See more : PT Argha Karya Prima Industry Tbk (AKPI.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Bayerische Motoren Werke Aktiengesellschaft (BMW.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Bayerische Motoren Werke Aktiengesellschaft, a leading company in the Auto – Manufacturers industry within the Consumer Cyclical sector.
- Himalaya Shipping Ltd (J1X.SG) Income Statement Analysis – Financial Results
- Cheer Time Enterprise Co., Ltd (3229.TW) Income Statement Analysis – Financial Results
- PUMA SE (PUM.DE) Income Statement Analysis – Financial Results
- Zug Estates Holding AG (0QPW.L) Income Statement Analysis – Financial Results
- NEXON Co., Ltd. (NEXOY) Income Statement Analysis – Financial Results
Bayerische Motoren Werke AG (BMW.DE)
About Bayerische Motoren Werke AG
Bayerische Motoren Werke Aktiengesellschaft, together with its subsidiaries, develops, manufactures, and sells automobiles and motorcycles, and spare parts and accessories worldwide. It operates through Automotive, Motorcycles, and Financial Services segments. The Automotive segment is involved in the development, manufacture, assembling, and sale of automobiles, spare parts, accessories, and mobility services under the BMW, MINI, and Rolls-Royce brands. This segment sells its products through independent and authorized dealerships. The Motorcycles segment develops, manufactures, assembles, and sells motorcycles and scooters under the BMW Motorrad brand name, as well as spare parts and accessories. The Financial Services segment engages in automobile leasing, retail and dealership financing, multi-brand fleet, customer deposit, and insurance activities; and the provision of fleet management services under the Alphabet brand. The company was founded in 1916 and is based in Munich, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155.50B | 142.61B | 111.24B | 98.99B | 104.21B | 97.48B | 98.68B | 94.16B | 92.18B | 80.40B | 76.06B | 76.85B | 68.82B | 60.48B | 50.68B | 53.20B | 56.02B | 49.00B | 46.66B | 44.34B | 41.53B | 42.41B |
| Cost of Revenue | 118.27B | 118.04B | 89.25B | 85.41B | 86.15B | 78.92B | 78.74B | 75.44B | 74.04B | 63.40B | 60.78B | 61.35B | 54.28B | 49.56B | 45.36B | 44.32B | 43.83B | 37.66B | 35.99B | 34.06B | 32.09B | 32.75B |
| Gross Profit | 37.23B | 24.57B | 21.99B | 13.58B | 18.06B | 18.56B | 19.93B | 18.72B | 18.13B | 17.01B | 15.27B | 15.49B | 14.55B | 10.92B | 5.33B | 8.87B | 12.19B | 11.34B | 10.66B | 10.27B | 9.44B | 9.66B |
| Gross Profit Ratio | 23.94% | 17.23% | 19.76% | 13.72% | 17.33% | 19.04% | 20.20% | 19.88% | 19.67% | 21.15% | 20.08% | 20.16% | 21.13% | 18.05% | 10.51% | 16.68% | 21.75% | 23.14% | 22.86% | 23.17% | 22.72% | 22.77% |
| Research & Development | 7.54B | 6.62B | 6.30B | 6.28B | 6.42B | 6.89B | 6.11B | 5.16B | 5.17B | 4.14B | 4.12B | 3.99B | 0.00 | 0.00 | 0.00 | 2.83B | 2.92B | 2.54B | 2.46B | 2.33B | 2.15B | 2.13B |
| General & Administrative | 4.93B | 4.43B | 3.91B | 3.50B | 9.37B | 9.56B | 9.56B | 9.16B | 8.63B | 7.89B | 7.26B | 7.01B | 6.18B | 5.53B | 5.04B | 5.37B | 5.25B | 4.97B | 4.76B | 4.65B | 4.45B | 4.39B |
| Selling & Marketing | 6.09B | 6.19B | 5.32B | 5.30B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 11.03B | 10.62B | 9.23B | 8.80B | 9.37B | 9.56B | 9.56B | 9.16B | 8.63B | 7.89B | 7.26B | 7.01B | 6.18B | 5.53B | 5.04B | 5.37B | 5.25B | 4.97B | 4.76B | 4.65B | 4.45B | 4.39B |
| Other Expenses | 0.00 | -257.00M | -701.00M | 27.00M | 1.13B | -122.00M | -442.00M | -188.00M | -238.00M | 0.00 | -2.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 18.74B | 10.36B | 8.53B | 8.82B | 10.50B | 9.55B | 10.15B | 9.42B | 8.65B | 7.88B | 7.31B | 7.18B | 6.53B | 5.82B | 5.04B | 7.95B | 7.97B | 7.29B | 6.87B | 6.53B | 6.08B | 6.15B |
| Cost & Expenses | 137.01B | 128.40B | 97.79B | 94.23B | 96.64B | 88.47B | 88.89B | 84.86B | 82.70B | 71.28B | 68.10B | 68.53B | 60.80B | 55.38B | 50.39B | 52.28B | 51.81B | 44.95B | 42.86B | 40.59B | 38.17B | 38.91B |
| Interest Income | 691.00M | 903.00M | 206.00M | 116.00M | 179.00M | 397.00M | 201.00M | 196.00M | 185.00M | 200.00M | 184.00M | 214.00M | 232.00M | 209.00M | 477.00M | 325.00M | 287.00M | 259.00M | 76.00M | 55.00M | 0.00 | 0.00 |
| Interest Expense | 656.00M | 230.00M | 236.00M | 458.00M | 499.00M | 386.00M | 412.00M | 489.00M | 618.00M | 519.00M | 437.00M | 211.00M | 235.00M | 251.00M | 364.00M | 161.00M | 225.00M | 319.00M | 318.00M | 246.00M | 0.00 | 0.00 |
| Depreciation & Amortization | 8.97B | 8.57B | 6.50B | 6.14B | 10.75B | 8.60B | 8.46B | 8.11B | 4.69B | 4.32B | 3.83B | 3.72B | 3.65B | 9.24B | 9.08B | 10.44B | 8.39B | 7.15B | 6.47B | 5.54B | 4.90B | 4.32B |
| EBITDA | 26.41B | 32.39B | 21.25B | 10.67B | 17.96B | 17.83B | 18.66B | 17.66B | 14.53B | 13.55B | 12.19B | 11.82B | 11.27B | 14.33B | 9.86B | 10.95B | 12.49B | 11.59B | 10.07B | 9.32B | 8.25B | 7.82B |
| EBITDA Ratio | 16.98% | 22.81% | 20.56% | 11.91% | 13.20% | 15.65% | 16.04% | 16.22% | 15.68% | 17.02% | 16.14% | 14.82% | 16.38% | 23.69% | 19.45% | 20.59% | 22.46% | 22.88% | 21.99% | 20.95% | 19.88% | 18.44% |
| Operating Income | 18.49B | 23.96B | 16.38B | 5.65B | 7.74B | 9.01B | 9.79B | 10.28B | 9.77B | 9.36B | 8.45B | 7.68B | 7.62B | 5.09B | 289.00M | 921.00M | 4.21B | 4.05B | 3.79B | 3.75B | 3.35B | 3.51B |
| Operating Income Ratio | 11.89% | 16.80% | 14.72% | 5.71% | 7.43% | 9.24% | 9.92% | 10.91% | 10.60% | 11.64% | 11.10% | 9.99% | 11.07% | 8.42% | 0.57% | 1.73% | 7.52% | 8.27% | 8.13% | 8.45% | 8.07% | 8.26% |
| Total Other Income/Expenses | -1.40B | -454.00M | 2.61B | 462.00M | -470.00M | 175.00M | 151.00M | 361.00M | -233.00M | -414.00M | -61.00M | -759.00M | -824.00M | -241.00M | 88.00M | -596.00M | -350.00M | 99.00M | -506.00M | -162.00M | -148.00M | -208.00M |
| Income Before Tax | 17.10B | 23.51B | 16.06B | 5.22B | 7.12B | 9.82B | 10.66B | 9.67B | 9.22B | 8.71B | 7.91B | 7.82B | 7.38B | 4.84B | 413.00M | 351.00M | 3.87B | 4.12B | 3.29B | 3.55B | 3.21B | 3.30B |
| Income Before Tax Ratio | 10.99% | 16.48% | 14.44% | 5.28% | 6.83% | 10.07% | 10.80% | 10.26% | 10.01% | 10.83% | 10.40% | 10.17% | 10.73% | 8.00% | 0.81% | 0.66% | 6.91% | 8.42% | 7.05% | 8.02% | 7.72% | 7.77% |
| Income Tax Expense | 4.93B | 4.93B | 3.60B | 1.37B | 2.14B | 2.58B | 1.95B | 2.76B | 2.83B | 2.89B | 2.57B | 2.70B | 2.48B | 1.60B | 203.00M | 21.00M | 739.00M | 1.25B | 1.05B | 1.33B | 1.26B | 1.28B |
| Net Income | 11.29B | 17.94B | 12.38B | 3.78B | 4.92B | 7.12B | 8.62B | 6.86B | 6.37B | 5.80B | 5.31B | 5.10B | 4.91B | 3.23B | 210.00M | 330.00M | 3.13B | 2.87B | 2.24B | 2.22B | 1.95B | 2.02B |
| Net Income Ratio | 7.26% | 12.58% | 11.13% | 3.81% | 4.72% | 7.30% | 8.74% | 7.29% | 6.91% | 7.21% | 6.99% | 6.63% | 7.13% | 5.35% | 0.41% | 0.62% | 5.58% | 5.85% | 4.80% | 5.01% | 4.69% | 4.76% |
| EPS | 17.67 | 27.30 | 18.76 | 5.72 | 7.47 | 10.82 | 13.07 | 10.45 | 9.70 | 8.83 | 8.08 | 7.75 | 7.45 | 4.93 | 0.31 | 0.49 | 4.78 | 4.38 | 3.33 | 3.33 | 2.89 | 3.00 |
| EPS Diluted | 17.67 | 27.30 | 18.76 | 5.72 | 7.47 | 10.82 | 13.07 | 10.45 | 9.70 | 8.83 | 8.08 | 7.75 | 7.45 | 4.93 | 0.31 | 0.49 | 4.78 | 4.38 | 3.33 | 3.33 | 2.89 | 3.00 |
| Weighted Avg Shares Out | 638.91M | 657.10M | 659.88M | 659.46M | 658.12M | 657.60M | 657.11M | 656.80M | 656.49M | 656.25M | 655.99M | 655.57M | 655.16M | 654.66M | 653.83M | 653.29M | 653.53M | 653.97M | 671.30M | 673.53M | 673.50M | 672.87M |
| Weighted Avg Shares Out (Dil) | 638.91M | 657.10M | 659.88M | 659.46M | 658.12M | 657.60M | 657.11M | 656.80M | 656.49M | 656.25M | 655.99M | 655.57M | 655.16M | 654.66M | 653.83M | 653.29M | 653.53M | 653.97M | 671.30M | 673.53M | 673.50M | 672.87M |
Source: https://incomestatements.info
Category: Stock Reports