See more : Aljazira Takaful Taawuni Company (8012.SR) Income Statement Analysis – Financial Results
Complete financial analysis of Ballistic Recovery Systems Inc. (BRSI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Ballistic Recovery Systems Inc., a leading company in the Aerospace & Defense industry within the Industrials sector.
- Battery Age Minerals Ltd (BM8.AX) Income Statement Analysis – Financial Results
- Carpinienne de Participations (CARP.PA) Income Statement Analysis – Financial Results
- MCPHY ENERGY (ALMCP.PA) Income Statement Analysis – Financial Results
- Newmac Resources Inc. (NEWRF) Income Statement Analysis – Financial Results
- Oscar Properties Holding AB (publ) (OP-PREF.ST) Income Statement Analysis – Financial Results
Ballistic Recovery Systems Inc. (BRSI)
About Ballistic Recovery Systems Inc.
Ballistic Recovery Systems Inc. develops and commercializes parachute systems in the United States. The company operates in three segments: Aviation, Defense, and Space. The Aviation segment designs, tests, and produces whole-aircraft emergency recovery parachute systems for the general aviation and recreational aircraft industries. The Defense segment designs, tests, and produces personnel parachute systems, precision guided aerial delivery systems, and cargo and whole-aircraft emergency recovery parachutes used in unmanned aerial vehicles and training aircrafts. The Space segment designs, tests, and produces entry, descent, and landing systems for various space applications, as well as manned and un-manned, planetary, and terrestrial space applications. The company also provides safety apparel. Ballistic Recovery Systems Inc. was founded in 1980 and is based in South Saint Paul, Minnesota.
| Metric | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.40M | 9.19M | 8.12M | 6.56M | 6.55M | 5.06M | 3.77M | 2.35M | 1.80M | 1.62M | 1.86M | 1.73M | 1.14M |
| Cost of Revenue | 7.90M | 5.86M | 5.00M | 4.25M | 3.97M | 3.03M | 2.35M | 1.44M | 1.00M | 1.05M | 1.22M | 1.08M | 756.12K |
| Gross Profit | 1.50M | 3.33M | 3.11M | 2.31M | 2.58M | 2.03M | 1.42M | 913.79K | 800.00K | 575.61K | 632.55K | 652.63K | 381.02K |
| Gross Profit Ratio | 15.97% | 36.24% | 38.35% | 35.16% | 39.44% | 40.08% | 37.55% | 38.82% | 44.44% | 35.48% | 34.10% | 37.69% | 33.51% |
| Research & Development | 556.31K | 465.42K | 357.70K | 272.78K | 407.17K | 303.19K | 206.01K | 186.02K | 100.00K | 9.06K | 50.67K | 45.02K | 18.91K |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.62M | 2.57M | 2.38M | 1.49M | 1.21M | 873.69K | 667.45K | 523.11K | 500.00K | 456.73K | 429.80K | 411.24K | 307.64K |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -15.66K | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 3.40M | 3.15M | 4.86M | 1.80M | 1.62M | 1.18M | 873.47K | 768.23K | 700.00K | 490.76K | 379.13K | 456.26K | 326.55K |
| Cost & Expenses | 11.30M | 9.01M | 9.87M | 6.06M | 5.58M | 4.21M | 3.23M | 2.21M | 1.70M | 1.54M | 1.60M | 1.54M | 1.08M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 35.44K | 132.25K | 0.00 | 0.00 | 14.91K | 16.86K | 29.18K | 37.26K | 42.16K | 40.44K | 0.00 | 41.62K | 9.17K |
| Depreciation & Amortization | 155.59K | 290.07K | 214.72K | 121.33K | 106.58K | 92.23K | 76.41K | 59.10K | 100.00K | 27.25K | 14.14K | 7.53K | 8.12K |
| EBITDA | -1.59M | 467.30K | -1.52M | 624.60K | 1.07M | 942.26K | 618.29K | 204.66K | 200.00K | 127.94K | 267.56K | 203.89K | 62.59K |
| EBITDA Ratio | -18.57% | 5.08% | 5.67% | 9.46% | 16.30% | 18.31% | 17.47% | 9.91% | 11.11% | 7.89% | 16.29% | 14.22% | 5.46% |
| Operating Income | -1.80M | 177.53K | -1.75M | 503.27K | 964.15K | 850.03K | 541.88K | 145.56K | 100.00K | 127.94K | 253.41K | 196.37K | 54.47K |
| Operating Income Ratio | -19.12% | 1.93% | -21.58% | 7.67% | 14.72% | 16.81% | 14.38% | 6.18% | 5.56% | 7.89% | 13.66% | 11.34% | 4.79% |
| Total Other Income/Expenses | -105.98K | -131.96K | -11.59K | -3.50K | -54.58K | -48.54K | -117.39K | -65.84K | -94.77K | -83.52K | -79.12K | -83.90K | -8.66K |
| Income Before Tax | -1.80M | 45.58K | -1.76M | 499.77K | 909.57K | 801.49K | 424.49K | 79.72K | 5.23K | 44.42K | 174.30K | 112.47K | 45.80K |
| Income Before Tax Ratio | -19.14% | 0.50% | -21.72% | 7.62% | 13.89% | 15.85% | 11.26% | 3.39% | 0.29% | 2.74% | 9.40% | 6.50% | 4.03% |
| Income Tax Expense | -118.78K | 18.20K | -643.00K | 198.30K | 360.00K | 196.69K | -174.52K | 1.00K | 79.11K | -100.00K | -198.00K | 300.00 | 300.00 |
| Net Income | -1.68M | 27.38K | -1.12M | 301.47K | 549.57K | 604.80K | 599.01K | 78.72K | 5.23K | 144.42K | 372.30K | 112.17K | 45.50K |
| Net Income Ratio | -17.88% | 0.30% | -13.80% | 4.60% | 8.39% | 11.96% | 15.89% | 3.34% | 0.29% | 8.90% | 20.07% | 6.48% | 4.00% |
| EPS | -0.16 | 0.00 | -0.15 | 0.05 | 0.09 | 0.10 | 0.10 | 0.01 | 0.00 | 0.03 | 0.08 | 0.02 | 0.01 |
| EPS Diluted | -0.16 | 0.00 | -0.15 | 0.04 | 0.09 | 0.10 | 0.10 | 0.01 | 0.00 | 0.03 | 0.07 | 0.02 | 0.01 |
| Weighted Avg Shares Out | 10.22M | 7.81M | 7.32M | 6.58M | 6.22M | 6.18M | 6.10M | 5.90M | 5.73M | 4.66M | 4.90M | 6.38M | 4.45M |
| Weighted Avg Shares Out (Dil) | 10.22M | 7.84M | 7.32M | 6.91M | 6.35M | 6.31M | 6.11M | 6.11M | 6.06M | 4.84M | 5.01M | 6.38M | 6.29M |
Source: https://incomestatements.info
Category: Stock Reports