M | 56.51M | 13.78M |
| EBITDA Ratio | 10.01% | 9.37% | 7.93% | 9.16% | 7.89% | 5.02% | 3.53% | 10.14% | 7.62% | 5.52% | 5.38% | 8.83% | 6.70% | 8.31% | 10.49% | 2.65% |
| Operating Income | 586.85M | 119.30M | 65.01M | 49.41M | 63.20M | 54.13M | 24.19M | 125.36M | 30.62M | -9.06M | 14.71M | 46.69M | 29.49M | 52.11M | 47.76M | 6.43M |
| Operating Income Ratio | 23.96% | 5.14% | 3.51% | 3.75% | 3.94% | 2.81% | 1.44% | 6.58% | 1.90% | -0.64% | 1.39% | 4.90% | 3.09% | 6.71% | 8.87% | 1.26% |
| Total Other Income/Expenses | -463.11M | -6.27M | -25.93M | -44.88M | -51.14M | -64.16M | -22.83M | -43.51M | -251.23M | -41.01M | -60.29M | -15.78M | 5.59M | 6.07M | -92.00K | 0.00 |
| Income Before Tax | 123.74M | 113.70M | 39.09M | 3.31M | 12.69M | -5.37M | 1.37M | 90.21M | 49.84M | -521.00K | 20.24M | 50.59M | 35.07M | 52.11M | 47.76M | 6.43M |
| Income Before Tax Ratio | 5.05% | 4.90% | 2.11% | 0.25% | 0.79% | -0.28% | 0.08% | 4.74% | 3.10% | -0.04% | 1.91% | 5.30% | 3.67% | 6.71% | 8.87% | 1.26% |
| Income Tax Expense | 41.47M | 28.80M | 10.97M | 7.35M | 4.49M | 2.14M | -2.44M | 42.12M | 18.49M | 461.00K | 7.32M | 21.19M | 11.55M | 19.20M | 15.85M | 3.53M |
| Net Income | 82.27M | 84.90M | 28.10M | -4.03M | 8.19M | -7.51M | 3.81M | 48.10M | 31.35M | -983.00K | 12.91M | 29.41M | 23.53M | 32.91M | 31.91M | 2.90M |
| Net Income Ratio | 3.36% | 3.66% | 1.52% | -0.31% | 0.51% | -0.39% | 0.23% | 2.53% | 1.95% | -0.07% | 1.22% | 3.08% | 2.46% | 4.24% | 5.93% | 0.57% |
| EPS | 2.10 | 2.27 | 0.94 | -0.13 | 0.27 | -0.25 | 0.13 | 1.84 | 1.04 | -0.03 | 0.43 | 0.98 | 0.91 | 1.34 | 1.30 | 0.12 |
| EPS Diluted | 2.10 | 2.27 | 0.94 | -0.13 | 0.27 | -0.25 | 0.13 | 1.84 | 1.04 | -0.03 | 0.43 | 0.98 | 0.91 | 1.28 | 1.30 | 0.12 |
| Weighted Avg Shares Out | 39.24M | 37.40M | 29.87M | 30.08M | 30.08M | 30.08M | 30.08M | 30.08M | 30.08M | 30.09M | 30.09M | 30.09M | 25.73M | 24.63M | 24.63M | 24.63M |
| Weighted Avg Shares Out (Dil) | 39.24M | 37.40M | 29.89M | 30.09M | 30.09M | 30.09M | 30.09M | 30.09M | 30.09M | 30.09M | 30.09M | 30.09M | 25.73M | 25.73M | 24.63M | 24.63M |
Source: https://incomestatements.info
Category: Stock Reports