Complete financial analysis of Blackmores Limited (BKL.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Blackmores Limited, a leading company in the Packaged Foods industry within the Consumer Defensive sector.
You may be interested
- Byron Energy Limited (BYROF) Income Statement Analysis – Financial Results
- JIANGXI BESTOO ENE (001376.SZ) Income Statement Analysis – Financial Results
- GRM Overseas Limited (GRMOVER.BO) Income Statement Analysis – Financial Results
- Sonde Resources Corp. (SOQDQ) Income Statement Analysis – Financial Results
- Matsui Securities Co., Ltd. (8628.T) Income Statement Analysis – Financial Results
Blackmores Limited (BKL.AX)
About Blackmores Limited
Blackmores Limited develops, sells, and markets natural health products for humans and animals in Australia, New Zealand, Asia, China, and India. The company offers vitamins, and herbal and mineral nutritional supplements. It also provides products for various conditions related to arthritis, joints, bones, and muscles; brain health; cold, flu, and immunity; digestive health; energy and exercise; everyday health; and eye health. In addition, the company offers products in the areas of fish and nutritional oils; heart and circulation; infant nutrition; kids health; men's health; multivitamins; nails, hair, and skin; pet health; probiotics; pregnancy and preconception; stress relief and sleep support; weight management; wellbeing management; and women's health. It provides its products through retail and online channels. The company was founded in 1930 and is headquartered in Sydney, Australia.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 649.52M | 575.92M | 568.35M | 609.50M | 601.14M | 692.79M | 717.21M | 471.62M | 346.76M | 326.60M | 260.89M | 234.42M | 214.93M | 200.42M | 178.83M | 171.65M | 147.99M | 134.45M | 115.72M | 94.66M | 81.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 239.85M | 214.73M | 235.88M | 243.99M | 232.37M | 236.18M | 214.26M | 147.75M | 112.50M | 106.31M | 79.97M | 71.97M | 70.94M | 68.90M | 58.10M | 57.12M | 50.65M | 46.97M | 40.61M | 28.06M | 24.65M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 409.67M | 361.18M | 332.48M | 365.52M | 368.76M | 456.61M | 502.95M | 323.87M | 234.26M | 220.29M | 180.91M | 162.46M | 143.99M | 131.52M | 120.74M | 114.53M | 97.34M | 87.48M | 75.12M | 66.59M | 56.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | 63.07% | 62.71% | 58.50% | 59.97% | 61.34% | 65.91% | 70.13% | 68.67% | 67.56% | 67.45% | 69.35% | 69.30% | 66.99% | 65.62% | 67.51% | 66.72% | 65.78% | 65.06% | 64.91% | 70.35% | 69.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 2.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 179.84M | 159.98M | 157.92M | 156.15M | 146.44M | 128.15M | 139.43M | 97.87M | 73.32M | 66.77M | 56.57M | 54.12M | 49.21M | 44.50M | 42.62M | 39.91M | 34.52M | 31.02M | 27.54M | 23.79M | 21.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 84.86M | 76.56M | 72.68M | 82.90M | 72.78M | 204.50M | 178.85M | 124.68M | 94.05M | 88.60M | 61.09M | 48.29M | 41.19M | 42.75M | 40.03M | 39.93M | 33.77M | 29.73M | 24.44M | 20.72M | 14.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 264.70M | 236.54M | 230.60M | 239.05M | 219.22M | 332.65M | 318.28M | 222.55M | 167.37M | 155.37M | 117.66M | 102.41M | 90.41M | 87.25M | 82.65M | 79.85M | 68.29M | 60.75M | 51.97M | 44.51M | 36.17M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 89.91M | 76.68M | 80.44M | 48.52M | 718.00K | 545.00K | 1.05M | 11.00K | 991.00K | 936.00K | 1.21M | 2.17M | 2.16M | 1.29M | 1.25M | -5.39M | -4.35M | -4.21M | -3.64M | 72.00K | -7.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 354.61M | 313.22M | 311.03M | 287.57M | 267.87M | 370.92M | 358.77M | 252.51M | 195.46M | 182.52M | 140.17M | 123.09M | 109.41M | 102.48M | 94.57M | 84.55M | 72.59M | 65.53M | 57.39M | 56.54M | 40.28M | 1.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost & Expenses | 594.46M | 527.95M | 546.91M | 531.56M | 500.24M | 607.10M | 573.04M | 400.26M | 307.96M | 288.84M | 220.14M | 195.06M | 180.35M | 171.38M | 152.67M | 141.67M | 123.24M | 112.50M | 98.00M | 84.60M | 64.93M | 1.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Income | 183.00K | 144.00K | 258.00K | 258.00K | 416.00K | 384.00K | 462.00K | 1.31M | 309.00K | 174.00K | 172.00K | 161.00K | 427.00K | 265.00K | 503.00K | 329.00K | 162.00K | 73.00K | 130.00K | 115.00K | 112.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 2.84M | 3.67M | 6.17M | 5.25M | 4.35M | 4.56M | 2.27M | 3.85M | 5.14M | 4.93M | 2.93M | 2.37M | 2.44M | 1.37M | 442.00K | 438.00K | 756.00K | 886.00K | 971.00K | 1.32M | 1.11M | 938.00K | 142.00K | 165.00K | 230.00K | 247.00K | 589.00K | 515.00K | 407.00K | 412.00K | 645.00K | 1.47M | 1.56M | 1.22M |
| Depreciation & Amortization | 26.34M | 25.85M | 21.29M | 10.87M | 8.94M | 8.41M | 7.05M | 6.39M | 6.27M | 5.99M | 4.92M | 4.53M | 4.14M | 2.44M | 1.91M | 1.57M | 1.86M | 1.88M | 2.18M | 1.87M | 1.55M | 1.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 82.48M | 81.55M | 50.93M | 50.93M | 110.97M | 95.03M | 152.73M | 79.07M | 46.36M | 46.36M | 47.05M | 47.05M | 46.22M | 41.31M | 33.04M | 29.83M | 22.42M | 19.70M | 16.39M | 12.11M | 12.11M | 10.13M | 8.72M | 6.39M | 7.12M | 6.34M | 5.01M | 4.85M | 5.51M | 6.75M | 6.31M | 5.20M | 3.60M | 2.66M |
| EBITDA Ratio | 12.70% | 14.16% | 8.96% | 15.04% | 18.46% | 13.72% | 21.29% | 16.77% | 13.37% | 13.74% | 18.04% | 19.72% | 19.22% | 16.49% | 16.68% | 15.44% | 15.15% | 14.65% | 14.16% | 12.79% | 12.44% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Operating Income | 56.14M | 55.70M | 29.64M | 80.80M | 100.89M | 86.62M | 145.68M | 72.68M | 40.10M | 38.88M | 42.13M | 41.69M | 37.17M | 30.60M | 27.92M | 24.93M | 20.56M | 17.82M | 14.21M | 10.24M | 8.58M | 8.05M | 8.72M | 6.39M | 7.12M | 6.34M | 5.01M | 4.85M | 5.51M | 6.75M | 6.31M | 5.20M | 3.60M | 2.66M |
| Operating Income Ratio | 8.64% | 9.67% | 5.22% | 13.26% | 16.78% | 12.50% | 20.31% | 15.41% | 11.56% | 11.90% | 16.15% | 17.79% | 17.30% | 15.27% | 15.61% | 14.52% | 13.89% | 13.25% | 12.28% | 10.82% | 10.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | -2.84M | -13.44M | -6.17M | -5.25M | 8.40M | -4.56M | -2.27M | -3.85M | -5.14M | -4.93M | -8.18M | -2.37M | -2.44M | -1.37M | -442.00K | -438.00K | -200.00K | -886.00K | 2.72M | 3.00M | 337.00K | 319.00K | -142.00K | -165.00K | -230.00K | -247.00K | -589.00K | -515.00K | -407.00K | -412.00K | -645.00K | 0.00 | 0.00 | 0.00 |
| Income Before Tax | 53.31M | 42.26M | 23.47M | 75.55M | 97.68M | 82.05M | 143.41M | 68.83M | 34.96M | 33.95M | 39.20M | 39.32M | 34.73M | 29.23M | 27.47M | 24.49M | 20.36M | 16.93M | 13.24M | 8.92M | 7.47M | 8.37M | 8.58M | 6.22M | 6.89M | 6.09M | 4.42M | 4.34M | 5.10M | 6.34M | 5.67M | 3.73M | 2.04M | 1.43M |
| Income Before Tax Ratio | 8.21% | 7.34% | 4.13% | 12.39% | 16.25% | 11.84% | 20.00% | 14.59% | 10.08% | 10.40% | 15.02% | 16.77% | 16.16% | 14.58% | 15.36% | 14.27% | 13.76% | 12.59% | 11.44% | 9.42% | 9.18% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 14.75M | 13.40M | 7.41M | 22.12M | 28.46M | 24.02M | 43.39M | 22.28M | 9.53M | 8.98M | 11.39M | 12.02M | 10.43M | 8.45M | 8.39M | 7.82M | 5.91M | 16.93M | 13.24M | 8.92M | 7.47M | 8.37M | 8.58M | 6.22M | 6.89M | 6.09M | 4.42M | 4.34M | 5.10M | 6.34M | 5.67M | 3.73M | 2.04M | 1.43M |
| Net Income | 30.62M | 28.62M | 18.11M | 53.47M | 70.01M | 59.01M | 100.01M | 46.56M | 25.43M | 24.98M | 27.81M | 27.31M | 24.30M | 20.78M | 19.09M | 16.67M | 14.45M | 11.74M | 9.31M | 6.20M | 5.10M | 5.49M | 5.38M | 3.77M | 4.44M | 3.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48.00K | 269.00K | 440.00K |
| Net Income Ratio | 4.71% | 4.97% | 3.19% | 8.77% | 11.65% | 8.52% | 13.94% | 9.87% | 7.33% | 7.65% | 10.66% | 11.65% | 11.30% | 10.37% | 10.67% | 9.71% | 9.76% | 8.73% | 8.04% | 6.55% | 6.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | 1.58 | 1.48 | 1.04 | 3.09 | 4.06 | 3.43 | 5.81 | 2.71 | 1.49 | 1.48 | 1.66 | 1.63 | 1.47 | 1.27 | 1.18 | 1.04 | 0.91 | 0.74 | 0.60 | 0.41 | 0.34 | 0.37 | 0.36 | 0.26 | 0.30 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 1.57 | 1.48 | 1.04 | 3.09 | 4.06 | 3.40 | 5.76 | 2.69 | 1.49 | 1.48 | 1.66 | 1.63 | 1.46 | 1.27 | 1.18 | 1.04 | 0.91 | 0.74 | 0.60 | 0.41 | 0.32 | 0.37 | 0.36 | 0.26 | 0.30 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 19.39M | 19.33M | 17.49M | 17.30M | 17.23M | 17.23M | 17.23M | 17.20M | 17.04M | 16.89M | 16.77M | 16.73M | 16.56M | 16.30M | 16.12M | 15.99M | 15.89M | 15.87M | 15.64M | 15.08M | 15.01M | 14.93M | 14.87M | 14.81M | 14.79M | 14.55M | 14.14M | 13.74M | 13.28M | 13.11M | 13.11M | 0.00 | 0.00 | 0.00 |
| Weighted Avg Shares Out (Dil) | 19.54M | 19.40M | 17.49M | 17.30M | 17.26M | 17.35M | 17.37M | 17.30M | 17.04M | 16.89M | 16.77M | 16.76M | 16.60M | 16.34M | 16.16M | 16.01M | 15.92M | 15.88M | 15.64M | 15.16M | 15.84M | 14.93M | 15.12M | 14.81M | 14.79M | 14.55M | 14.14M | 13.74M | 13.28M | 13.11M | 13.11M | 0.00 | 0.00 | 0.00 |
No news found for: BKL.AX
Source: https://incomestatements.info
Category: Stock Reports