See more : Super Micro Computer, Inc. (SMCI) Income Statement Analysis – Financial Results
Complete financial analysis of BW Offshore Limited (BWO.OL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of BW Offshore Limited, a leading company in the Oil & Gas Equipment & Services industry within the Energy sector.
- Last One Mile Co.,Ltd. (9252.T) Income Statement Analysis – Financial Results
- Everest Kanto Cylinder Limited (EKC.NS) Income Statement Analysis – Financial Results
- China Renaissance Holdings Limited (1911.HK) Income Statement Analysis – Financial Results
- Amanasu Techno Holdings Corporation (ANSU) Income Statement Analysis – Financial Results
- Hatsun Agro Product Limited (HATSUN.BO) Income Statement Analysis – Financial Results
BW Offshore Limited (BWO.OL)
About BW Offshore Limited
BW Offshore Limited engages in the engineering of offshore production solutions in the Americas, Europe, Africa, Asia, and the Pacific. The company builds, owns, leases, and operates floating, production, storage, and offloading vessels (FPSOs) for oil and gas industries. As of December 31, 2020, it operated 10 FPSOs. BW Offshore Limited was founded in 1982 and is based in Hamilton, Bermuda.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 659.20M | 774.10M | 829.30M | 886.30M | 1.15B | 870.40M | 626.00M | 844.70M | 1.11B | 1.07B | 982.40M | 909.40M | 846.30M | 549.30M | 398.50M | 451.40M | 662.60M | 111.90M | 51.10M |
Cost of Revenue | 263.50M | 208.80M | 270.00M | 284.00M | 412.30M | 671.60M | 245.50M | 538.70M | 755.70M | 689.90M | 708.90M | 767.50M | 0.00 | 0.00 | 262.50M | 375.80M | 97.00M | 0.00 | 0.00 |
Gross Profit | 395.70M | 565.30M | 559.30M | 602.30M | 740.70M | 198.80M | 380.50M | 306.00M | 352.30M | 380.50M | 273.50M | 141.90M | 846.30M | 549.30M | 136.00M | 75.60M | 565.60M | 111.90M | 51.10M |
Gross Profit Ratio | 60.03% | 73.03% | 67.44% | 67.96% | 64.24% | 22.84% | 60.78% | 36.23% | 31.80% | 35.55% | 27.84% | 15.60% | 100.00% | 100.00% | 34.13% | 16.75% | 85.36% | 100.00% | 100.00% |
Research & Development | 5.10M | 4.60M | 3.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 28.60M | 19.40M | 8.60M | 39.10M | 24.60M | 18.20M | 14.70M | 13.50M | 18.50M | 20.00M | 18.40M | 20.00M | 51.10M | 66.00M | 12.10M | 58.00M | 460.70M | 15.80M | 5.60M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 28.60M | 19.40M | 8.60M | 39.10M | 24.60M | 18.20M | 14.70M | 13.50M | 18.50M | 20.00M | 18.40M | 20.00M | 51.10M | 66.00M | 12.10M | 58.00M | 460.70M | 15.80M | 5.60M |
Other Expenses | 224.10M | 408.60M | 418.60M | 411.10M | 407.20M | 370.00M | 259.10M | 324.50M | -31.20M | -36.60M | -28.20M | -65.50M | 672.70M | -9.50M | -5.50M | -30.10M | 19.40M | 79.10M | 39.20M |
Operating Expenses | 257.80M | 428.00M | 427.20M | 450.20M | 431.80M | 49.60M | 273.80M | 110.60M | 77.60M | 97.70M | 87.70M | 120.70M | 723.80M | 468.10M | 123.10M | 27.90M | 480.10M | 94.90M | 44.80M |
Cost & Expenses | 521.30M | 636.80M | 697.20M | 734.20M | 844.10M | 721.20M | 519.30M | 649.30M | 833.30M | 787.60M | 796.60M | 888.20M | 723.80M | 468.10M | 385.60M | 403.70M | 577.10M | 94.90M | 44.80M |
Interest Income | 9.20M | 1.90M | 300.00K | 500.00K | 4.20M | 2.40M | 1.80M | 1.70M | 2.80M | 2.10M | 2.40M | 400.00K | 2.30M | 5.80M | 20.20M | 41.70M | 12.80M | 4.10M | 1.40M |
Interest Expense | 49.50M | 47.40M | 48.40M | 58.60M | 86.10M | 79.50M | 39.60M | 46.20M | 49.60M | 65.10M | 63.10M | 53.60M | 48.50M | 32.00M | 24.80M | 52.40M | 46.20M | 11.00M | 6.70M |
Depreciation & Amortization | 187.20M | 208.80M | 270.00M | 284.00M | 412.30M | 338.60M | 228.60M | 227.40M | 262.50M | 223.00M | 265.70M | 226.80M | 183.00M | 87.20M | 63.90M | 51.30M | 37.10M | 26.50M | 8.40M |
EBITDA | 350.00M | 405.90M | 365.30M | 408.20M | 644.90M | 494.90M | 311.70M | 173.40M | 136.30M | 513.50M | 445.40M | 310.40M | 160.60M | 122.40M | 98.90M | 86.40M | 153.10M | 51.50M | 20.90M |
EBITDA Ratio | 53.09% | 47.19% | 52.98% | 46.06% | 55.93% | 57.64% | 49.11% | 49.28% | 48.84% | 48.62% | 45.34% | 27.22% | 35.97% | 22.28% | 22.91% | 19.14% | 23.11% | 43.70% | 40.90% |
Operating Income | 137.90M | 123.60M | 169.40M | 124.20M | 232.60M | 157.50M | 80.20M | -35.00M | -119.70M | 297.50M | 181.40M | 94.80M | 122.50M | 81.20M | 12.90M | 47.70M | 85.50M | 17.00M | 6.30M |
Operating Income Ratio | 20.92% | 15.97% | 20.43% | 14.01% | 20.17% | 18.10% | 12.81% | -4.14% | -10.80% | 27.79% | 18.46% | 10.42% | 14.47% | 14.78% | 3.24% | 10.57% | 12.90% | 15.19% | 12.33% |
Total Other Income/Expenses | -24.60M | 26.10M | 4.90M | -131.40M | -115.30M | -80.70M | -36.70M | -65.20M | -56.10M | -79.30M | -61.40M | -66.10M | -79.90M | -164.30M | -5.80M | -588.00M | -19.70M | -5.60M | -500.00K |
Income Before Tax | 113.30M | 149.70M | 46.90M | -272.00M | 184.30M | 76.80M | 43.50M | -100.20M | -175.80M | 225.40M | 120.00M | 28.70M | -70.90M | -83.10M | 2.60M | -517.40M | 69.80M | 11.40M | 5.80M |
Income Before Tax Ratio | 17.19% | 19.34% | 5.66% | -30.69% | 15.98% | 8.82% | 6.95% | -11.86% | -15.87% | 21.06% | 12.21% | 3.16% | -8.38% | -15.13% | 0.65% | -114.62% | 10.53% | 10.19% | 11.35% |
Income Tax Expense | 15.70M | 20.20M | -15.30M | 38.00M | 78.20M | 40.30M | 2.30M | 32.70M | 40.50M | 38.20M | 36.40M | 28.70M | 43.90M | 16.40M | 11.40M | 15.20M | 15.20M | 6.90M | 2.90M |
Net Income | 100.40M | 129.70M | 62.60M | -310.00M | 82.60M | 33.50M | 39.80M | -132.90M | -216.30M | 187.20M | 83.60M | 0.00 | -115.50M | 23.40M | -8.80M | -532.60M | 54.60M | 4.50M | 2.90M |
Net Income Ratio | 15.23% | 16.75% | 7.55% | -34.98% | 7.16% | 3.85% | 6.36% | -15.73% | -19.52% | 17.49% | 8.51% | 0.00% | -13.65% | 4.26% | -2.21% | -117.99% | 8.24% | 4.02% | 5.68% |
EPS | 0.52 | 0.72 | 0.35 | -1.45 | 0.45 | 0.18 | 0.22 | -1.47 | -15.72 | 3.16 | 1.40 | 0.02 | -1.96 | 0.47 | -0.23 | -13.65 | 1.40 | 0.35 | 28.17 |
EPS Diluted | 0.48 | 0.66 | 0.33 | -1.45 | 0.44 | 0.18 | 0.22 | -1.47 | -15.72 | 3.16 | 1.40 | 0.02 | -1.96 | 0.47 | -0.23 | -13.65 | 1.40 | 0.35 | 28.17 |
Weighted Avg Shares Out | 191.69M | 211.00M | 215.09M | 213.47M | 184.96M | 184.95M | 184.96M | 90.21M | 13.76M | 58.86M | 58.86M | 58.86M | 58.86M | 43.45M | 39.03M | 39.03M | 34.82M | 11.73M | 102.66K |
Weighted Avg Shares Out (Dil) | 207.15M | 211.00M | 215.09M | 213.47M | 188.85M | 184.96M | 184.96M | 90.21M | 13.76M | 58.86M | 58.86M | 58.86M | 58.86M | 43.45M | 39.03M | 39.03M | 34.82M | 11.73M | 102.66K |
Source: https://incomestatements.info
Category: Stock Reports