See more : Hudson Executive Investment Corp. (HECCU) Income Statement Analysis – Financial Results
Complete financial analysis of Carlsberg A/S (CARL-A.CO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Carlsberg A/S, a leading company in the Beverages – Alcoholic industry within the Consumer Defensive sector.
You may be interested
- MIRC Electronics Limited (MIRCELECTR.BO) Income Statement Analysis – Financial Results
- Public joint stock company ROSBANK (ROSB.ME) Income Statement Analysis – Financial Results
- Vimian Group AB (publ) (VIMGF) Income Statement Analysis – Financial Results
- Chiyoda Integre Co.,Ltd. (6915.T) Income Statement Analysis – Financial Results
- RF Capital Group Inc. (GMPXF) Income Statement Analysis – Financial Results
Carlsberg A/S (CARL-A.CO)
About Carlsberg A/S
Carlsberg A/S produces and sells beer and other beverage products in Denmark. It offers core, and craft and specialty beers; and alcohol-free brews. The company provides its products primarily under the Carlsberg, Tuborg, Feldschlösschen, Baltika, Chongqing, 1664 Blanc, Grimbergen, Ringnes, and Somersby brand names. Carlsberg A/S also exports its products to approximately 100 countries worldwide. The company was founded in 1847 and is headquartered in Copenhagen, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73.59B | 70.27B | 66.63B | 58.54B | 65.90B | 62.50B | 61.81B | 62.61B | 65.35B | 64.51B | 66.55B | 67.20B | 63.56B | 60.05B | 59.38B | 59.94B | 44.75B | 41.08B | 38.05B | 35.99B | 34.63B | 35.54B |
| Cost of Revenue | 40.75B | 38.20B | 35.31B | 30.18B | 33.26B | 31.28B | 30.33B | 31.20B | 33.43B | 32.73B | 33.62B | 33.83B | 31.79B | 28.98B | 30.20B | 31.25B | 22.42B | 20.15B | 18.88B | 17.72B | 16.99B | 17.67B |
| Gross Profit | 32.83B | 32.07B | 31.33B | 28.36B | 32.64B | 31.22B | 31.48B | 31.42B | 31.93B | 31.78B | 32.93B | 33.37B | 31.77B | 31.07B | 29.19B | 28.70B | 22.33B | 20.93B | 19.17B | 18.27B | 17.64B | 17.87B |
| Gross Profit Ratio | 44.62% | 45.64% | 47.01% | 48.45% | 49.53% | 49.95% | 50.94% | 50.18% | 48.85% | 49.27% | 49.48% | 49.66% | 49.99% | 51.74% | 49.15% | 47.87% | 49.89% | 50.95% | 50.38% | 50.77% | 50.94% | 50.28% |
| Research & Development | 132.00M | 107.00M | 95.00M | 123.00M | 133.00M | 127.00M | 120.00M | 104.00M | 15.00M | 85.00M | 99.00M | 147.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.08B | 4.23B | 4.17B | 3.45B | 4.73B | 4.62B | 4.88B | 5.22B | 4.91B | 4.63B | 4.50B | 4.19B | 3.90B | 4.04B | 3.87B | 3.93B | 3.12B | 3.07B | 2.96B | 2.86B | 2.71B | 2.67B |
| Selling & Marketing | 18.36B | 17.34B | 16.73B | 15.37B | 17.83B | 17.47B | 18.11B | 18.48B | 19.16B | 18.70B | 18.72B | 19.65B | 18.48B | 17.16B | 15.99B | 17.59B | 14.53B | 14.17B | 13.33B | 12.84B | 12.17B | 11.94B |
| SG&A | 22.43B | 21.57B | 20.89B | 18.83B | 22.56B | 22.09B | 22.98B | 23.70B | 24.07B | 23.33B | 23.22B | 23.83B | 22.39B | 21.20B | 19.86B | 21.53B | 17.65B | 17.24B | 16.29B | 15.70B | 14.88B | 14.62B |
| Other Expenses | -837.00M | -96.00M | -37.00M | -123.00M | -141.00M | -161.00M | -176.00M | -240.00M | -154.00M | -288.00M | -107.00M | -166.00M | -429.00M | 440.00M | 487.00M | 2.01B | 774.00M | 468.00M | -257.00M | -568.00M | -410.00M | -503.00M |
| Operating Expenses | 21.73B | 21.58B | 20.95B | 18.83B | 22.55B | 22.06B | 22.93B | 23.56B | 23.93B | 23.13B | 23.21B | 23.81B | 21.96B | 21.64B | 20.35B | 23.54B | 18.43B | 17.71B | 16.04B | 15.13B | 14.47B | 14.11B |
| Cost & Expenses | 62.48B | 59.78B | 56.26B | 49.01B | 55.82B | 53.34B | 53.25B | 54.76B | 57.36B | 55.85B | 56.83B | 57.64B | 53.75B | 50.62B | 50.55B | 54.78B | 40.85B | 37.86B | 34.92B | 32.85B | 31.46B | 31.79B |
| Interest Income | 381.00M | 220.00M | 258.00M | 195.00M | 368.00M | 369.00M | 360.00M | 233.00M | 262.00M | 328.00M | 386.00M | 436.00M | 630.00M | 1.09B | 609.00M | 1.31B | 651.00M | 725.00M | 548.00M | 429.00M | 416.00M | 514.00M |
| Interest Expense | 1.12B | 698.00M | 647.00M | 859.00M | 769.00M | 801.00M | 1.02B | 1.33B | 1.61B | 1.80B | 2.05B | 2.29B | 2.65B | 3.24B | 3.60B | 4.77B | 1.85B | 1.58B | 1.79B | 1.51B | 891.00M | 1.40B |
| Depreciation & Amortization | 4.07B | 4.98B | 4.17B | 4.34B | 4.51B | 4.06B | 4.58B | 4.74B | 4.68B | 4.40B | 5.33B | 4.82B | 4.41B | 4.82B | 6.09B | 3.77B | 2.93B | 3.13B | 3.56B | 3.18B | 3.09B | 3.14B |
| EBITDA | 15.02B | 14.74B | 15.05B | 13.69B | 15.22B | 13.41B | 13.07B | 12.57B | 4.07B | 12.71B | 13.11B | 14.62B | 14.19B | 13.85B | 11.88B | 11.42B | 8.42B | 7.74B | 6.69B | 6.42B | 6.25B | 6.90B |
| EBITDA Ratio | 20.41% | 21.10% | 22.94% | 24.73% | 22.73% | 21.60% | 22.63% | 20.00% | 20.10% | 21.13% | 22.80% | 21.75% | 22.38% | 25.10% | 23.97% | 19.04% | 18.81% | 18.83% | 17.58% | 17.57% | 18.06% | 19.41% |
| Operating Income | 11.11B | 11.27B | 10.86B | 9.70B | 10.47B | 9.33B | 8.88B | 8.25B | 8.46B | 9.23B | 9.84B | 9.79B | 9.82B | 10.25B | 8.14B | 7.65B | 5.49B | 4.61B | 3.13B | 3.14B | 3.16B | 3.76B |
| Operating Income Ratio | 15.09% | 16.04% | 16.30% | 16.57% | 15.88% | 14.93% | 14.36% | 13.17% | 12.94% | 14.31% | 14.79% | 14.57% | 15.44% | 17.07% | 13.71% | 12.76% | 12.26% | 11.22% | 8.23% | 8.73% | 9.13% | 10.57% |
| Total Other Income/Expenses | -1.28B | -1.51B | -751.00M | -658.00M | -237.00M | -810.00M | -5.35B | -996.00M | -10.19B | -2.54B | -1.94B | -1.69B | -2.29B | -2.40B | -3.21B | -2.36B | -1.95B | -1.67B | -1.24B | -1.36B | -475.00M | -884.00M |
| Income Before Tax | 9.83B | 9.96B | 10.23B | 9.04B | 10.23B | 8.52B | 3.52B | 7.25B | -1.73B | 6.69B | 7.85B | 8.11B | 7.53B | 7.85B | 5.71B | 2.88B | 3.63B | 3.03B | 1.89B | 2.06B | 2.69B | 2.87B |
| Income Before Tax Ratio | 13.36% | 14.18% | 15.35% | 15.44% | 15.52% | 13.63% | 5.70% | 11.58% | -2.65% | 10.36% | 11.79% | 12.06% | 11.85% | 13.06% | 9.61% | 4.81% | 8.12% | 7.37% | 4.97% | 5.73% | 7.76% | 8.08% |
| Income Tax Expense | 1.86B | 1.78B | 2.22B | 2.23B | 2.75B | 2.39B | 1.46B | 2.39B | 849.00M | 1.75B | 1.89B | 1.86B | 1.84B | 1.89B | 1.54B | -324.00M | 1.04B | 858.00M | 521.00M | 459.00M | 590.00M | 723.00M |
| Net Income | -40.79B | 8.18B | 6.85B | 6.03B | 6.57B | 5.31B | 2.07B | 4.49B | -2.58B | 4.41B | 5.47B | 5.61B | 5.69B | 5.96B | 4.17B | 3.21B | 2.60B | 2.17B | 1.37B | 1.60B | 1.72B | 1.77B |
| Net Income Ratio | -55.43% | 11.65% | 10.27% | 10.30% | 9.97% | 8.49% | 3.34% | 7.16% | -3.95% | 6.84% | 8.22% | 8.34% | 8.96% | 9.92% | 7.02% | 5.35% | 5.80% | 5.28% | 3.60% | 4.45% | 4.96% | 4.99% |
| EPS | -299.72 | 58.52 | 47.59 | 41.27 | 43.67 | 34.83 | 13.54 | 29.40 | -16.94 | 28.90 | 35.90 | 36.80 | 33.80 | 35.10 | 23.60 | 22.10 | 24.30 | 19.94 | 11.79 | 18.22 | 12.67 | 13.40 |
| EPS Diluted | -299.72 | 58.52 | 47.44 | 41.09 | 43.44 | 34.67 | 13.51 | 29.40 | -16.93 | 28.80 | 35.70 | 36.70 | 33.70 | 35.00 | 23.60 | 22.10 | 24.20 | 19.86 | 11.79 | 18.22 | 12.67 | 13.40 |
| Weighted Avg Shares Out | 136.09M | 139.84M | 143.85M | 146.10M | 150.41M | 152.43M | 152.50M | 152.56M | 152.40M | 152.54M | 152.55M | 152.54M | 152.54M | 152.55M | 152.55M | 118.78M | 94.47M | 94.48M | 94.43M | 87.96M | 75.40M | 75.40M |
| Weighted Avg Shares Out (Dil) | 136.09M | 139.84M | 144.30M | 146.75M | 151.23M | 153.11M | 152.86M | 152.82M | 152.54M | 153.01M | 153.08M | 152.87M | 152.84M | 152.95M | 152.65M | 118.78M | 94.74M | 94.74M | 94.51M | 87.97M | 75.40M | 75.40M |
No news found for: CARL-A.CO
Source: https://incomestatements.info
Category: Stock Reports