See more : Grit Real Estate Income Group Limited (GR1T.L) Income Statement Analysis – Financial Results
Complete financial analysis of Capgemini SE (CAP.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Capgemini SE, a leading company in the Information Technology Services industry within the Technology sector.
- Pioneer Distilleries Limited (PIONDIST.NS) Income Statement Analysis – Financial Results
- ACME Solar Holdings Limited (ACMESOLAR.NS) Income Statement Analysis – Financial Results
- Rohto Pharmaceutical Co.,Ltd. (RPHCF) Income Statement Analysis – Financial Results
- NewRiver REIT plc (NRWRF) Income Statement Analysis – Financial Results
- Adore Beauty Group Limited (ADBGF) Income Statement Analysis – Financial Results
Capgemini SE (CAP.PA)
About Capgemini SE
Capgemini SE provides consulting, digital transformation, technology, and engineering services primarily in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. The company offers strategy and transformation services, including strategy, technology, data science, and creative design to support various clients within the digital economy. It also provides applications and technology services that helps the clients to develop, modernize, extend, and secure their IT and digital environment using the latest technologies, as well as offers local technology services in cloud, cybersecurity, quality assurance, testing, and new technology fields. In addition, the company offers business process outsourcing and transactional services, as well as installation and maintenance services for its clients' IT infrastructures in data centers or in the cloud. It serves various industries, including consumer goods and retail; energy and utilities; banking, capital markets, and insurance; manufacturing and life sciences; public sector; telecommunications, media, and technology; and services. Capgemini SE has a strategic partnership with CONA Services LLC to develop digital solutions for the consumer products industry and retail customers. The company was founded in 1967 and is headquartered in Paris, France.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.52B | 22.00B | 18.16B | 15.85B | 14.13B | 13.20B | 12.53B | 12.54B | 11.92B | 10.57B | 10.09B | 10.26B | 9.69B | 8.70B | 8.37B | 8.71B | 8.70B | 7.70B | 6.95B | 6.29B | 5.75B | 7.05B | 8.42B | 6.93B | 4.31B | 3.96B | 3.08B | 2.26B |
| Cost of Revenue | 16.47B | 16.30B | 13.49B | 11.83B | 10.35B | 9.63B | 9.14B | 9.18B | 8.84B | 7.96B | 7.64B | 7.88B | 7.43B | 6.63B | 6.37B | 6.48B | 6.52B | 5.92B | 5.38B | 4.61B | 3.93B | 4.74B | 5.66B | 4.87B | 2.90B | 2.68B | 2.11B | 1.59B |
| Gross Profit | 6.05B | 5.70B | 4.67B | 4.02B | 3.78B | 3.57B | 3.38B | 3.36B | 3.08B | 2.61B | 2.46B | 2.38B | 2.27B | 2.07B | 2.01B | 2.23B | 2.19B | 1.78B | 1.58B | 1.68B | 1.82B | 2.31B | 2.75B | 2.06B | 1.41B | 1.28B | 965.00M | 666.00M |
| Gross Profit Ratio | 26.85% | 25.90% | 25.72% | 25.38% | 26.75% | 27.05% | 27.02% | 26.76% | 25.82% | 24.71% | 24.34% | 23.19% | 23.40% | 23.76% | 23.95% | 25.63% | 25.11% | 23.12% | 22.68% | 26.77% | 31.63% | 32.71% | 32.70% | 29.72% | 32.62% | 32.29% | 31.37% | 29.48% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.46B | 1.45B | 1.26B | 1.14B | 987.00M | 930.00M | 872.00M | 884.00M | 860.00M | 788.00M | 792.00M | 799.00M | 809.00M | 799.00M | 781.00M | 856.00M | 938.00M | 825.00M | 828.00M | 1.02B | 1.00B | 2.19B | 2.33B | 1.36B | 937.00M | 871.00M | 715.00M | 507.00M |
| Selling & Marketing | 1.60B | 1.52B | 1.20B | 1.11B | 1.12B | 1.04B | 1.02B | 1.03B | 955.00M | 855.00M | 807.00M | 794.00M | 746.00M | 680.00M | 629.00M | 632.00M | 607.00M | 508.00M | 524.00M | 603.00M | 662.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.06B | 2.97B | 2.45B | 2.26B | 2.11B | 2.09B | 2.00B | 2.01B | 1.90B | 1.72B | 1.66B | 1.59B | 1.56B | 1.48B | 1.41B | 1.49B | 1.55B | 1.33B | 1.35B | 1.63B | 1.67B | 2.19B | 2.33B | 1.36B | 937.00M | 871.00M | 715.00M | 507.00M |
| Other Expenses | 645.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -93.00M | 0.00 | -2.00M | 0.00 | 0.00 | -217.00M | -251.00M | -400.00M | -130.00M | 9.00M | 0.00 | 5.00M | 0.00 | -20.00M |
| Operating Expenses | 3.70B | 2.97B | 2.45B | 2.26B | 2.11B | 2.39B | 2.26B | 2.25B | 2.12B | 1.82B | 1.79B | 1.60B | 1.67B | 1.58B | 1.40B | 1.65B | 1.69B | 1.45B | 1.36B | 1.63B | 1.67B | 2.19B | 2.33B | 1.36B | 937.00M | 871.00M | 715.00M | 507.00M |
| Cost & Expenses | 20.18B | 19.26B | 15.94B | 14.08B | 12.46B | 12.01B | 11.40B | 11.43B | 10.96B | 9.78B | 9.43B | 9.48B | 9.10B | 8.21B | 7.77B | 8.12B | 8.21B | 7.37B | 6.74B | 6.23B | 5.60B | 6.93B | 7.99B | 6.23B | 3.84B | 3.55B | 2.83B | 2.10B |
| Interest Income | 171.00M | 65.00M | 24.00M | 48.00M | 62.00M | 12.00M | 18.00M | 104.00M | 55.00M | 15.00M | 47.00M | 25.00M | 87.00M | 22.00M | 32.00M | 2.00M | 4.00M | 10.00M | 24.00M | 19.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 186.00M | 148.00M | 160.00M | 155.00M | 87.00M | 61.00M | 55.00M | 129.00M | 83.00M | 85.00M | 114.00M | 106.00M | 192.00M | 55.00M | 125.00M | 107.00M | 11.00M | 67.00M | 57.00M | 46.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 700.00M | 719.00M | 672.00M | 649.00M | 545.00M | 302.00M | 301.00M | 299.00M | 264.00M | 204.00M | 208.00M | 228.00M | 188.00M | 176.00M | 164.00M | 213.00M | 192.00M | 167.00M | 200.00M | 256.00M | 207.00M | 0.00 | 217.00M | 0.00 | 86.00M | 82.00M | 75.00M | 51.00M |
| EBITDA | 3.19B | 3.13B | 2.51B | 2.16B | 1.99B | 1.69B | 1.62B | 1.58B | 1.42B | 1.09B | 956.00M | 787.00M | 766.00M | 680.00M | 528.00M | 846.00M | 685.00M | 501.00M | 414.00M | -49.00M | 362.00M | 114.00M | 640.00M | 703.00M | 555.00M | 488.00M | 325.00M | 210.00M |
| EBITDA Ratio | 14.15% | 15.69% | 15.91% | 15.24% | 15.67% | 12.78% | 12.93% | 12.62% | 11.89% | 10.31% | 9.47% | 9.82% | 8.98% | 7.28% | 9.15% | 9.17% | 7.87% | 6.51% | 5.95% | 4.99% | 6.29% | 1.62% | 7.60% | 10.14% | 12.88% | 12.34% | 10.57% | 9.30% |
| Operating Income | 2.35B | 2.73B | 2.22B | 1.77B | 1.67B | 1.38B | 1.32B | 1.28B | 1.15B | 886.00M | 748.00M | 601.00M | 595.00M | 489.00M | 333.00M | 586.00M | 493.00M | 334.00M | 214.00M | 58.00M | 155.00M | 114.00M | 423.00M | 703.00M | 469.00M | 406.00M | 250.00M | 159.00M |
| Operating Income Ratio | 10.42% | 12.42% | 12.21% | 11.14% | 11.81% | 10.49% | 10.52% | 10.23% | 9.68% | 8.38% | 7.41% | 5.86% | 6.14% | 5.62% | 3.98% | 6.73% | 5.66% | 4.34% | 3.08% | 0.92% | 2.69% | 1.62% | 5.03% | 10.14% | 10.88% | 10.27% | 8.13% | 7.04% |
| Total Other Income/Expenses | -42.00M | -129.00M | -159.00M | -147.00M | -79.00M | -80.00M | -72.00M | -146.00M | -118.00M | -70.00M | -103.00M | -284.00M | -110.00M | -167.00M | -94.00M | -19.00M | -7.00M | -28.00M | -38.00M | -366.00M | -265.00M | -504.00M | -153.00M | 2.00M | 47.00M | 3.00M | 3.00M | -24.00M |
| Income Before Tax | 2.30B | 2.26B | 1.68B | 1.36B | 1.35B | 1.17B | 1.11B | 1.00B | 904.00M | 783.00M | 617.00M | 501.00M | 490.00M | 402.00M | 239.00M | 567.00M | 486.00M | 306.00M | 176.00M | -183.00M | -110.00M | -288.00M | 290.00M | 705.00M | 516.00M | 409.00M | 253.00M | 135.00M |
| Income Before Tax Ratio | 10.23% | 10.29% | 9.25% | 8.55% | 9.59% | 8.87% | 8.87% | 7.99% | 7.59% | 7.41% | 6.11% | 4.88% | 5.06% | 4.62% | 2.86% | 6.51% | 5.58% | 3.97% | 2.53% | -2.91% | -1.91% | -4.09% | 3.45% | 10.17% | 11.97% | 10.34% | 8.22% | 5.98% |
| Income Tax Expense | 626.00M | 710.00M | 526.00M | 400.00M | 502.00M | 447.00M | 303.00M | 94.00M | 203.00M | 210.00M | 182.00M | 140.00M | 101.00M | 124.00M | 61.00M | 116.00M | 48.00M | 13.00M | 35.00M | 125.00M | 47.00M | 108.00M | 104.00M | 238.00M | 199.00M | 155.00M | 88.00M | 45.00M |
| Net Income | 1.66B | 1.55B | 1.16B | 957.00M | 856.00M | 730.00M | 820.00M | 921.00M | 1.12B | 580.00M | 442.00M | 370.00M | 389.00M | 278.00M | 178.00M | 451.00M | 440.00M | 293.00M | 141.00M | -359.00M | -197.00M | -514.00M | 183.00M | 431.00M | 266.00M | 188.00M | 116.00M | 43.00M |
| Net Income Ratio | 7.38% | 7.03% | 6.37% | 6.04% | 6.06% | 5.53% | 6.55% | 7.35% | 9.43% | 5.49% | 4.38% | 3.60% | 4.01% | 3.20% | 2.13% | 5.18% | 5.06% | 3.81% | 2.03% | -5.71% | -3.42% | -7.29% | 2.17% | 6.22% | 6.17% | 4.75% | 3.77% | 1.90% |
| EPS | 9.71 | 9.09 | 6.86 | 5.71 | 5.15 | 4.37 | 4.88 | 5.44 | 6.67 | 3.67 | 2.79 | 2.26 | 2.57 | 1.83 | 1.23 | 3.14 | 3.04 | 2.21 | 1.07 | -2.73 | -1.57 | -4.10 | 1.22 | 4.15 | 3.63 | 2.73 | 1.90 | 0.71 |
| EPS Diluted | 9.37 | 8.79 | 6.65 | 5.55 | 5.00 | 4.25 | 4.76 | 5.25 | 6.33 | 3.44 | 2.58 | 2.15 | 2.43 | 1.74 | 1.22 | 2.97 | 2.84 | 2.07 | 1.06 | -2.70 | -1.56 | -4.06 | 1.20 | 3.99 | 3.44 | 2.65 | 1.82 | 0.71 |
| Weighted Avg Shares Out | 171.35M | 170.25M | 168.57M | 167.62M | 166.17M | 167.09M | 168.06M | 175.27M | 177.63M | 168.48M | 171.08M | 174.81M | 171.71M | 182.24M | 157.07M | 156.47M | 159.29M | 147.24M | 138.47M | 131.29M | 125.79M | 125.42M | 127.51M | 103.88M | 77.26M | 71.08M | 60.76M | 57.31M |
| Weighted Avg Shares Out (Dil) | 177.40M | 176.02M | 173.90M | 172.56M | 171.05M | 171.70M | 172.08M | 179.08M | 178.58M | 170.23M | 179.60M | 174.81M | 171.71M | 182.24M | 157.07M | 156.47M | 159.29M | 147.24M | 138.47M | 132.79M | 126.34M | 126.73M | 127.51M | 107.92M | 77.26M | 71.08M | 63.86M | 58.82M |
Source: https://incomestatements.info
Category: Stock Reports