See more : Graphex Group Limited (GRFX) Income Statement Analysis – Financial Results
Complete financial analysis of Carr’s Group plc (CARR.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Carr’s Group plc, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
- New Source Energy Partners L.P. (NSLPQ) Income Statement Analysis – Financial Results
- Loop Telecommunication International,Inc. (3025.TW) Income Statement Analysis – Financial Results
- Koninklijke Ahold Delhaize N.V. (ADRNY) Income Statement Analysis – Financial Results
- Japan Airport Terminal Co., Ltd. (JTTRY) Income Statement Analysis – Financial Results
- Vow ASA (SSHPF) Income Statement Analysis – Financial Results
Carr's Group plc (CARR.L)
About Carr's Group plc
Carr's Group plc engages in the agriculture and engineering businesses in the United Kingdom and internationally. The company's Agriculture segment manufactures and supplies supplementation products for livestock. It offers feed blocks under the Crystalyx, Horslyx, and SmartLic brands; boluses under the Tracesure brand; and protein products under the AminoMax brand. This segment also provides heating oil, gasoline, and diesel to agricultural, commercial, and retail customers; and offers a range of agricultural and household products and services, including farm machinery, clothing, and pet supplies through its approximately 40 retail locations. Its Engineering segment designs and manufactures process plant and equipment for the nuclear, petrochemical, naval defence, oil and gas, pharmaceutical, process, and renewable energy industries; and remote handling equipment, robotics, specialist fabrication, and precision machining. This segment also provides value added solutions to the nuclear defence, nuclear decommissioning, nuclear power generation, and other regulated markets. In addition, it engages in the financial and property holding activities. The company was formerly known as Carr's Milling Industries PLC and changed its name to Carr's Group plc in April 2015. Carr's Group plc was founded in 1831 and is based in Carlisle, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143.21M | 124.24M | 120.32M | 395.63M | 403.91M | 403.19M | 346.22M | 314.91M | 331.29M | 428.96M | 468.08M | 404.06M | 373.32M | 298.11M | 350.02M | 372.31M | 252.75M | 242.58M | 192.12M | 155.75M | 148.69M | 143.38M | 113.16M | 97.99M | 97.34M | 97.13M | 100.97M | 95.01M | 85.79M | 90.63M | 74.89M | 71.54M | 68.96M | 77.70M | 82.06M | 73.01M | 67.08M | 65.80M | 57.22M |
| Cost of Revenue | 110.92M | 96.49M | 91.23M | 345.90M | 351.85M | 349.86M | 307.54M | 273.71M | 288.55M | 378.67M | 419.48M | 360.12M | 332.20M | 259.87M | 309.02M | 327.76M | 218.60M | 206.66M | 161.30M | 132.46M | 125.64M | 122.53M | 95.81M | 81.18M | 82.77M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 32.29M | 27.76M | 29.09M | 49.73M | 52.06M | 53.33M | 38.68M | 41.20M | 42.73M | 50.29M | 48.60M | 43.93M | 41.12M | 38.24M | 41.01M | 44.55M | 34.15M | 35.92M | 30.83M | 23.29M | 23.05M | 20.86M | 17.35M | 16.81M | 14.57M | 97.13M | 100.97M | 95.01M | 85.79M | 90.63M | 74.89M | 71.54M | 68.96M | 77.70M | 82.06M | 73.01M | 67.08M | 65.80M | 57.22M |
| Gross Profit Ratio | 22.55% | 22.34% | 24.17% | 12.57% | 12.89% | 13.23% | 11.17% | 13.08% | 12.90% | 11.72% | 10.38% | 10.87% | 11.01% | 12.83% | 11.72% | 11.97% | 13.51% | 14.81% | 16.05% | 14.95% | 15.50% | 14.55% | 15.33% | 17.15% | 14.97% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 695.00K | 6.78M | 7.64M | 2.07M | 3.11M | 1.58M | 1.26M | 1.32M | 1.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00K | 3.00K | 1.00K | 0.00 |
| General & Administrative | 24.27M | 18.61M | 16.61M | 22.90M | 20.21M | 21.19M | 12.71M | 12.45M | 15.00M | 15.30M | 14.26M | 13.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 7.51M | 5.34M | 5.21M | 19.51M | 18.45M | 18.95M | 16.39M | 15.98M | 15.58M | 19.44M | 21.00M | 18.36M | 17.96M | 17.50M | 18.99M | 18.11M | 17.90M | 17.19M | 13.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 31.78M | 10.61M | 12.42M | 35.10M | 33.67M | 40.01M | 29.10M | 28.33M | 30.44M | 34.74M | 35.26M | 31.86M | 17.96M | 17.50M | 18.99M | 18.11M | 17.90M | 17.19M | 13.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.55M | -1.60M | -2.10M | -3.18M | -1.48M | -436.00K | 1.39M | -757.00K | 0.00 | 114.00K | 0.00 | 76.00K | 182.00K | 207.00K | 220.00K | 176.00K | 56.00K | 54.00K | 11.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 30.03M | 17.39M | 20.06M | 37.17M | 36.78M | 36.80M | 27.98M | 26.25M | 28.19M | 32.37M | 32.44M | 31.86M | 31.49M | 30.82M | 33.71M | 31.72M | 28.42M | 28.85M | 24.29M | 150.82M | 18.67M | 139.63M | 14.64M | 13.60M | 13.76M | 94.38M | 97.60M | 91.81M | 82.73M | 86.75M | 72.55M | 69.36M | 68.96M | 77.70M | 82.06M | 73.01M | 67.08M | 65.80M | 57.22M |
| Cost & Expenses | 140.95M | 113.88M | 111.29M | 383.07M | 388.63M | 386.66M | 335.53M | 299.96M | 316.75M | 411.04M | 451.93M | 391.99M | 363.69M | 290.69M | 342.73M | 359.48M | 247.02M | 235.51M | 185.59M | 150.82M | 144.30M | 139.63M | 110.45M | 94.79M | 96.52M | 94.38M | 97.60M | 91.81M | 82.73M | 86.75M | 72.55M | 69.36M | 68.96M | 77.70M | 82.06M | 73.01M | 67.08M | 65.80M | 57.22M |
| Interest Income | 876.00K | 192.00K | 113.00K | 174.00K | 179.00K | 1.03M | 694.00K | 867.00K | 848.00K | 1.36M | 805.00K | 673.00K | 410.00K | 404.00K | 211.00K | 454.00K | 392.00K | 378.00K | 93.00K | 116.00K | 162.00K | 82.00K | 83.00K | 21.00K | 23.00K | 65.00K | 60.00K | 48.00K | 38.00K | 41.00K | 42.00K | 24.00K | 187.00K | 35.00K | 42.00K | 47.00K | 33.00K | 4.00K | 0.00 |
| Interest Expense | 1.32M | 1.02M | 925.00K | 1.66M | 1.35M | 1.26M | 864.00K | 1.01M | 1.41M | 1.62M | 1.32M | 1.35M | 1.33M | 1.22M | 1.52M | 2.03M | 1.48M | 1.53M | 1.20M | 691.00K | 746.00K | 904.00K | 953.00K | 820.00K | 1.17M | 1.34M | 1.05M | 836.00K | 668.00K | 627.00K | 699.00K | 1.00M | 1.42M | 1.38M | 1.27M | 788.00K | 673.00K | 757.00K | 0.00 |
| Depreciation & Amortization | 5.34M | 5.04M | 5.02M | 8.50M | 5.75M | 4.77M | 4.22M | 3.79M | 3.38M | 4.99M | 5.37M | 4.63M | 4.42M | 3.54M | 3.51M | 3.50M | 3.97M | 4.33M | 4.08M | 2.37M | 2.27M | 2.39M | 2.31M | 1.93M | 1.81M | 2.06M | 1.88M | 1.41M | 1.09M | 1.06M | 1.66M | 1.42M | 1.50M | 1.65M | 1.54M | 1.31M | 1.21M | 1.03M | 0.00 |
| EBITDA | 6.72M | 12.79M | 12.49M | 18.65M | 21.03M | 18.32M | 12.27M | 16.79M | 15.67M | 20.54M | 18.71M | 19.03M | 15.61M | 12.23M | 12.04M | 18.38M | 10.24M | 12.04M | 16.34M | 8.08M | 7.08M | 6.86M | 5.32M | 4.91M | 6.37M | 4.07M | 6.66M | 5.69M | 4.72M | 3.92M | 3.55M | 2.96M | 2.70M | 3.55M | 3.88M | 3.97M | 3.98M | 3.25M | 0.00 |
| EBITDA Ratio | 4.69% | 12.40% | 11.68% | 5.32% | 5.20% | 4.47% | 3.97% | 5.29% | 4.73% | 4.79% | 4.00% | 4.71% | 4.35% | 4.08% | 3.45% | 4.93% | 4.32% | 5.00% | 5.17% | 5.19% | 5.01% | 4.59% | 4.98% | 4.90% | 5.31% | 4.19% | 6.43% | 5.98% | 5.50% | 5.22% | 5.21% | 4.14% | 3.91% | 4.56% | 4.73% | 5.44% | 5.93% | 4.94% | 0.00% |
| Operating Income | 1.95M | 10.36M | 9.03M | 12.56M | 15.28M | 13.32M | 9.58M | 12.86M | 12.29M | 15.55M | 13.34M | 14.41M | 11.82M | 8.62M | 8.56M | 14.84M | 6.95M | 7.80M | 5.84M | 5.71M | 5.19M | 4.19M | 3.33M | 2.88M | 3.36M | 2.02M | 4.61M | 4.28M | 3.63M | 3.67M | 2.24M | 1.54M | 1.19M | 1.89M | 2.34M | 2.66M | 2.77M | 2.22M | 0.00 |
| Operating Income Ratio | 1.36% | 8.34% | 7.51% | 3.18% | 3.78% | 3.30% | 2.77% | 4.09% | 3.71% | 3.63% | 2.85% | 3.57% | 3.17% | 2.89% | 2.44% | 3.99% | 2.75% | 3.22% | 3.04% | 3.67% | 3.49% | 2.92% | 2.95% | 2.93% | 3.45% | 2.07% | 4.56% | 4.51% | 4.23% | 4.05% | 2.99% | 2.16% | 1.73% | 2.44% | 2.86% | 3.65% | 4.12% | 3.37% | 0.00% |
| Total Other Income/Expenses | -444.00K | -666.00K | -665.00K | -3.77M | -1.34M | 2.19M | 419.00K | 1.21M | 1.40M | 1.00M | 2.01M | -2.73M | -3.58M | -454.00K | -2.57M | -1.98M | -127.00K | -1.48M | 2.09M | -1.25M | -318.00K | -597.00K | -641.00K | -709.00K | 2.50M | -4.60M | 285.00K | 322.00K | -27.00K | -2.32M | -1.15M | -2.52M | -1.42M | -1.38M | -1.27M | -788.00K | -673.00K | -757.00K | 1.28M |
| Income Before Tax | 1.51M | 6.73M | 6.54M | 8.50M | 13.93M | 15.50M | 10.00M | 14.08M | 13.69M | 16.55M | 15.35M | 13.06M | 10.01M | 7.42M | 7.04M | 12.86M | 5.53M | 6.32M | 10.37M | 5.13M | 4.07M | 3.59M | 2.06M | 2.17M | 3.32M | -1.84M | 3.65M | 3.53M | 3.03M | 1.55M | 1.19M | -334.00K | -228.00K | 516.00K | 1.07M | 1.88M | 2.09M | 1.46M | 1.28M |
| Income Before Tax Ratio | 1.05% | 5.41% | 5.44% | 2.15% | 3.45% | 3.84% | 2.89% | 4.47% | 4.13% | 3.86% | 3.28% | 3.23% | 2.68% | 2.49% | 2.01% | 3.45% | 2.19% | 2.61% | 5.40% | 3.29% | 2.73% | 2.51% | 1.82% | 2.21% | 3.41% | -1.90% | 3.62% | 3.71% | 3.53% | 1.71% | 1.59% | -0.47% | -0.33% | 0.66% | 1.31% | 2.57% | 3.12% | 2.22% | 2.24% |
| Income Tax Expense | 1.11M | 1.52M | 1.79M | 1.32M | 2.69M | 1.86M | 1.71M | 2.91M | 3.01M | 3.66M | 3.04M | 2.95M | 1.97M | 1.66M | 1.83M | 4.61M | 1.23M | 1.99M | 2.56M | 1.63M | 1.28M | 397.00K | 376.00K | 700.00K | 940.00K | -292.00K | 1.12M | 1.21M | 986.00K | 559.00K | 464.00K | -67.00K | -150.00K | 2.97M | 313.00K | 461.00K | 184.00K | 332.00K | 1.28M |
| Net Income | -226.00K | 2.71M | 7.66M | 8.42M | 12.05M | 11.89M | 7.01M | 9.64M | 8.98M | 11.37M | 11.43M | 8.51M | 23.38M | 5.63M | 4.42M | 7.70M | 4.18M | 4.20M | 7.48M | 3.22M | 2.46M | 2.92M | 1.68M | 1.40M | 2.36M | -1.42M | 2.46M | 2.29M | 2.02M | 961.00K | 724.00K | -277.00K | -275.00K | -2.12M | 689.00K | 1.41M | 1.78M | 934.00K | 0.00 |
| Net Income Ratio | -0.16% | 2.18% | 6.36% | 2.13% | 2.98% | 2.95% | 2.02% | 3.06% | 2.71% | 2.65% | 2.44% | 2.11% | 6.26% | 1.89% | 1.26% | 2.07% | 1.65% | 1.73% | 3.89% | 2.07% | 1.65% | 2.04% | 1.48% | 1.43% | 2.43% | -1.46% | 2.43% | 2.41% | 2.35% | 1.06% | 0.97% | -0.39% | -0.40% | -2.73% | 0.84% | 1.93% | 2.65% | 1.42% | 0.00% |
| EPS | 0.00 | 0.03 | 0.08 | 0.09 | 0.13 | 0.13 | 0.08 | 0.11 | 0.10 | 0.13 | 0.12 | 0.10 | 0.27 | 0.06 | 0.05 | 0.09 | 0.05 | 0.05 | 0.09 | 0.04 | 0.03 | 0.04 | 0.02 | 0.02 | 0.03 | -0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | -0.03 | 0.01 | 0.02 | 0.03 | 0.01 | 0.00 |
| EPS Diluted | 0.00 | 0.03 | 0.08 | 0.09 | 0.13 | 0.13 | 0.08 | 0.10 | 0.10 | 0.12 | 0.12 | 0.10 | 0.26 | 0.06 | 0.05 | 0.09 | 0.05 | 0.05 | 0.09 | 0.04 | 0.03 | 0.04 | 0.02 | 0.02 | 0.03 | -0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | -0.03 | 0.01 | 0.02 | 0.03 | 0.01 | 0.00 |
| Weighted Avg Shares Out | 94.06M | 93.87M | 93.12M | 92.35M | 91.83M | 91.40M | 91.36M | 90.09M | 89.57M | 89.00M | 88.81M | 88.69M | 88.08M | 87.84M | 87.73M | 83.05M | 82.41M | 82.27M | 81.27M | 80.74M | 80.66M | 80.39M | 79.97M | 79.97M | 79.97M | 79.95M | 79.78M | 72.31M | 69.28M | 68.55M | 68.51M | 68.51M | 68.51M | 68.51M | 68.52M | 67.52M | 64.50M | 62.48M | 0.00 |
| Weighted Avg Shares Out (Dil) | 94.06M | 95.13M | 94.69M | 93.73M | 94.35M | 93.44M | 92.13M | 92.03M | 92.67M | 92.25M | 90.37M | 89.36M | 88.95M | 87.92M | 87.81M | 84.43M | 83.85M | 83.29M | 82.86M | 80.88M | 80.66M | 80.47M | 80.05M | 80.03M | 79.97M | 80.37M | 79.78M | 72.31M | 69.28M | 68.55M | 68.51M | 68.51M | 68.51M | 68.51M | 68.52M | 67.52M | 64.50M | 62.48M | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports