See more : Bonus BioGroup Ltd. (BONS.TA) Income Statement Analysis – Financial Results
Complete financial analysis of BWP Trust (BUNNF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of BWP Trust, a leading company in the REIT – Industrial industry within the Real Estate sector.
- Rapala VMC Corporation (RPNMF) Income Statement Analysis – Financial Results
- LeTech Corporation (3497.T) Income Statement Analysis – Financial Results
- Xigem Technologies Corporation (XIGMF) Income Statement Analysis – Financial Results
- ASX Limited (ASX.AX) Income Statement Analysis – Financial Results
- Besalco S.A. (BESALCO.SN) Income Statement Analysis – Financial Results
BWP Trust (BUNNF)
About BWP Trust
Established and listed on the Australian Securities Exchange ("ASX") in 1998 (see prospectus), BWP Trust ("BWP" or "the Trust") is a real estate investment trust investing in and managing commercial properties throughout Australia. The majority of the Trust's properties are large format retailing properties, in particular, Bunnings Warehouses, leased to Bunnings Group Limited ("Bunnings"). Bunnings is the leading retailer of home improvement and outdoor living products in Australia and New Zealand, and a major supplier to project builders, commercial trades people, and the housing industry. Full details on the Trust's property portfolio can be found in the Our Properties section of this website. The Trust is managed by an external responsible entity, BWP Management Limited ("the responsible entity") which is appointed under the Trust's constitution and operates under an Australian Financial Services Licence. The responsible entity is committed to managing the Trust solely and is paid an annual fee based on the gross assets of the Trust. Both Bunnings and the responsible entity are wholly-owned subsidiaries of Wesfarmers Limited ("Wesfarmers"), one of Australia's largest listed companies. Wesfarmers also owns approximately 24.75 per cent of the issued units in the Trust.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174.46M | 158.16M | 153.27M | 152.24M | 155.78M | 156.26M | 153.39M | 152.45M | 150.20M | 144.88M | 127.43M | 109.09M | 101.66M | 84.11M | 78.03M | 72.87M | 65.60M | 59.50M | 54.98M | 50.53M | 44.34M | 35.81M | 28.89M | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 18.57M | 27.05M | 23.89M | 22.54M | 22.27M | 13.43M | 12.73M | 12.04M | 11.79M | 11.07M | 8.57M | 7.26M | 6.37M | 6.05M | 5.54M | 5.56M | 5.68M | 4.68M | 3.96M | 3.95M | 3.35M | 2.36M | 1.93M | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 155.89M | 131.11M | 129.38M | 129.70M | 133.51M | 142.84M | 140.66M | 140.41M | 138.40M | 133.81M | 118.86M | 101.83M | 95.29M | 78.06M | 72.48M | 67.31M | 59.92M | 54.82M | 51.01M | 46.59M | 40.98M | 33.45M | 26.97M | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | 89.36% | 82.90% | 84.42% | 85.19% | 85.71% | 91.41% | 91.70% | 92.10% | 92.15% | 92.36% | 93.28% | 93.35% | 93.74% | 92.81% | 92.90% | 92.38% | 91.34% | 92.13% | 92.79% | 92.19% | 92.44% | 93.41% | 93.33% | 0.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.23 | 3.18 | 1.73 | 1.35 | 1.08 | 1.17 | 1.47 | 2.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 0.23 | 3.18 | 1.73 | 1.35 | 1.08 | 1.17 | 1.47 | 2.07 | 0.00 | 302.00K | 38.26K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | -832.00K | -902.00K | -753.00K | -916.00K | -803.00K | -738.00K | -791.00K | -740.00K | 108.51M | 57.11M | 34.81M | -635.00K | 25.33M | 41.77M | -52.14M | -39.29M | 167.90M | 37.19M | 486.00K | 506.00K | 297.00K | -761.00K | 20.95M | 17.71M | 11.05M | 0.00 |
| Operating Expenses | 0.00 | 832.00K | 902.00K | 753.00K | 916.00K | 46.12M | 63.90M | 105.39M | 196.42M | 102.09M | 51.12M | 4.43M | 4.64M | 3.96M | 3.44M | 2.56M | 1.90M | 1.77M | 1.23M | 486.00K | 506.00K | 530.00K | 555.59K | 20.95M | 17.71M | 11.05M | 0.00 |
| Cost & Expenses | 18.57M | 27.88M | 24.79M | 23.30M | 36.71M | 59.55M | 76.63M | 117.44M | 208.21M | 113.16M | 59.69M | 11.68M | 11.01M | 10.01M | 8.98M | 8.12M | 7.58M | 6.45M | 5.19M | 4.44M | 3.86M | 2.92M | 2.48M | 20.95M | 17.71M | 11.05M | 0.00 |
| Interest Income | 754.00K | 16.72M | 13.78M | 14.96M | 15.52M | 19.58M | 21.47M | 22.01M | 24.32M | 25.82M | 20.90M | 140.00K | 434.00K | 1.16M | 513.00K | 291.00K | 278.00K | 231.00K | 131.00K | 86.00K | 139.00K | 130.00K | 156.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 25.44M | 16.72M | 12.99M | 12.91M | 13.53M | 18.50M | 18.68M | 18.08M | 19.33M | 25.82M | 20.90M | 21.78M | 20.52M | 19.09M | 19.14M | 24.59M | 18.31M | 14.20M | 11.87M | 10.12M | 8.37M | 6.68M | 5.28M | 4.41M | 3.84M | 1.53M | 0.00 |
| Depreciation & Amortization | -11.57M | -827.00K | -827.00K | 371.94M | 149.18M | 93.56M | -134.68M | -134.46M | -132.19M | -127.39M | -112.87M | 34.95M | -201.00K | 26.49M | 42.29M | -51.85M | -39.02M | 168.13M | 37.32M | 86.00K | 139.00K | 130.00K | -49.41K | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 144.33M | 130.27M | 128.48M | 128.95M | 226.16M | 188.96M | 0.00 | 0.00 | 112.85M | 82.69M | 36.21M | 132.35M | 90.45M | 100.59M | 111.33M | 12.90M | 19.00M | 221.18M | 87.11M | 46.19M | 40.62M | 33.02M | 26.36M | 20.95M | 17.71M | 11.05M | 0.00 |
| EBITDA Ratio | 82.73% | 82.37% | 83.83% | 84.70% | 85.12% | 86.73% | 31.56% | 58.60% | 118.72% | 57.08% | 28.42% | 121.33% | 88.97% | 119.59% | 142.68% | 17.71% | 28.97% | 371.73% | 158.46% | 91.39% | 91.61% | 92.22% | 91.24% | 0.00% | 0.00% | 0.00% | 0.00% |
| Operating Income | 155.89M | 130.27M | 128.48M | 128.95M | 132.60M | 135.52M | 134.68M | 134.46M | 132.19M | 127.39M | 112.87M | 97.41M | 90.65M | 74.10M | 69.04M | 64.75M | 58.02M | 53.05M | 49.79M | 46.10M | 40.48M | 32.89M | 26.41M | 20.95M | 17.71M | 11.05M | 0.00 |
| Operating Income Ratio | 89.36% | 82.37% | 83.83% | 84.70% | 85.12% | 86.73% | 87.80% | 88.20% | 88.01% | 87.93% | 88.58% | 89.29% | 89.17% | 88.10% | 88.49% | 88.86% | 88.44% | 89.15% | 90.56% | 91.22% | 91.30% | 91.86% | 91.41% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | 24.33M | -93.58M | 349.49M | 134.22M | 78.20M | 33.86M | 48.42M | 89.33M | 178.32M | 82.69M | 36.21M | 13.03M | -20.72M | 25.33M | 41.77M | -76.44M | -57.33M | 167.86M | 37.02M | -10.29M | -8.23M | -6.55M | -5.33M | -4.41M | -3.84M | -1.53M | 0.00 |
| Income Before Tax | 180.22M | 36.69M | 486.64M | 263.17M | 210.64M | 169.38M | 183.09M | 223.80M | 310.50M | 210.08M | 149.08M | 110.57M | 69.93M | 81.50M | 92.18M | -11.69M | 692.00K | 206.98M | 75.25M | 36.07M | 32.25M | 26.34M | 21.08M | 16.54M | 13.87M | 9.52M | 0.00 |
| Income Before Tax Ratio | 103.30% | 23.20% | 317.51% | 172.86% | 135.22% | 108.39% | 119.36% | 146.80% | 206.73% | 145.01% | 116.99% | 101.36% | 68.79% | 96.89% | 118.14% | -16.04% | 1.05% | 347.86% | 136.87% | 71.37% | 72.74% | 73.57% | 72.97% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 0.00 | 827.00K | 128.48M | -1.00 | 132.60M | -171.86K | 48.42M | 89.33M | 178.32M | 82.69M | 36.21M | 21.64M | 20.08M | 17.93M | 18.63M | 24.30M | 18.03M | 13.97M | 11.74M | 36.07M | 32.25M | 26.34M | 21.08M | 16.54M | 13.87M | 9.52M | 0.00 |
| Net Income | 180.22M | 36.69M | 486.64M | 263.17M | 210.64M | 169.38M | 183.09M | 223.80M | 310.50M | 210.08M | 149.08M | 110.57M | 69.93M | 81.50M | 92.18M | -11.69M | 692.00K | 206.98M | 75.08M | 35.81M | 32.25M | 26.34M | 21.08M | 16.54M | 13.87M | 9.52M | 0.00 |
| Net Income Ratio | 103.30% | 23.20% | 317.51% | 172.86% | 135.22% | 108.39% | 119.36% | 146.80% | 206.73% | 145.01% | 116.99% | 101.36% | 68.79% | 96.89% | 118.14% | -16.04% | 1.05% | 347.86% | 136.58% | 70.86% | 72.74% | 73.57% | 72.97% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | 0.27 | 0.06 | 0.76 | 0.41 | 0.33 | 0.26 | 0.29 | 0.35 | 0.48 | 0.33 | 0.24 | 0.21 | 0.13 | 0.18 | 0.22 | -0.04 | 0.00 | 0.65 | 0.24 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.00 |
| EPS Diluted | 0.27 | 0.06 | 0.76 | 0.41 | 0.33 | 0.26 | 0.29 | 0.35 | 0.48 | 0.33 | 0.24 | 0.21 | 0.13 | 0.18 | 0.22 | -0.04 | 0.00 | 0.65 | 0.24 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.00 |
| Weighted Avg Shares Out | 660.31M | 642.38M | 642.38M | 642.38M | 642.38M | 642.38M | 642.38M | 642.38M | 642.38M | 639.77M | 612.56M | 532.20M | 525.19M | 456.51M | 423.14M | 318.09M | 317.74M | 317.74M | 317.74M | 316.67M | 299.46M | 263.31M | 227.92M | 191.31M | 154.41M | 114.33M | 106.45M |
| Weighted Avg Shares Out (Dil) | 660.31M | 642.38M | 642.38M | 642.38M | 642.38M | 642.38M | 642.38M | 642.38M | 642.38M | 639.77M | 612.56M | 535.63M | 525.19M | 456.51M | 423.14M | 318.09M | 317.74M | 317.74M | 317.74M | 317.88M | 299.46M | 263.31M | 227.92M | 191.31M | 154.41M | 114.33M | 106.45M |
Source: https://incomestatements.info
Category: Stock Reports