See more : SAKURA Internet Inc. (3778.T) Income Statement Analysis – Financial Results
Complete financial analysis of PT Berlian Laju Tanker Tbk (BLTA.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Berlian Laju Tanker Tbk, a leading company in the Marine Shipping industry within the Industrials sector.
- Airborne Wireless Network (ABWN) Income Statement Analysis – Financial Results
- AstraZeneca PLC (AZN.L) Income Statement Analysis – Financial Results
- Hunan Huamin Holdings Co., Ltd. (300345.SZ) Income Statement Analysis – Financial Results
- Nalwa Sons Investments Limited (NSIL.NS) Income Statement Analysis – Financial Results
- Zaggle Prepaid Ocean Services Limited (ZAGGLE.BO) Income Statement Analysis – Financial Results
PT Berlian Laju Tanker Tbk (BLTA.JK)
About PT Berlian Laju Tanker Tbk
PT Berlian Laju Tanker Tbk provides shipping services for liquid cargo transportation in Malaysia and Indonesia. The company operates through Chemical Tankers, Gas Tankers, and Others segments. It operates chemical tankers that offer maritime transportation services for organic and non-organic liquid chemicals, and vegetable oil and animal fats; and gas tankers, which maritime transport liquefied gas, including LPG, propylene, propane, and LNG. The company also offers shipping agency, manning, ship management, and trading services. As of December 31, 2021, it owns and operates a fleet of 7 vessels, consisting of 4 chemical tankers, 2 gas tankers, and 1 third party chemical vessel. The company was founded in 1981 and is headquartered in Jakarta, Indonesia. PT Berlian Laju Tanker Tbk operates as a subsidiary of PT Bagusnusa Samudra Gemilang.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.03M | 23.56M | 19.67M | 18.36M | 20.05M | 24.93M | 25.25M | 20.25M | 253.19M | 315.43M | 329.46M | 452.80M | 594.64M | 656.85M | 618.35M | 634.03M | 387.74M | 342.11M | 266.95M |
| Cost of Revenue | 21.25M | 16.79M | 14.97M | 13.43M | 17.71M | 21.45M | 22.30M | 15.57M | 186.24M | 256.86M | 286.67M | 613.62M | 1.41B | 562.40M | 485.51M | 430.97M | 266.67M | 217.20M | 160.00M |
| Gross Profit | 17.77M | 6.77M | 4.69M | 4.94M | 2.34M | 3.48M | 2.95M | 4.68M | 66.95M | 58.56M | 42.79M | -160.82M | -813.34M | 94.45M | 132.83M | 203.06M | 121.07M | 124.91M | 106.95M |
| Gross Profit Ratio | 45.54% | 28.75% | 23.86% | 26.90% | 11.69% | 13.97% | 11.67% | 23.12% | 26.44% | 18.57% | 12.99% | -35.52% | -136.78% | 14.38% | 21.48% | 32.03% | 31.22% | 36.51% | 40.06% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.14M | 1.11M | 859.14K | 1.20M | 1.45M | 1.89M | 1.99M | 5.14M | 30.21M | 27.55M | 26.45M | 16.47M | 13.68M | 15.83M | 32.93M | 31.84M | 25.45M | 19.58M | 10.48M |
| Selling & Marketing | 26.86K | 15.23K | 12.00K | 18.94K | 22.28K | 12.32K | 22.36K | 37.00K | 82.00K | 113.00K | 352.00K | 443.00K | 983.00K | 737.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.74M | 1.13M | 871.13K | 1.22M | 1.47M | 1.90M | 2.01M | 5.18M | 30.29M | 27.66M | 26.81M | 16.91M | 14.67M | 16.57M | 32.93M | 31.84M | 25.45M | 19.58M | 10.48M |
| Other Expenses | 0.00 | 2.37M | 2.22M | 2.42M | 2.38M | 195.65K | 50.79K | 360.00K | -537.00K | 1.45M | 5.57M | -23.09M | -4.79M | 16.18M | 293.40M | 265.10M | 40.90M | 49.41M | -2.39M |
| Operating Expenses | 2.74M | 3.50M | 3.09M | 3.65M | 3.86M | 3.94M | 4.22M | 8.50M | 43.26M | 42.66M | 50.57M | 33.34M | 41.73M | 32.75M | 326.33M | 31.84M | 25.45M | 19.58M | 10.48M |
| Cost & Expenses | 23.99M | 20.28M | 18.07M | 17.07M | 21.56M | 25.39M | 26.52M | 24.07M | 229.50M | 299.52M | 337.24M | 646.96M | 1.45B | 595.15M | 811.84M | 462.81M | 292.12M | 236.78M | 170.48M |
| Interest Income | 0.00 | 53.50K | 8.18K | 23.14K | 9.85K | 16.28K | 18.36K | 3.00K | 5.00K | 10.00K | 142.00K | 7.70M | 1.09M | -17.33M | -2.71M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 654.72K | 347.13K | 443.19K | 596.34K | 1.20M | 1.28M | 1.46M | 1.47M | 0.00 | 0.00 | 0.00 | 81.98M | 138.01M | 105.29M | 109.50M | 117.23M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 424.95K | 572.99K | 716.80K | 748.00K | 535.82K | 81.04K | 85.51K | 95.00K | 322.00K | 338.00K | 418.00K | 529.00K | 1.05M | 997.00K | 18.08M | -29.33M | -13.84M | 29.79M | -29.87M |
| EBITDA | 16.99M | 10.80M | 5.75M | 1.90M | 1.80M | 6.99M | -7.41M | -14.07M | 24.01M | 16.25M | -7.37M | -54.10M | -924.05M | 135.71M | -175.42M | 200.09M | 95.62M | 105.33M | 96.47M |
| EBITDA Ratio | 43.53% | 42.28% | 29.26% | 10.35% | 13.77% | 28.59% | 23.25% | 72.26% | -74.03% | 1.94% | -76.17% | -101.71% | -157.95% | 20.66% | -28.37% | 31.56% | 24.66% | 30.79% | 36.14% |
| Operating Income | 15.04M | 9.40M | 5.04M | 1.15M | 2.23M | -601.31K | -1.36M | -3.31M | 23.61M | 13.15M | -9.14M | -39.36M | -855.07M | 61.71M | -193.49M | 171.22M | 95.62M | 105.33M | 96.47M |
| Operating Income Ratio | 38.53% | 39.88% | 25.61% | 6.27% | 11.10% | -2.41% | -5.39% | -16.37% | 9.32% | 4.17% | -2.78% | -8.69% | -143.80% | 9.39% | -31.29% | 27.00% | 24.66% | 30.79% | 36.14% |
| Total Other Income/Expenses | 1.11M | 5.02M | 379.28K | -1.92M | -3.44M | 627.52K | -7.68M | -12.33M | 110.20M | -56.34M | 206.64M | -756.46M | -208.04M | -210.65M | -217.83M | -100.94M | -13.84M | 29.79M | -29.87M |
| Income Before Tax | 16.15M | 9.29M | 6.12M | -626.77K | 61.63K | 5.63M | -8.87M | -15.64M | 170.85M | -40.44M | 197.90M | -730.96M | -1.06B | -148.94M | -284.92M | 141.89M | 81.78M | 135.12M | 66.60M |
| Income Before Tax Ratio | 41.37% | 39.43% | 31.13% | -3.41% | 0.31% | 22.56% | -35.15% | -77.23% | 67.48% | -12.82% | 60.07% | -161.43% | -178.78% | -22.68% | -46.08% | 22.38% | 21.09% | 39.50% | 24.95% |
| Income Tax Expense | 529.32K | 251.92K | 227.76K | 190.37K | 934.03K | 199.75K | -181.23K | 105.00K | -16.37M | -393.00K | 19.49M | -5.59M | -2.43M | 1.19M | 961.00K | 891.33K | 968.87K | 974.50K | 795.65K |
| Net Income | 15.62M | 9.50M | 5.90M | -817.14K | -872.40K | 5.43M | -8.69M | -15.75M | 187.22M | -40.04M | 177.50M | -726.29M | -1.02B | -150.13M | -285.88M | 141.00M | 80.81M | 134.15M | 65.81M |
| Net Income Ratio | 40.02% | 40.30% | 29.98% | -4.45% | -4.35% | 21.76% | -34.43% | -77.75% | 73.94% | -12.69% | 53.87% | -160.40% | -171.44% | -22.86% | -46.23% | 22.24% | 20.84% | 39.21% | 24.65% |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.02 | -0.06 | -0.09 | -0.02 | -0.05 | 0.04 | 0.01 | 0.02 | 0.01 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | -0.06 | -0.09 | -0.02 | -0.05 | 0.02 | 0.01 | 0.02 | 0.01 |
| Weighted Avg Shares Out | 25.91B | 25.91B | 25.91B | 25.91B | 24.99B | 23.45B | 23.45B | 23.45B | 11.52B | 11.52B | 11.52B | 11.55B | 11.55B | 8.91B | 6.13B | 5.90B | 5.43B | 5.66B | 5.76B |
| Weighted Avg Shares Out (Dil) | 25.91B | 25.91B | 25.91B | 25.91B | 24.99B | 25.91B | 25.91B | 25.91B | 13.98B | 11.52B | 15.05B | 11.55B | 11.55B | 8.91B | 6.13B | 6.44B | 6.35B | 6.40B | 6.30B |
Source: https://incomestatements.info
Category: Stock Reports