See more : Vita Mobile Systems, Inc. (VMSI) Income Statement Analysis – Financial Results
Complete financial analysis of Bisalloy Steel Group Limited (BIS.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Bisalloy Steel Group Limited, a leading company in the Steel industry within the Basic Materials sector.
- China Telecom Corporation Limited (0728.HK) Income Statement Analysis – Financial Results
- Byte Computer S.A. (BYTE.AT) Income Statement Analysis – Financial Results
- Federal Home Loan Mortgage Corporation (FMCCL) Income Statement Analysis – Financial Results
- Seagen Inc. (SGEN) Income Statement Analysis – Financial Results
- Haining China Leather Market Co.,Ltd (002344.SZ) Income Statement Analysis – Financial Results
Bisalloy Steel Group Limited (BIS.AX)
About Bisalloy Steel Group Limited
Bisalloy Steel Group Limited engages in the manufacture and sale of quenched and tempered, high-tensile, and abrasion resistant steel plates under the BISALLOY brand name. It offers wear, structural, and armor grade specialty steels. The company also provides protection steel products. It serves mining, construction, general fabrication, and pressure vessel defense industries. The company markets its products through distributors and agents, as well as directly to original equipment manufacturers in Australia and internationally. Further, it exports to Asia, the Middle East, Europe, North America, and South America. Bisalloy Steel Group Limited was founded in 1980 and is headquartered in Unanderra, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152.86M | 153.14M | 117.83M | 104.83M | 110.72M | 98.12M | 88.59M | 64.04M | 55.03M | 60.98M | 55.15M | 80.58M | 104.00M | 78.30M | 87.62M | 108.98M | 128.05M | 422.49M | 392.41M | 406.82M | 312.02M | 281.45M | 0.00 |
| Cost of Revenue | 114.21M | 120.52M | 86.75M | 81.48M | 87.17M | 80.03M | 71.21M | 49.73M | 42.23M | 47.53M | 44.59M | 63.74M | 82.91M | 62.17M | 76.02M | 82.22M | 91.95M | 333.11M | 307.52M | 292.73M | 233.84M | 212.94M | 0.00 |
| Gross Profit | 38.65M | 32.62M | 31.07M | 23.35M | 23.55M | 18.10M | 17.38M | 14.32M | 12.81M | 13.45M | 10.56M | 16.85M | 21.09M | 16.13M | 11.60M | 26.76M | 36.10M | 89.38M | 84.88M | 114.09M | 78.18M | 68.51M | 0.00 |
| Gross Profit Ratio | 25.29% | 21.30% | 26.37% | 22.28% | 21.27% | 18.44% | 19.62% | 22.35% | 23.27% | 22.06% | 19.14% | 20.91% | 20.28% | 20.60% | 13.24% | 24.56% | 28.19% | 21.15% | 21.63% | 28.04% | 25.06% | 24.34% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 10.23M | 7.93M | 6.12M | 6.22M | 8.09M | 6.75M | 6.35M | 5.67M | 5.55M | 4.80M | 5.00M | 5.14M | 6.06M | 5.25M | 4.72M | 8.78M | 10.12M | 25.53M | 30.38M | 44.72M | 26.21M | 23.38M | 0.00 |
| Selling & Marketing | 7.12M | 6.40M | 4.75M | 5.14M | 5.70M | 5.49M | 5.00M | 5.02M | 4.23M | 3.86M | 4.32M | 4.18M | 4.23M | 3.08M | 2.16M | 2.57M | 2.47M | 53.22M | 41.28M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 17.35M | 15.17M | 11.64M | 12.09M | 14.54M | 12.95M | 12.03M | 11.19M | 10.43M | 9.32M | 9.92M | 10.16M | 10.28M | 8.33M | 6.89M | 11.36M | 12.59M | 78.75M | 71.66M | 44.72M | 26.21M | 23.38M | 0.00 |
| Other Expenses | 0.00 | -35.00K | 127.00K | 33.00K | -453.00K | 103.00K | -342.00K | -154.00K | 450.00K | 550.00K | 22.00K | 16.00K | 133.00K | 9.56M | -482.00K | 16.97M | 157.00K | 1.27M | 853.00K | 47.00K | 89.00K | 129.00K | 0.00 |
| Operating Expenses | 17.35M | 15.17M | 11.64M | 12.09M | 14.54M | 11.24M | 11.02M | 10.69M | 9.38M | 8.23M | 10.85M | 9.95M | 11.42M | 9.47M | 8.27M | 12.53M | 13.79M | 83.60M | 77.31M | 87.72M | 58.58M | 52.10M | 0.00 |
| Cost & Expenses | 131.56M | 135.69M | 98.39M | 93.56M | 101.71M | 91.27M | 82.22M | 60.42M | 51.61M | 55.76M | 55.44M | 73.68M | 94.34M | 72.66M | 83.81M | 94.75M | 105.74M | 416.71M | 384.83M | 380.45M | 292.46M | 265.04M | 0.00 |
| Interest Income | 7.00K | 227.00K | 11.00K | 6.00K | 42.00K | 1.18M | 828.00K | 975.00K | 657.00K | 935.00K | 1.14M | 1.47M | 56.00K | 11.00K | 21.00K | 33.00K | 61.00K | 79.00K | 300.00K | 43.00K | 165.00K | 49.00K | 0.00 |
| Interest Expense | 729.00K | 1.31M | 693.00K | 1.11M | 1.23M | 1.19M | 880.00K | 993.00K | 664.00K | 946.00K | 1.14M | 1.49M | 1.39M | 2.33M | 3.49M | 2.38M | 92.00K | 9.08M | 9.31M | 10.36M | 6.58M | 6.62M | 0.00 |
| Depreciation & Amortization | 2.19M | 2.16M | 2.32M | 2.21M | 2.05M | 1.78M | 1.60M | 1.48M | 1.36M | 1.31M | 1.50M | 1.42M | 1.14M | 998.00K | 904.00K | 1.18M | 1.20M | 4.85M | 5.65M | 4.83M | 2.13M | 1.70M | 0.00 |
| EBITDA | 25.97M | 19.80M | 21.89M | 13.51M | 10.64M | 7.04M | 6.61M | 4.47M | 4.20M | 6.01M | 998.00K | 8.15M | 12.14M | 7.66M | 5.16M | 33.59M | 24.93M | 16.82M | 20.03M | 31.44M | 22.22M | 18.70M | 0.00 |
| EBITDA Ratio | 16.99% | 12.81% | 18.46% | 12.85% | 9.98% | 7.11% | 7.79% | 7.20% | 6.91% | 8.96% | 3.87% | 10.09% | 12.06% | 9.79% | 5.89% | 30.82% | 19.47% | 3.90% | 4.98% | 7.73% | 7.12% | 6.64% | 0.00% |
| Operating Income | 19.12M | 17.45M | 19.44M | 11.27M | 9.01M | 5.19M | 5.30M | 3.13M | 2.44M | 4.16M | 639.00K | 6.71M | 9.66M | 5.66M | 3.81M | 14.23M | 22.31M | 5.78M | 7.61M | 26.37M | 19.56M | 16.40M | 0.00 |
| Operating Income Ratio | 12.51% | 11.39% | 16.50% | 10.75% | 8.13% | 5.29% | 5.98% | 4.88% | 4.43% | 6.82% | 1.16% | 8.32% | 9.29% | 7.23% | 4.35% | 13.05% | 17.43% | 1.37% | 1.94% | 6.48% | 6.27% | 5.83% | 0.00% |
| Total Other Income/Expenses | 3.94M | -1.11M | -554.00K | -1.07M | -1.64M | 486.00K | 233.00K | -475.00K | 326.00K | 125.00K | -2.07M | -1.27M | -61.00K | -1.32M | -3.05M | 15.80M | 1.33M | -3.21M | -3.03M | -8.61M | -6.05M | -6.03M | 0.00 |
| Income Before Tax | 23.05M | 16.34M | 18.88M | 10.20M | 7.36M | 5.68M | 5.53M | 2.65M | 2.77M | 4.28M | -1.43M | 5.43M | 10.01M | 4.34M | 763.00K | 30.03M | 23.64M | 2.57M | 4.59M | 16.25M | 13.51M | 10.38M | 0.00 |
| Income Before Tax Ratio | 15.08% | 10.67% | 16.03% | 9.73% | 6.65% | 5.79% | 6.25% | 4.14% | 5.02% | 7.02% | -2.59% | 6.74% | 9.62% | 5.54% | 0.87% | 27.56% | 18.46% | 0.61% | 1.17% | 3.99% | 4.33% | 3.69% | 0.00% |
| Income Tax Expense | 6.83M | 5.24M | 5.78M | 3.60M | 2.19M | 1.25M | 1.68M | 897.00K | 1.02M | 1.46M | 37.00K | 1.62M | 3.16M | 1.35M | 346.00K | 7.84M | 8.32M | 3.52M | 1.06M | 16.25M | 13.51M | 10.38M | 0.00 |
| Net Income | 15.74M | 12.80M | 14.99M | 8.81M | 6.74M | 3.68M | 3.64M | 1.51M | 1.54M | 2.49M | -1.65M | 3.48M | 6.26M | 2.43M | 29.00K | -4.31M | -63.91M | -1.46M | -4.12M | -487.00K | -102.00K | 81.00K | 0.00 |
| Net Income Ratio | 10.30% | 8.36% | 12.72% | 8.40% | 6.08% | 3.75% | 4.10% | 2.36% | 2.80% | 4.08% | -2.99% | 4.32% | 6.02% | 3.10% | 0.03% | -3.96% | -49.91% | -0.35% | -1.05% | -0.12% | -0.03% | 0.03% | 0.00% |
| EPS | 0.33 | 0.27 | 0.32 | 0.19 | 0.15 | 0.08 | 0.08 | 0.03 | 0.04 | 0.06 | -0.04 | 0.08 | 0.14 | 0.06 | 0.00 | -0.15 | -3.07 | -0.07 | -0.21 | -0.03 | -0.01 | 0.64 | 0.00 |
| EPS Diluted | 0.33 | 0.27 | 0.32 | 0.19 | 0.14 | 0.08 | 0.08 | 0.03 | 0.03 | 0.06 | -0.04 | 0.08 | 0.14 | 0.06 | 0.00 | -0.15 | -3.07 | -0.07 | -0.21 | -0.03 | -0.01 | 0.64 | 0.00 |
| Weighted Avg Shares Out | 47.64M | 47.35M | 46.55M | 45.72M | 45.17M | 44.62M | 44.31M | 44.15M | 44.05M | 43.99M | 43.73M | 43.29M | 43.29M | 43.29M | 42.59M | 28.58M | 20.85M | 20.50M | 19.93M | 18.21M | 16.44M | 11.31M | 26.02M |
| Weighted Avg Shares Out (Dil) | 48.39M | 48.02M | 47.46M | 47.61M | 47.00M | 46.67M | 45.82M | 45.91M | 44.93M | 44.41M | 43.73M | 43.87M | 44.08M | 43.29M | 42.59M | 28.58M | 20.85M | 20.50M | 19.93M | 18.21M | 16.44M | 11.31M | 26.02M |
Source: https://incomestatements.info
Category: Stock Reports