See more : Shinry Technologies Co., Ltd. (300745.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Brewin Dolphin Holdings PLC (BRW.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brewin Dolphin Holdings PLC, a leading company in the Asset Management industry within the Financial Services sector.
You may be interested
- P-Two Industries Inc. (6158.TWO) Income Statement Analysis – Financial Results
- Kambi Group plc (KMBIF) Income Statement Analysis – Financial Results
- Sartorius Aktiengesellschaft (SRT3.DE) Income Statement Analysis – Financial Results
- PTC Industries Limited (PTCIL.BO) Income Statement Analysis – Financial Results
- Utilico Emerging Markets Trust PLC (UEM.L) Income Statement Analysis – Financial Results
Brewin Dolphin Holdings PLC (BRW.L)
About Brewin Dolphin Holdings PLC
Brewin Dolphin Holdings PLC, together with its subsidiaries, provides wealth management services in the United Kingdom, the Channel Islands, and the Republic of Ireland. It also offers discretionary investment management, advisory investment management, Brewin portfolio services, model portfolio service, managed portfolio, investment fund management, execution, and financial planning and investment management services, as well as expert witness report services. The company was founded in 1762 and is headquartered in London, the United Kingdom.
| Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 404.08M | 359.16M | 336.30M | 326.23M | 303.90M | 280.48M | 280.20M | 284.37M | 271.95M | 253.11M | 248.38M | 224.01M | 187.24M | 186.97M | 198.03M | 164.59M | 136.56M | 113.01M | 93.53M | 99.06M | 111.59M | 122.08M | 85.62M | 48.76M | 40.79M | 33.90M | 28.73M | 26.21M | 13.31M | 12.49M |
| Cost of Revenue | 222.97M | 155.72M | 146.97M | 174.82M | 162.69M | 152.18M | 152.98M | 149.48M | 148.97M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 181.11M | 203.45M | 189.34M | 151.40M | 141.21M | 128.31M | 127.21M | 134.90M | 122.98M | 253.11M | 248.38M | 224.01M | 187.24M | 186.97M | 198.03M | 164.59M | 136.56M | 113.01M | 93.53M | 99.06M | 111.59M | 122.08M | 85.62M | 48.76M | 40.79M | 33.90M | 28.73M | 26.21M | 13.31M | 12.49M |
| Gross Profit Ratio | 44.82% | 56.65% | 56.30% | 46.41% | 46.47% | 45.75% | 45.40% | 47.44% | 45.22% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 99.97M | 119.89M | 111.95M | 82.32M | 77.85M | 73.88M | 73.54M | 91.29M | 85.32M | 222.89M | 220.13M | 193.68M | 163.03M | 160.56M | 163.33M | 137.74M | 116.26M | 100.13M | 90.80M | 92.59M | 96.97M | 100.03M | 71.18M | 40.65M | 36.50M | 30.57M | 25.39M | 22.09M | 12.17M | 11.81M |
| Operating Expenses | 99.97M | 119.89M | 111.95M | 82.32M | 77.85M | 73.88M | 73.54M | 91.29M | 85.32M | 222.89M | 220.13M | 193.68M | 163.03M | 160.56M | 163.33M | 137.74M | 116.26M | 100.13M | 90.80M | 92.59M | 96.97M | 100.03M | 71.18M | 40.65M | 36.50M | 30.57M | 25.39M | 22.09M | 12.17M | 11.81M |
| Cost & Expenses | 322.94M | 275.60M | 258.91M | 257.15M | 240.54M | 226.05M | 226.52M | 240.76M | 234.30M | 222.89M | 220.13M | 193.68M | 163.03M | 160.56M | 163.33M | 137.74M | 116.26M | 100.13M | 90.80M | 92.59M | 96.97M | 100.03M | 71.18M | 40.65M | 36.50M | 30.57M | 25.39M | 22.09M | 12.17M | 11.81M |
| Interest Income | 454.00K | 907.00K | 1.71M | 903.00K | 161.00K | 514.00K | 907.00K | 1.08M | 1.02M | 1.38M | 1.06M | 1.11M | 2.08M | 26.26M | 7.08M | 4.99M | 4.33M | 3.15M | 1.69M | 2.00M | 3.27M | 3.89M | 2.70M | 1.84M | 884.00K | 929.00K | 723.00K | 619.00K | 634.00K | 693.00K |
| Interest Expense | 2.25M | 2.63M | 146.00K | 117.00K | 188.00K | 192.00K | 331.00K | 417.00K | 236.00K | 611.00K | 415.00K | 429.00K | 459.00K | 13.00K | 49.00K | 36.00K | 254.00K | 42.00K | 70.00K | 124.00K | 298.00K | 607.00K | 131.00K | 155.00K | 155.00K | 57.00K | 236.00K | 463.00K | 404.00K | 358.00K |
| Depreciation & Amortization | 24.85M | 20.85M | 10.79M | 13.94M | 13.77M | 14.23M | 16.94M | 21.32M | 21.11M | 22.65M | 22.77M | 18.64M | 17.39M | 8.59M | 6.06M | 3.77M | 4.31M | 4.44M | 6.77M | 5.77M | 4.85M | 3.39M | 2.49M | 1.31M | 1.26M | 946.00K | 712.00K | 520.00K | 329.00K | 342.00K |
| EBITDA | 99.62M | 85.55M | 73.46M | 82.56M | 71.60M | 75.88M | 71.03M | 30.39M | 49.92M | 50.05M | 44.17M | 50.07M | 39.79M | 40.56M | 47.76M | 35.86M | 22.34M | 15.76M | 6.91M | 12.29M | 19.87M | 28.21M | 20.14M | 9.82M | 6.43M | 5.14M | 4.96M | 4.14M | 2.11M | 1.71M |
| EBITDA Ratio | 24.65% | 23.82% | 21.84% | 25.31% | 23.56% | 27.05% | 25.35% | 10.69% | 18.35% | 19.77% | 17.78% | 22.35% | 21.25% | 21.69% | 24.12% | 21.79% | 16.36% | 13.94% | 7.39% | 12.40% | 17.81% | 23.10% | 23.52% | 20.13% | 15.76% | 15.16% | 17.26% | 15.79% | 15.84% | 13.72% |
| Operating Income | 74.77M | 64.70M | 62.67M | 68.62M | 57.83M | 61.65M | 54.10M | 9.06M | 28.81M | 27.40M | 21.40M | 31.43M | 22.40M | 31.97M | 41.71M | 32.09M | 18.02M | 11.32M | 145.00K | 6.52M | 15.02M | 24.82M | 17.65M | 8.51M | 5.17M | 4.19M | 4.25M | 3.62M | 1.78M | 1.37M |
| Operating Income Ratio | 18.50% | 18.01% | 18.64% | 21.03% | 19.03% | 21.98% | 19.31% | 3.19% | 10.59% | 10.83% | 8.62% | 14.03% | 11.96% | 17.10% | 21.06% | 19.49% | 13.20% | 10.01% | 0.16% | 6.58% | 13.46% | 20.33% | 20.61% | 17.44% | 12.68% | 12.37% | 14.78% | 13.80% | 13.37% | 10.98% |
| Total Other Income/Expenses | -2.25M | -2.63M | -146.00K | -117.00K | -188.00K | -11.59M | 6.90M | -417.00K | -236.00K | 2.48M | 462.00K | -1.38M | -459.00K | -13.00K | -49.00K | -36.00K | -254.00K | -42.00K | -70.00K | -124.00K | -298.00K | -607.00K | -131.00K | -155.00K | -141.00K | 11.00K | -217.00K | -431.00K | -404.00K | -358.00K |
| Income Before Tax | 72.53M | 62.07M | 62.52M | 68.50M | 57.64M | 50.06M | 61.00M | 8.65M | 28.57M | 29.88M | 21.86M | 30.05M | 21.94M | 31.96M | 41.66M | 32.05M | 17.77M | 11.27M | 75.00K | 6.39M | 14.73M | 24.21M | 17.52M | 8.35M | 5.03M | 4.21M | 4.03M | 3.19M | 1.38M | 1.01M |
| Income Before Tax Ratio | 17.95% | 17.28% | 18.59% | 21.00% | 18.97% | 17.85% | 21.77% | 3.04% | 10.51% | 11.81% | 8.80% | 13.41% | 11.72% | 17.09% | 21.03% | 19.47% | 13.01% | 9.98% | 0.08% | 6.45% | 13.20% | 19.83% | 20.46% | 17.13% | 12.34% | 12.41% | 14.03% | 12.16% | 10.33% | 8.11% |
| Income Tax Expense | 17.21M | 14.12M | 14.46M | 15.01M | 12.49M | 11.10M | 12.73M | 1.82M | 7.30M | 8.39M | 6.88M | 9.45M | 6.40M | 9.94M | 12.71M | 10.05M | 5.56M | 4.51M | 1.03M | 2.63M | 5.60M | 7.41M | 5.71M | 2.78M | 1.72M | 1.17M | 1.35M | 1.10M | 383.00K | 411.00K |
| Net Income | 55.32M | 47.96M | 48.07M | 53.50M | 45.15M | 38.97M | 48.27M | 6.83M | 21.27M | 21.49M | 14.98M | 20.60M | 15.54M | 22.02M | 28.95M | 22.01M | 12.21M | 6.76M | -959.00K | 3.77M | 9.13M | 16.80M | 11.81M | 5.57M | 3.31M | 3.03M | 2.68M | 2.09M | 992.00K | 602.00K |
| Net Income Ratio | 13.69% | 13.35% | 14.29% | 16.40% | 14.86% | 13.89% | 17.23% | 2.40% | 7.82% | 8.49% | 6.03% | 9.20% | 8.30% | 11.78% | 14.62% | 13.37% | 8.94% | 5.99% | -1.03% | 3.80% | 8.18% | 13.76% | 13.79% | 11.42% | 8.11% | 8.94% | 9.32% | 7.96% | 7.45% | 4.82% |
| EPS | 0.19 | 0.16 | 0.17 | 0.19 | 0.17 | 0.14 | 0.18 | 0.03 | 0.09 | 0.09 | 0.07 | 0.09 | 0.07 | 0.11 | 0.14 | 0.11 | 0.06 | 0.03 | -0.01 | 0.02 | 0.05 | 0.10 | 0.08 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 |
| EPS Diluted | 0.19 | 0.16 | 0.17 | 0.19 | 0.16 | 0.14 | 0.17 | 0.02 | 0.08 | 0.09 | 0.06 | 0.09 | 0.07 | 0.10 | 0.14 | 0.11 | 0.06 | 0.03 | -0.01 | 0.02 | 0.05 | 0.09 | 0.07 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 |
| Weighted Avg Shares Out | 295.01M | 301.12M | 289.35M | 282.75M | 272.84M | 271.07M | 272.99M | 268.40M | 250.39M | 226.80M | 226.80M | 223.19M | 210.94M | 206.16M | 201.44M | 198.03M | 196.23M | 194.42M | 191.08M | 187.50M | 181.01M | 167.37M | 156.98M | 128.50M | 110.30M | 105.29M | 93.15M | 72.15M | 52.43M | 52.43M |
| Weighted Avg Shares Out (Dil) | 295.01M | 301.12M | 289.35M | 282.75M | 283.00M | 281.06M | 283.03M | 284.96M | 266.04M | 240.54M | 240.54M | 228.31M | 218.77M | 217.10M | 211.29M | 207.12M | 204.72M | 199.96M | 191.08M | 198.77M | 195.36M | 177.16M | 164.66M | 136.58M | 119.33M | 111.96M | 99.15M | 75.28M | 53.02M | 52.43M |
No news found for: BRW.L
Source: https://incomestatements.info
Category: Stock Reports