See more : Tenon Medical, Inc. (TNON) Income Statement Analysis – Financial Results
Complete financial analysis of BowFlex Inc. (BFXXQ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of BowFlex Inc., a leading company in the Leisure industry within the Consumer Cyclical sector.
- Paycore Minerals Inc. (CORE.V) Income Statement Analysis – Financial Results
- Kohoku Kogyo CO.,LTD. (6524.T) Income Statement Analysis – Financial Results
- Shiseido Company, Limited (SSDOF) Income Statement Analysis – Financial Results
- ZoomInfo Technologies Inc. (ZI) Income Statement Analysis – Financial Results
- Lundin Gold Inc. (0R4M.L) Income Statement Analysis – Financial Results
BowFlex Inc. (BFXXQ)
About BowFlex Inc.
BowFlex Inc., a fitness solutions company, designs, develops, sources, and markets cardio and strength fitness products, and related accessories for consumer use in the United States, Canada, Europe, the Middle East, Africa, and internationally. The company operates through two segments, Direct and Retail. It offers cardio products, exercise bikes, treadmills, ellipticals, home gyms, dumbbells, kettlebells, and barbells primarily under the Nautilus, Bowflex, and Schwinn brands, as well as digital fitness platform under the JRNY brand. In addition, it engages in licensing its brands and intellectual properties. The company offers its products directly to consumers through television advertising, social media, websites, and catalogs; and through a network of retail companies consisting of sporting goods stores, online-only retailers, electronics stores, furniture stores, and large-format and warehouse stores, as well as specialty retailers and independent bike dealers. The company was formerly known as Nautilus, Inc. and changed its name to BowFlex Inc. in November 2023. BowFlex Inc. was founded in 1986 and is headquartered in Vancouver, Washington. On March 4, 2024, BowFlex Inc., along with its affiliate, filed a voluntary petition for reorganization under Chapter 11 in the U.S. Bankruptcy Court for the District of New Jersey.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|---|---|
Revenue | 205.96M | 286.77M | 589.53M | 552.56M | 309.29M | 396.75M | 406.18M | 406.04M |
Cost of Revenue | 156.05M | 234.82M | 441.08M | 323.76M | 198.70M | 215.01M | 199.29M | 192.03M |
Gross Profit | 49.92M | 51.95M | 148.46M | 228.80M | 110.58M | 181.74M | 206.89M | 214.01M |
Gross Profit Ratio | 24.24% | 18.12% | 25.18% | 41.41% | 35.75% | 45.81% | 50.94% | 52.71% |
Research & Development | 16.53M | 21.82M | 22.79M | 15.81M | 14.28M | 16.83M | 15.45M | 13.92M |
General & Administrative | 36.63M | 42.47M | 51.78M | 36.18M | 30.24M | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 34.67M | 51.51M | 99.20M | 78.34M | 94.60M | 0.00 | 0.00 | 0.00 |
SG&A | 71.30M | 93.98M | 150.99M | 114.51M | 124.84M | 143.95M | 143.33M | 143.91M |
Other Expenses | 10.23M | -982.00K | -1.37M | -3.59M | -470.00K | 0.00 | -3.01M | -2.48M |
Operating Expenses | 87.83M | 115.80M | 173.77M | 130.32M | 139.12M | 160.77M | 161.79M | 160.31M |
Cost & Expenses | 243.87M | 350.62M | 614.85M | 454.08M | 337.82M | 375.78M | 361.08M | 352.35M |
Interest Income | 25.00K | 9.00K | 35.00K | 11.00K | 162.00K | 1.04M | 653.00K | 234.00K |
Interest Expense | 7.26M | 3.80M | 1.58M | 1.50M | 980.00K | 1.27M | 1.35M | 1.30M |
Depreciation & Amortization | 11.20M | 11.10M | 8.62M | 9.45M | 10.81M | 8.94M | 8.64M | 7.87M |
EBITDA | -70.10M | -83.23M | -18.04M | 107.93M | -90.04M | 29.91M | 45.90M | 61.38M |
EBITDA Ratio | -12.97% | -18.39% | -2.83% | 19.53% | -5.73% | 7.54% | 13.23% | 15.16% |
Operating Income | -37.91M | -63.85M | -25.32M | 98.48M | -28.54M | 20.97M | 45.10M | 53.69M |
Operating Income Ratio | -18.41% | -22.26% | -4.29% | 17.82% | -9.23% | 5.29% | 11.10% | 13.22% |
Total Other Income/Expenses | -50.64M | -34.28M | -2.91M | -5.07M | -73.30M | 32.00K | -598.00K | -1.81M |
Income Before Tax | -88.55M | -98.13M | -28.23M | 72.74M | -101.83M | 21.00M | 35.71M | 51.58M |
Income Before Tax Ratio | -42.99% | -34.22% | -4.79% | 13.16% | -32.92% | 5.29% | 8.79% | 12.70% |
Income Tax Expense | 1.82M | 9.36M | -6.03M | 12.20M | -9.54M | 5.89M | 8.08M | 16.48M |
Net Income | -90.37M | -107.49M | -22.20M | 59.85M | -92.30M | 15.11M | 26.27M | 34.18M |
Net Income Ratio | -43.88% | -37.48% | -3.77% | 10.83% | -29.84% | 3.81% | 6.47% | 8.42% |
EPS | -2.56 | -3.40 | -0.72 | 2.02 | -3.11 | 0.50 | 0.86 | 1.10 |
EPS Diluted | -2.56 | -3.40 | -0.72 | 1.88 | -3.11 | 0.50 | 0.85 | 1.09 |
Weighted Avg Shares Out | 35.29M | 31.59M | 31.03M | 30.01M | 29.68M | 30.10M | 30.67M | 31.03M |
Weighted Avg Shares Out (Dil) | 35.29M | 31.59M | 31.03M | 32.12M | 29.68M | 30.36M | 31.01M | 31.30M |
Source: https://incomestatements.info
Category: Stock Reports