See more : Tasty plc (TAST.L) Income Statement Analysis – Financial Results
Complete financial analysis of Bodycote plc (BYPLF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Bodycote plc, a leading company in the Industrial – Machinery industry within the Industrials sector.
You may be interested
- Facor Alloys Limited (FACORALL.BO) Income Statement Analysis – Financial Results
- Lotus Technology Inc. Warrants (LOTWW) Income Statement Analysis – Financial Results
- Internet Thailand Public Company Limited (IE2A.F) Income Statement Analysis – Financial Results
- Aquarius Engines (A.M) Ltd. (AQUA.TA) Income Statement Analysis – Financial Results
- The Marygold Companies, Inc. (MGLD) Income Statement Analysis – Financial Results
Bodycote plc (BYPLF)
About Bodycote plc
Bodycote plc provides heat treatment and thermal processing services worldwide. The company operates in two Aerospace, Defence & Energy; and Automotive & General Industrial segments. It offers heat treatment services, including altering the microstructure of metals and alloys, such as steel and aluminum to impart properties comprising surface hardness, temperature resistance, ductility, and strength; metal joining services consisting of electron beam welding, HIP diffusion bonding, hydrogen brazing, induction brazing, and vacuum and honeycomb brazing; and hot isostatic pressing (HIP) services, including isostatic pressing and HIP supporting services, as well as Powdermet technology, a manufacturing process used in the production of complex components using powder metallurgy. The company also provides surface technologies, which are used to prolong the working life of components and protect from environmental factors, such as corrosion and abrasion. Its surface technologies include anodizing, ceramic, flame and combustion spraying, high velocity oxygen fuel, plasma spray, electric arc spraying, aluminide coatings, liquid coatings, and thermo-chemically formed ceramic coatings to enhance corrosion protection and wear resistance. The company serves automotive, aerospace and defense, energy, and general industrial markets. Bodycote plc was founded in 1923 and is headquartered in Macclesfield, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 802.50M | 743.60M | 615.80M | 598.00M | 719.70M | 728.60M | 690.20M | 600.60M | 567.20M | 609.10M | 619.60M | 587.80M | 570.70M | 499.80M | 435.40M | 551.80M | 465.20M | 558.60M | 470.90M | 426.40M | 448.40M | 440.10M | 479.40M | 371.10M | 355.38M | 319.97M | 206.54M | 128.29M | 80.39M | 84.33M | 75.02M | 80.29M | 66.48M | 75.46M | 78.86M | 67.46M | 61.37M | 46.69M | 39.58M |
| Cost of Revenue | 694.40M | 646.20M | 533.20M | 535.00M | 452.30M | 451.00M | 429.90M | 378.40M | 359.00M | 382.00M | 386.20M | 368.70M | 361.10M | 332.90M | 321.50M | 377.00M | 307.30M | 366.00M | 312.10M | 284.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 108.10M | 97.40M | 82.60M | 63.00M | 267.40M | 277.60M | 260.30M | 222.20M | 208.20M | 227.10M | 233.40M | 219.10M | 209.60M | 166.90M | 113.90M | 174.80M | 157.90M | 192.60M | 158.80M | 141.80M | 448.40M | 440.10M | 479.40M | 371.10M | 355.38M | 319.97M | 206.54M | 128.29M | 80.39M | 84.33M | 75.02M | 80.29M | 66.48M | 75.46M | 78.86M | 67.46M | 61.37M | 46.69M | 39.58M |
| Gross Profit Ratio | 13.47% | 13.10% | 13.41% | 10.54% | 37.15% | 38.10% | 37.71% | 37.00% | 36.71% | 37.28% | 37.67% | 37.27% | 36.73% | 33.39% | 26.16% | 31.68% | 33.94% | 34.48% | 33.72% | 33.26% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 126.40M | 109.00M | 124.70M | 128.40M | 118.60M | 101.70M | 93.80M | 102.10M | 109.60M | 103.80M | 90.90M | 82.30M | 72.50M | 68.90M | 60.20M | 79.20M | 65.70M | 57.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 17.40M | 15.60M | 21.60M | 20.20M | 21.30M | 20.90M | 18.50M | 17.90M | 18.00M | 17.60M | 17.90M | 17.40M | 18.40M | 20.30M | 16.10M | 18.60M | 14.70M | 13.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 600.00K | 174.80M | 143.80M | 124.60M | 146.30M | 148.60M | 139.90M | 122.60M | 112.30M | 120.00M | 127.60M | 121.40M | 108.80M | 99.70M | 90.90M | 89.20M | 76.30M | 97.80M | 80.40M | 71.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -11.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -300.00K | -400.00K | 0.00 | 0.00 | 0.00 | -400.00K | -600.00K | -3.00M | -9.80M | -5.70M | -6.50M | -9.70M | 0.00 | 9.70M | 11.20M | 700.00K | 300.00K | 445.00K | 517.00K | 462.00K | 388.00K | 434.00K | 334.00K | 839.00K | 0.00 | 617.00K | 11.22M | 10.42M | 10.31M | 0.00 | 4.73M | 3.50M |
| Operating Expenses | -11.10M | -4.70M | 151.50M | 2.90M | 137.10M | 143.00M | 140.90M | 127.10M | 110.30M | 119.90M | 130.50M | 123.20M | 125.00M | 115.00M | 135.20M | 151.80M | 91.10M | 127.80M | 405.40M | 85.80M | 406.70M | 390.70M | 399.30M | 298.50M | 283.16M | 249.52M | 158.28M | 101.23M | 64.02M | 73.45M | 63.62M | 66.88M | 67.72M | 75.46M | 78.86M | 67.46M | 61.37M | 46.69M | 39.58M |
| Cost & Expenses | 683.30M | 641.50M | 533.20M | 537.90M | 589.40M | 594.00M | 570.80M | 505.50M | 469.30M | 501.90M | 516.70M | 491.90M | 486.10M | 447.90M | 456.70M | 528.80M | 398.40M | 493.80M | 405.40M | 370.40M | 406.70M | 390.70M | 399.30M | 298.50M | 283.16M | 249.52M | 158.28M | 101.23M | 64.02M | 73.45M | 63.62M | 66.88M | 67.72M | 75.46M | 78.86M | 67.46M | 61.37M | 46.69M | 39.58M |
| Interest Income | 1.20M | 400.00K | 300.00K | 200.00K | 200.00K | 200.00K | 100.00K | 0.00 | 100.00K | 100.00K | 100.00K | 200.00K | 200.00K | 300.00K | 1.50M | 3.80M | 1.00M | 2.50M | 5.20M | 4.70M | 3.50M | 3.20M | 4.20M | 5.10M | 6.93M | 7.55M | 4.09M | 1.92M | 1.81M | 1.30M | 706.00K | 808.00K | 581.00K | 439.00K | 0.00 | 0.00 | 0.00 | 76.00K | 0.00 |
| Interest Expense | 5.40M | 7.10M | 3.30M | 3.70M | 4.90M | 200.00K | 500.00K | 2.60M | 3.00M | 3.40M | 3.80M | 3.80M | 4.80M | 6.30M | 5.80M | 8.50M | 5.40M | 15.60M | 13.50M | 13.50M | 9.70M | 11.20M | 18.10M | 12.00M | 10.25M | 5.86M | 3.45M | 2.56M | 1.66M | 1.60M | 895.00K | 865.00K | 617.00K | 1.11M | 610.00K | 487.00K | 177.00K | 221.00K | 454.00K |
| Depreciation & Amortization | 82.10M | 84.30M | 83.70M | 91.90M | 84.20M | 80.10M | 64.30M | 59.70M | 53.80M | 55.10M | 57.40M | 52.90M | 51.10M | 48.30M | 50.90M | 60.70M | 51.60M | 46.40M | 41.40M | 44.00M | 54.80M | 51.70M | 39.50M | 32.80M | 27.09M | 22.97M | 13.36M | 8.03M | 5.87M | 5.28M | 4.62M | 3.93M | 3.55M | 2.72M | 2.82M | 1.75M | 1.47M | 1.02M | 807.00K |
| EBITDA | 199.20M | 183.80M | 165.20M | 94.20M | 211.10M | 215.00M | 181.40M | 154.80M | 129.50M | 162.40M | 160.40M | 149.00M | 133.20M | 100.50M | 1.00M | 12.30M | 116.20M | 104.10M | 106.80M | 104.20M | 87.40M | 68.60M | 113.10M | 130.20M | 122.54M | 105.06M | 67.90M | 39.52M | 26.47M | 22.72M | 17.34M | 18.42M | 15.68M | 14.38M | 13.23M | 12.06M | 9.70M | 5.82M | 4.31M |
| EBITDA Ratio | 24.82% | 25.12% | 26.62% | 24.95% | 29.83% | 27.26% | 26.34% | 25.77% | 26.76% | 26.66% | 25.89% | 25.35% | 23.81% | 20.11% | 7.14% | 16.06% | 26.10% | 20.57% | 23.95% | 24.55% | 19.49% | 21.00% | 25.55% | 33.52% | 33.11% | 32.93% | 32.58% | 30.23% | 32.21% | 25.91% | 23.41% | 22.61% | 23.58% | 19.05% | 16.78% | 17.88% | 15.80% | 12.47% | 10.88% |
| Operating Income | 119.20M | 102.00M | 83.80M | 5.00M | 128.60M | 134.10M | 119.40M | 94.50M | 77.90M | 107.00M | 102.10M | 93.40M | 80.40M | 51.20M | -50.20M | -51.70M | 63.10M | 58.80M | 61.00M | 55.50M | 25.10M | 22.40M | 72.10M | 79.00M | 77.97M | 71.18M | 49.79M | 28.57M | 17.81M | 12.41M | 11.17M | 13.68M | 12.13M | 11.66M | 10.42M | 10.31M | 8.23M | 4.80M | 3.50M |
| Operating Income Ratio | 14.85% | 13.72% | 13.61% | 0.84% | 17.87% | 18.41% | 17.30% | 15.73% | 13.73% | 17.57% | 16.48% | 15.89% | 14.09% | 10.24% | -11.53% | -9.37% | 13.56% | 10.53% | 12.95% | 13.02% | 5.60% | 5.09% | 15.04% | 21.29% | 21.94% | 22.25% | 24.10% | 22.27% | 22.15% | 14.72% | 14.89% | 17.04% | 18.24% | 15.45% | 13.21% | 15.29% | 13.42% | 10.29% | 8.85% |
| Total Other Income/Expenses | -7.50M | -6.70M | -6.30M | -6.50M | -4.70M | -4.30M | -2.40M | -2.60M | -2.90M | -3.30M | -3.70M | -3.40M | -4.60M | -6.00M | -4.30M | -3.60M | -2.50M | -12.20M | -8.30M | -8.80M | -36.20M | -11.20M | -16.60M | 6.40M | 7.23M | 5.06M | 1.30M | 376.00K | 1.13M | 3.42M | 650.00K | -57.00K | -617.00K | -1.11M | -610.00K | -487.00K | -177.00K | -221.00K | -454.00K |
| Income Before Tax | 111.70M | 95.30M | 77.50M | -1.50M | 123.90M | 132.20M | 117.00M | 91.90M | 75.00M | 103.70M | 98.40M | 89.80M | 75.80M | 45.20M | -54.50M | -55.30M | 60.60M | 46.60M | 52.70M | 46.70M | -11.10M | 11.20M | 55.50M | 85.40M | 85.20M | 76.24M | 51.08M | 28.94M | 18.94M | 15.83M | 11.82M | 13.63M | 11.51M | 10.55M | 9.81M | 9.83M | 8.06M | 4.58M | 3.05M |
| Income Before Tax Ratio | 13.92% | 12.82% | 12.59% | -0.25% | 17.22% | 18.14% | 16.95% | 15.30% | 13.22% | 17.03% | 15.88% | 15.28% | 13.28% | 9.04% | -12.52% | -10.02% | 13.03% | 8.34% | 11.19% | 10.95% | -2.48% | 2.54% | 11.58% | 23.01% | 23.98% | 23.83% | 24.73% | 22.56% | 23.56% | 18.77% | 15.76% | 16.97% | 17.31% | 13.98% | 12.43% | 14.57% | 13.13% | 9.81% | 7.70% |
| Income Tax Expense | 24.90M | 21.00M | 17.50M | -2.30M | 29.90M | 28.60M | 19.70M | 24.90M | 18.80M | 24.40M | 25.30M | 22.80M | 19.80M | 11.70M | -3.40M | -17.20M | 13.60M | 2.70M | 11.80M | 9.30M | 6.20M | 4.80M | 18.00M | 21.00M | 27.17M | 22.77M | 15.18M | 7.54M | 6.49M | 4.58M | 3.50M | 4.06M | 3.58M | 3.26M | 2.88M | 3.08M | 2.77M | 1.50M | 899.00K |
| Net Income | 85.60M | 73.70M | 59.50M | 400.00K | 93.80M | 103.20M | 97.10M | 67.00M | 56.20M | 79.40M | 73.00M | 67.10M | 55.80M | 27.60M | -50.10M | 149.80M | 52.80M | 43.10M | 40.70M | 28.20M | -17.40M | 6.30M | 37.40M | 64.40M | 58.17M | 53.48M | 35.58M | 20.14M | 12.15M | 10.75M | 8.10M | 8.93M | 6.40M | 8.26M | 5.75M | 6.21M | 5.23M | 2.96M | 2.14M |
| Net Income Ratio | 10.67% | 9.91% | 9.66% | 0.07% | 13.03% | 14.16% | 14.07% | 11.16% | 9.91% | 13.04% | 11.78% | 11.42% | 9.78% | 5.52% | -11.51% | 27.15% | 11.35% | 7.72% | 8.64% | 6.61% | -3.88% | 1.43% | 7.80% | 17.35% | 16.37% | 16.71% | 17.23% | 15.70% | 15.12% | 12.75% | 10.80% | 11.12% | 9.63% | 10.94% | 7.29% | 9.20% | 8.52% | 6.34% | 5.41% |
| EPS | 0.45 | 0.39 | 0.31 | 0.00 | 0.49 | 0.54 | 0.51 | 0.35 | 0.30 | 0.42 | 0.39 | 0.36 | 0.30 | 0.15 | -0.27 | 0.48 | 0.29 | 0.23 | 0.22 | 0.16 | -0.10 | 0.04 | 0.23 | 0.40 | 0.36 | 0.34 | 0.26 | 0.18 | 0.11 | 0.10 | 0.08 | 0.09 | 0.07 | 0.09 | 0.06 | 0.07 | 0.09 | 0.04 | 0.03 |
| EPS Diluted | 0.45 | 0.39 | 0.31 | 0.00 | 0.49 | 0.54 | 0.51 | 0.35 | 0.30 | 0.42 | 0.39 | 0.36 | 0.29 | 0.15 | -0.27 | 0.48 | 0.29 | 0.23 | 0.22 | 0.16 | -0.10 | 0.04 | 0.23 | 0.40 | 0.36 | 0.33 | 0.26 | 0.18 | 0.11 | 0.10 | 0.08 | 0.09 | 0.07 | 0.09 | 0.06 | 0.07 | 0.09 | 0.04 | 0.03 |
| Weighted Avg Shares Out | 191.07M | 190.78M | 190.65M | 190.37M | 189.92M | 190.29M | 190.25M | 190.17M | 189.99M | 190.24M | 189.41M | 186.98M | 185.84M | 185.54M | 185.56M | 310.94M | 184.07M | 185.53M | 185.10M | 176.35M | 170.70M | 159.56M | 159.65M | 161.14M | 160.34M | 158.66M | 125.14M | 109.89M | 106.06M | 105.51M | 104.93M | 102.97M | 94.63M | 90.59M | 88.95M | 86.25M | 61.06M | 74.33M | 72.03M |
| Weighted Avg Shares Out (Dil) | 190.88M | 191.36M | 190.92M | 190.37M | 190.72M | 190.29M | 190.25M | 190.17M | 189.99M | 190.24M | 189.41M | 187.00M | 189.62M | 185.72M | 185.57M | 311.18M | 184.49M | 186.04M | 185.42M | 176.42M | 170.70M | 159.56M | 159.87M | 161.32M | 161.57M | 160.40M | 125.74M | 109.89M | 106.06M | 105.51M | 104.93M | 102.97M | 94.63M | 90.59M | 88.95M | 86.25M | 61.06M | 74.33M | 72.03M |
Is Bodycote (BYPLF) Outperforming Other Industrial Products Stocks This Year?
Here is how Bodycote (BYPLF) and Ingersoll Rand (IR) have performed compared to their sector so far this year.
Are Industrial Products Stocks Lagging Bodycote (BYPLF) This Year?
Here is how Bodycote (BYPLF) and Ingersoll Rand (IR) have performed compared to their sector so far this year.
Is Bodycote (BYPLF) Stock Outpacing Its Industrial Products Peers This Year?
Here is how Bodycote (BYPLF) and Caterpillar (CAT) have performed compared to their sector so far this year.
U.K. Top 40 Quality Dividend Stocks: Q2 2024
The list ranks stocks based on their market cap and dividend yield alone. What I am looking for is quality dividend stocks with long track records of progressive dividend growth, and while dividend yield is still important, it's a secondary...
U.K. Dividend Stocks Portfolio Q1 2024: Results Season Review
The UK Dividend Stocks Portfolio also had a generally good results season.In terms of activity, I added two new holdings to the portfolio, one in January and one in February.
Is Bodycote (BYPLF) Outperforming Other Industrial Products Stocks This Year?
Here is how Bodycote (BYPLF) and Constellium (CSTM) have performed compared to their sector so far this year.
Are Industrial Products Stocks Lagging Bodycote (BYPLF) This Year?
Here is how Bodycote (BYPLF) and Emerson Electric (EMR) have performed compared to their sector so far this year.
Source: https://incomestatements.info
Category: Stock Reports