See more : Hong Kong Shanghai Alliance Holdings Limited (1001.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Bonjour Holdings Limited (BJURF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Bonjour Holdings Limited, a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- C & C Constructions Limited (CANDC.NS) Income Statement Analysis – Financial Results
- RLH Properties, S.A.B. de C.V. (RLHPF) Income Statement Analysis – Financial Results
- Revenio Group Oyj (0KFH.L) Income Statement Analysis – Financial Results
- China Isotope & Radiation Corporation (1763.HK) Income Statement Analysis – Financial Results
- Candy Club Holdings Limited (CLB.AX) Income Statement Analysis – Financial Results
Bonjour Holdings Limited (BJURF)
About Bonjour Holdings Limited
Bonjour Holdings Limited, an investment holding company, engages in the retail and wholesale of beauty and health-care products in Hong Kong, Macau, and the Mainland China. The company offers skin, health food, and hair and body care products; and cosmetics and fragrance products, as well as lifestyle products and snacks from Japan, Korea, and Taiwan to cater to customers' various needs. As of December 31, 2020, it operated 24 retail stores in Hong Kong and Macau. The company also sells its products online. In addition, it is involved in the property holding activities. The company was founded in 1991 and is headquartered in Tsuen Wan, Hong Kong.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 950.27M | 185.66M | 80.40M | 69.49M | 187.23M | 1.79B | 1.93B | 1.99B | 2.29B | 2.80B | 2.72B | 2.81B | 2.56B | 2.12B | 1.71B | 1.38B | 1.21B | 1.10B | 1.03B | 977.35M | 734.90M | 579.19M |
Cost of Revenue | 887.22M | 151.91M | 73.99M | 47.16M | 124.28M | 1.16B | 1.25B | 1.23B | 1.33B | 1.63B | 1.58B | 1.48B | 1.39B | 1.22B | 1.01B | 732.66M | 687.42M | 658.86M | 661.95M | 592.17M | 455.19M | 365.26M |
Gross Profit | 63.05M | 33.75M | 6.41M | 22.32M | 62.94M | 635.77M | 680.23M | 760.78M | 955.01M | 1.17B | 1.14B | 1.33B | 1.17B | 898.99M | 696.25M | 649.23M | 522.40M | 439.47M | 371.90M | 385.18M | 279.71M | 213.94M |
Gross Profit Ratio | 6.64% | 18.18% | 7.97% | 32.13% | 33.62% | 35.45% | 35.16% | 38.14% | 41.76% | 41.79% | 41.92% | 47.20% | 45.72% | 42.38% | 40.83% | 46.98% | 43.18% | 40.01% | 35.97% | 39.41% | 38.06% | 36.94% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 116.06M | 154.64M | 253.99M | 398.63M | 537.51M | 612.16M | 714.27M | 832.84M | 897.00M | 902.60M | 828.05M | 1.01B | 829.86M | 618.36M | 511.01M | 454.72M | 412.70M | 403.81M | 362.72M | 276.01M | 203.87M | 158.27M |
Selling & Marketing | 15.17M | 16.37M | 24.93M | 27.56M | 44.66M | 57.41M | 50.42M | 53.31M | 73.15M | 83.87M | 80.51M | 99.61M | 81.95M | 59.60M | 44.75M | 35.26M | 33.71M | 0.00 | 52.41M | 46.86M | 27.36M | 15.47M |
SG&A | 131.23M | 171.01M | 36.72M | 54.95M | 74.50M | 666.87M | 765.51M | 886.15M | 970.15M | 986.47M | 908.56M | 1.11B | 911.81M | 677.95M | 555.76M | 489.98M | 446.41M | 403.81M | 362.72M | 322.87M | 231.22M | 173.74M |
Other Expenses | -136.17M | 1.17M | 77.84M | 12.33M | 16.09M | 18.34M | 42.67M | 172.00K | 362.00K | 49.40M | 52.26M | 55.30M | 31.65M | 8.92M | 9.40M | 7.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | -4.94M | 170.58M | 36.72M | 54.95M | 74.50M | 666.87M | 765.51M | 885.98M | 969.79M | 989.22M | 909.28M | 1.11B | 914.89M | 677.71M | 551.80M | 497.89M | 436.35M | 432.63M | 414.74M | 319.53M | 231.47M | 173.20M |
Cost & Expenses | 882.28M | 322.49M | 110.72M | 102.12M | 198.78M | 1.82B | 2.02B | 2.12B | 2.30B | 2.62B | 2.49B | 2.59B | 2.31B | 1.90B | 1.56B | 1.23B | 1.12B | 1.09B | 1.08B | 911.70M | 686.66M | 538.45M |
Interest Income | 4.10M | 1.01M | 1.97M | 489.31K | 748.09K | 650.00K | 89.00K | 221.00K | 1.41M | 2.90M | 669.00K | 457.00K | 380.00K | 34.00K | 86.00K | 865.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 13.38M | 34.62M | 5.55M | 5.39M | 7.72M | 16.86M | 14.77M | 11.31M | 11.43M | 1.84M | 895.00K | 834.00K | 1.24M | 1.49M | 683.00K | 556.00K | 1.09M | 0.00 | 1.40M | 1.21M | 1.46M | 1.66M |
Depreciation & Amortization | 23.64M | 27.62M | 73.84M | 194.39M | 267.55M | 43.42M | 44.74M | 45.51M | 34.05M | 49.65M | 42.62M | 43.34M | 39.77M | 29.47M | 22.20M | 18.97M | 19.49M | 22.72M | 23.90M | 12.00M | 8.10M | 6.12M |
EBITDA | 91.64M | 226.73M | -102.81M | -22.91M | 196.10M | 27.21M | -142.78M | -36.16M | 19.27M | 281.16M | 328.22M | 313.60M | 327.95M | 259.69M | 176.44M | 178.98M | 105.79M | 29.56M | -42.85M | 77.65M | 56.34M | 46.86M |
EBITDA Ratio | 9.64% | -61.84% | -25.93% | -10.88% | 12.17% | 0.69% | -2.10% | -3.99% | 0.84% | 10.06% | 12.05% | 11.17% | 12.80% | 12.24% | 10.35% | 12.95% | 8.74% | 2.69% | -4.14% | 7.94% | 7.67% | 8.09% |
Operating Income | 67.99M | 199.11M | -30.32M | -32.63M | -11.56M | -31.10M | -85.28M | -125.20M | -14.78M | 231.51M | 285.60M | 270.26M | 288.18M | 230.23M | 153.94M | 159.40M | 86.04M | 6.84M | -42.85M | 65.65M | 48.24M | 40.74M |
Operating Income Ratio | 7.16% | 107.24% | -37.71% | -46.96% | -6.17% | -1.73% | -4.41% | -6.28% | -0.65% | 8.28% | 10.48% | 9.63% | 11.25% | 10.85% | 9.03% | 11.53% | 7.11% | 0.62% | -4.14% | 6.72% | 6.56% | 7.03% |
Total Other Income/Expenses | -13.38M | -34.62M | -43.29M | -41.81M | -60.14M | -14.56M | -117.02M | -7.51M | -8.81M | 1.06M | -226.00K | -834.00K | -1.24M | -1.49M | -376.00K | 58.00K | -830.00K | -2.19M | -1.40M | -1.21M | -1.46M | -1.66M |
Income Before Tax | 54.61M | 164.49M | -27.17M | -33.42M | -16.89M | -33.07M | -202.30M | -89.18M | 39.30M | 229.67M | 284.71M | 269.43M | 286.95M | 228.74M | 153.56M | 159.46M | 85.21M | 4.65M | -44.25M | 64.44M | 46.78M | 39.08M |
Income Before Tax Ratio | 5.75% | 88.60% | -33.79% | -48.09% | -9.02% | -1.84% | -10.46% | -4.47% | 1.72% | 8.22% | 10.45% | 9.60% | 11.20% | 10.78% | 9.00% | 11.54% | 7.04% | 0.42% | -4.28% | 6.59% | 6.37% | 6.75% |
Income Tax Expense | 640.00K | -2.73M | -482.27K | -88.86K | -124.10K | 6.54M | 47.00K | 2.45M | 6.02M | 39.18M | 46.31M | 47.06M | 50.36M | 37.82M | 25.29M | 26.97M | 13.96M | 806.00K | 575.00K | 7.93M | 5.64M | 7.27M |
Net Income | 53.97M | 167.22M | -26.68M | -32.98M | -16.64M | -39.61M | -202.34M | -91.63M | 33.28M | 225.52M | 272.53M | 222.37M | 236.59M | 190.92M | 128.28M | 132.49M | 71.26M | 4.80M | -43.96M | 55.58M | 41.46M | 31.81M |
Net Income Ratio | 5.68% | 90.07% | -33.19% | -47.46% | -8.89% | -2.21% | -10.46% | -4.59% | 1.46% | 8.07% | 10.00% | 7.92% | 9.24% | 9.00% | 7.52% | 9.59% | 5.89% | 0.44% | -4.25% | 5.69% | 5.64% | 5.49% |
EPS | 0.01 | 0.05 | -0.01 | -0.01 | 0.00 | -0.01 | -0.06 | -0.03 | 0.01 | 0.12 | 0.08 | 0.07 | 0.07 | 0.06 | 0.04 | 0.04 | 0.02 | 0.00 | -0.01 | 0.02 | 0.02 | 0.01 |
EPS Diluted | 0.01 | 0.05 | -0.01 | -0.01 | 0.00 | -0.01 | -0.06 | -0.03 | 0.01 | 0.12 | 0.08 | 0.06 | 0.07 | 0.06 | 0.04 | 0.04 | 0.02 | 0.00 | -0.01 | 0.02 | 0.02 | 0.01 |
Weighted Avg Shares Out | 3.70B | 3.51B | 3.46B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.40B | 3.29B | 3.29B | 3.25B | 3.18B | 2.99B | 3.03B | 3.06B | 3.02B | 2.98B | 2.89B | 2.50B | 2.17B |
Weighted Avg Shares Out (Dil) | 3.70B | 3.51B | 3.46B | 3.41B | 3.41B | 3.41B | 3.41B | 3.47B | 3.49B | 3.54B | 3.44B | 3.44B | 3.47B | 3.43B | 3.15B | 3.11B | 3.08B | 3.02B | 2.98B | 2.99B | 2.51B | 2.17B |
Source: https://incomestatements.info
Category: Stock Reports