See more : Long Yuan Construction Group Co., Ltd. (600491.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Bangkok Expressway and Metro Public Company Limited (BKKXF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Bangkok Expressway and Metro Public Company Limited, a leading company in the Railroads industry within the Industrials sector.
- COSCO SHIPPING Development Co., Ltd. (CITAY) Income Statement Analysis – Financial Results
- Deutsche Post AG (DPW.SW) Income Statement Analysis – Financial Results
- Avalon Advanced Materials Inc. (AVL.TO) Income Statement Analysis – Financial Results
- DUAL Co., Ltd. (016740.KS) Income Statement Analysis – Financial Results
- Tuktu Resources Ltd. (JAMGF) Income Statement Analysis – Financial Results
Bangkok Expressway and Metro Public Company Limited (BKKXF)
About Bangkok Expressway and Metro Public Company Limited
Bangkok Expressway and Metro Public Company Limited, together with its subsidiaries, engages in the construction and management of expressways and rail mass rapid transit system projects in Thailand. The company operates through four segments: Expressway Business, Rail Business, Commercial Development Business, and Others. It undertakes commercial developments relating to the expressway and operates metro services. The company also operates and manages the Si Rat Expressway, the Si Rat - Outer Ring Road Expressway, and the Udon Ratthaya Expressway, as well as the MRT Blue Line and MRT Chalong Ratchadham Line projects. In addition, it engages in the rental of retail space, and provision of advertising services, as well as offers telecommunication services for underground train stations and on expressways. Bangkok Expressway and Metro Public Company Limited was founded in 1998 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.37B | 14.03B | 10.73B | 13.49B | 16.11B | 15.61B | 15.15B | 13.10B | 11.74B | 2.72B | 2.53B | 2.27B | 1.90B | 1.72B | 1.67B | 1.58B | 1.45B | 1.40B | 1.05B | 445.88M |
| Cost of Revenue | 9.31B | 8.45B | 6.99B | 8.43B | 10.31B | 9.77B | 9.21B | 7.83B | 7.09B | 2.11B | 1.47B | 1.49B | 1.41B | 1.45B | 1.62B | 1.58B | 1.51B | 1.55B | 1.45B | 674.47M |
| Gross Profit | 7.06B | 5.58B | 3.74B | 5.06B | 5.80B | 5.84B | 5.95B | 5.28B | 4.64B | 608.15M | 1.06B | 784.60M | 490.92M | 263.29M | 46.93M | 1.60M | -59.38M | -150.01M | -405.32M | -228.59M |
| Gross Profit Ratio | 43.14% | 39.79% | 34.84% | 37.53% | 35.99% | 37.40% | 39.25% | 40.26% | 39.56% | 22.37% | 42.01% | 34.56% | 25.84% | 15.35% | 2.81% | 0.10% | -4.11% | -10.72% | -38.75% | -51.27% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.04B | 1.03B | 1.07B | 1.18B | 1.20B | 1.25B | 1.05B | 1.04B | 1.04B | 263.01M | 201.53M | 217.50M | 219.76M | 205.07M | 224.09M | 234.42M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 196.54M | 126.82M | 91.86M | 169.85M | 139.62M | 111.42M | 95.25M | 92.54M | 79.25M | 34.33M | 38.11M | 30.07M | 23.87M | 20.69M | 25.17M | 48.54M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.24B | 1.16B | 1.16B | 1.35B | 1.34B | 1.36B | 1.14B | 1.13B | 1.12B | 297.34M | 239.63M | 247.57M | 243.63M | 225.76M | 249.26M | 282.96M | 295.17M | 306.82M | 337.62M | 244.66M |
| Other Expenses | -764.31M | 33.28M | 35.46M | 50.81M | 56.31M | 26.60M | 64.63M | 29.97M | 11.64M | -10.84M | 356.52M | 331.34M | 308.00M | 268.66M | 262.82M | 218.77M | 194.31M | 156.61M | 171.71M | 126.35M |
| Operating Expenses | 476.96M | 1.16B | 1.16B | 1.35B | 1.34B | 1.36B | 1.14B | 1.13B | 1.12B | 286.50M | 596.16M | 578.91M | 551.63M | 494.41M | 512.08M | 501.72M | 489.47M | 463.43M | 509.33M | 371.01M |
| Cost & Expenses | 9.79B | 9.61B | 8.15B | 9.77B | 11.65B | 11.14B | 10.35B | 8.96B | 8.21B | 2.40B | 2.06B | 2.06B | 1.96B | 1.95B | 2.13B | 2.08B | 1.99B | 2.01B | 1.96B | 1.05B |
| Interest Income | 0.00 | 187.22M | 227.22M | 296.04M | 392.63M | 450.62M | 175.17M | 68.20M | 57.84M | 43.27M | 0.00 | 0.00 | 0.00 | 0.00 | 536.40K | 1.56M | 18.86M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 2.35B | 2.33B | 2.17M | 2.09B | 1.72B | 1.86B | 1.61B | 1.45B | 1.93B | 766.22M | 1.23B | 1.19B | 1.10B | 927.05M | 895.06M | 953.58M | 933.25M | 1.06B | 811.00M | 375.90M |
| Depreciation & Amortization | 1.85B | 1.59B | 1.13B | 1.92B | 4.42B | 4.66B | 4.04B | 4.13B | 3.27B | 398.32M | 6.08M | 5.97M | 432.31M | 428.77M | 441.50M | 419.80M | 46.02M | 41.47M | 29.07M | 16.17M |
| EBITDA | 8.44B | 6.67B | 4.46B | 6.47B | 13.18B | 8.63B | 8.61B | 8.01B | 7.08B | 7.17B | 844.52M | 210.96M | -48.30M | 197.64M | -23.11M | -80.32M | -148.06M | 489.00M | -885.58M | -583.43M |
| EBITDA Ratio | 51.55% | 44.18% | 16.63% | 43.72% | 56.55% | 59.26% | 59.35% | 61.15% | 62.44% | 26.49% | 18.67% | 9.32% | 19.56% | 11.52% | -1.39% | -5.09% | 29.77% | 34.96% | -84.66% | -130.85% |
| Operating Income | 6.59B | 5.19B | 654.95M | 4.55B | 5.08B | 5.39B | 5.45B | 4.59B | 4.06B | 321.64M | 465.84M | 205.69M | -60.71M | -231.13M | -464.61M | -500.12M | 384.40M | 447.53M | -914.65M | -599.60M |
| Operating Income Ratio | 40.22% | 37.03% | 6.11% | 33.72% | 31.55% | 34.50% | 35.96% | 35.03% | 34.58% | 11.83% | 18.43% | 9.06% | -3.20% | -13.48% | -27.86% | -31.68% | 26.59% | 31.99% | -87.44% | -134.47% |
| Total Other Income/Expenses | -2.37B | -2.36B | -2.19B | -2.11B | -1.55B | 2.05B | -964.71M | -949.42M | -105.74M | -241.26M | -1.23B | -1.19B | -1.10B | -891.99M | -875.32M | -953.58M | -946.61M | 0.00 | 0.00 | 0.00 |
| Income Before Tax | 4.22B | 2.83B | 1.14B | 2.44B | 7.21B | 6.52B | 3.84B | 3.18B | 3.42B | -444.58M | -762.68M | -980.51M | -1.16B | -1.12B | -1.34B | -1.45B | -548.85M | -613.44M | 0.00 | 0.00 |
| Income Before Tax Ratio | 25.74% | 20.20% | 10.67% | 18.06% | 44.74% | 41.79% | 25.33% | 24.24% | 29.16% | -16.36% | -30.17% | -43.19% | -60.93% | -65.48% | -80.38% | -92.08% | -37.96% | -43.85% | 0.00% | 0.00% |
| Income Tax Expense | 736.86M | 397.66M | 133.91M | 381.92M | 1.75B | 1.19B | 695.60M | 562.93M | 721.23M | 4.88M | 2.24M | 485.30K | -7.00M | -44.67M | -25.68M | 3.26M | 2.93M | 2.93M | -9.65M | -18.28M |
| Net Income | 3.48B | 2.44B | 1.01B | 2.05B | 5.43B | 5.32B | 3.12B | 2.61B | 2.65B | -461.01M | -774.00M | -981.00M | -1.15B | -1.11B | -1.33B | -1.46B | -1.48B | -1.67B | -1.72B | -957.21M |
| Net Income Ratio | 21.24% | 17.36% | 9.42% | 15.21% | 33.74% | 34.05% | 20.61% | 19.89% | 22.57% | -16.96% | -30.62% | -43.21% | -60.76% | -64.92% | -80.00% | -92.29% | -102.05% | -119.33% | -164.05% | -214.68% |
| EPS | 0.23 | 0.16 | 0.07 | 0.13 | 0.36 | 0.35 | 0.20 | 0.17 | 0.41 | -0.17 | -0.09 | -0.19 | -0.23 | -0.21 | -0.26 | -0.28 | -0.29 | -0.44 | -0.54 | -0.31 |
| EPS Diluted | 0.23 | 0.16 | 0.07 | 0.13 | 0.36 | 0.35 | 0.20 | 0.17 | 0.41 | -0.17 | -0.09 | -0.19 | -0.23 | -0.21 | -0.26 | -0.28 | -0.29 | -0.44 | -0.54 | -0.31 |
| Weighted Avg Shares Out | 15.12B | 15.29B | 15.29B | 15.29B | 15.29B | 15.19B | 15.29B | 15.29B | 6.43B | 2.70B | 8.62B | 5.29B | 4.99B | 5.35B | 5.17B | 5.17B | 5.17B | 3.83B | 3.18B | 3.04B |
| Weighted Avg Shares Out (Dil) | 15.12B | 15.29B | 15.29B | 15.29B | 15.29B | 15.19B | 15.29B | 15.29B | 6.43B | 2.70B | 8.62B | 5.29B | 4.99B | 5.35B | 5.17B | 5.17B | 5.17B | 3.83B | 3.18B | 3.04B |
Source: https://incomestatements.info
Category: Stock Reports