See more : Lumax Auto Technologies Limited (LUMAXTECH.NS) Income Statement Analysis – Financial Results
Complete financial analysis of CropEnergies AG (CE2.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CropEnergies AG, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Eagle Point Income Company Inc. (EIC) Income Statement Analysis – Financial Results
- Gfinity plc (GFIN.L) Income Statement Analysis – Financial Results
- Pulsar Group plc (PULS.L) Income Statement Analysis – Financial Results
- Kurogane Kosakusho Ltd. (7997.T) Income Statement Analysis – Financial Results
- Plaza Centers N.V. (PLAZ-L.TA) Income Statement Analysis – Financial Results
CropEnergies AG (CE2.DE)
About CropEnergies AG
CropEnergies AG manufactures and distributes bioethanol, and other biofuels and related products produced from grain or other agricultural raw materials in Germany and internationally. The company also produces and sells protein food and animal feed products, including ProtiGrain, a protein animal feed for various types of livestock and pets; wheat gluten for food and animal feed; animal feed from the stillage; and ProtiWanze, a liquid animal feed for cattle and pigs. In addition, it offers liquefied carbon dioxide; and produces neutral alcohol for beverage, food, cosmetics, and pharmaceutical industries, as well as for industrial applications. The company was incorporated in 2006 and is headquartered in Mannheim, Germany. CropEnergies AG operates as a subsidiary of Südzucker AG.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.49B | 1.08B | 833.12M | 899.18M | 778.61M | 881.96M | 801.74M | 722.60M | 827.17M | 780.78M | 688.72M | 572.12M | 472.76M | 374.15M | 328.43M | 186.77M | 0.00 | 0.00 |
| Cost of Revenue | 1.10B | 816.17M | 594.23M | 660.51M | 613.05M | 676.24M | 584.96M | 523.99M | 709.74M | 634.54M | 502.10M | 432.24M | 336.03M | 286.41M | 273.81M | 132.96M | -94.48M | -54.91M |
| Gross Profit | 391.03M | 259.17M | 238.89M | 238.66M | 165.56M | 205.73M | 216.78M | 198.62M | 117.43M | 146.24M | 186.63M | 139.88M | 136.73M | 87.74M | 54.63M | 53.81M | 94.48M | 54.91M |
| Gross Profit Ratio | 26.27% | 24.10% | 28.67% | 26.54% | 21.26% | 23.33% | 27.04% | 27.49% | 14.20% | 18.73% | 27.10% | 24.45% | 28.92% | 23.45% | 16.63% | 28.81% | 0.00% | 0.00% |
| Research & Development | 1.00M | 1.30M | 1.20M | 1.30M | 1.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 16.08M | 16.31M | 15.02M | 13.60M | 13.42M | 15.83M | 15.12M | 14.21M | 0.00 | 0.00 | 0.00 | 0.00 | 8.45M | 0.00 | 0.00 |
| Selling & Marketing | 28.06M | 23.18M | 22.32M | 23.67M | 26.38M | 27.86M | 26.26M | 24.60M | 32.12M | 25.32M | 20.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.29M | -3.85M |
| SG&A | 28.06M | 23.18M | 22.32M | 23.67M | 26.38M | 27.86M | 26.26M | 24.60M | 32.12M | 25.32M | 20.31M | 0.00 | 0.00 | 0.00 | 0.00 | 8.45M | -5.29M | -3.85M |
| Other Expenses | -2.40M | 109.03M | 108.14M | 94.63M | 80.08M | 107.03M | 83.23M | 92.25M | 109.13M | 77.62M | 65.83M | 87.95M | 89.98M | 78.30M | 54.82M | 25.08M | 0.00 | 0.00 |
| Operating Expenses | 156.27M | 132.21M | 130.45M | 134.37M | 122.77M | 134.88M | 123.09M | 130.28M | 157.08M | 118.06M | 100.35M | 87.95M | 89.98M | 78.30M | 54.82M | 33.53M | -5.29M | -3.85M |
| Cost & Expenses | 1.25B | 948.38M | 724.68M | 794.88M | 735.81M | 811.12M | 708.05M | 654.26M | 866.82M | 752.60M | 602.45M | 520.20M | 426.01M | 364.72M | 328.62M | 166.50M | -99.77M | -58.76M |
| Interest Income | 2.56M | 62.00K | 119.00K | 59.00K | 39.00K | 53.00K | 51.00K | 54.00K | 64.00K | 84.00K | 20.00K | 176.00K | 199.00K | 626.00K | 1.64M | 6.18M | 0.00 | 0.00 |
| Interest Expense | 1.42M | 1.23M | 985.00K | 1.12M | 793.00K | 1.08M | 1.85M | 3.95M | 5.28M | 4.95M | 4.95M | 8.11M | 8.16M | 8.95M | 5.16M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 42.98M | 41.83M | 41.37M | 42.25M | 39.27M | 38.40M | 39.37M | 39.69M | 36.41M | 34.32M | 31.97M | 31.43M | 30.51M | 21.30M | 10.64M | 8.93M | 7.98M | 5.99M |
| EBITDA | 299.91M | 168.73M | 149.64M | 146.26M | 71.47M | 110.06M | 132.18M | 107.62M | 18.95M | 63.35M | 118.83M | 83.18M | 75.60M | 30.74M | 18.63M | 31.99M | 29.78M | -12.10M |
| EBITDA Ratio | 18.89% | 15.56% | 17.98% | 16.03% | 10.61% | 12.48% | 16.34% | 14.75% | -0.17% | 8.01% | 17.25% | 14.60% | 16.38% | 8.38% | 5.91% | 15.64% | 0.00% | 0.00% |
| Operating Income | 251.35M | 127.21M | 108.20M | 103.89M | 32.78M | 71.66M | 97.56M | 86.70M | -11.23M | 34.55M | 86.99M | 51.92M | 46.75M | 9.43M | 7.13M | 16.99M | 18.61M | -18.09M |
| Operating Income Ratio | 16.89% | 11.83% | 12.99% | 11.55% | 4.21% | 8.13% | 12.17% | 12.00% | -1.36% | 4.42% | 12.63% | 9.08% | 9.89% | 2.52% | 2.17% | 9.10% | 0.00% | 0.00% |
| Total Other Income/Expenses | 4.10M | -2.96M | -783.00K | -3.35M | -539.00K | -944.00K | -4.11M | -5.72M | -31.42M | -4.75M | -4.50M | -7.94M | -7.96M | -8.32M | -3.52M | -1.28M | 0.00 | 0.00 |
| Income Before Tax | 255.45M | 124.25M | 107.42M | 100.75M | 42.55M | 69.83M | 89.76M | 62.96M | -43.11M | 23.30M | 81.88M | 43.98M | 38.79M | 1.12M | 3.61M | 19.88M | 0.00 | 0.00 |
| Income Before Tax Ratio | 17.16% | 11.55% | 12.89% | 11.20% | 5.46% | 7.92% | 11.20% | 8.71% | -5.21% | 2.98% | 11.89% | 7.69% | 8.20% | 0.30% | 1.10% | 10.65% | 0.00% | 0.00% |
| Income Tax Expense | 58.89M | 34.85M | 22.50M | 26.19M | 21.29M | 19.02M | 20.98M | 20.32M | 14.93M | 11.30M | 24.72M | 13.80M | 10.46M | -3.30M | -2.24M | -271.00K | 0.00 | 0.00 |
| Net Income | 196.56M | 89.40M | 84.92M | 74.55M | 21.26M | 50.81M | 68.78M | 42.65M | -58.04M | 12.01M | 57.16M | 30.18M | 28.33M | 4.42M | 5.85M | 20.15M | 0.00 | 0.00 |
| Net Income Ratio | 13.21% | 8.31% | 10.19% | 8.29% | 2.73% | 5.76% | 8.58% | 5.90% | -7.02% | 1.54% | 8.30% | 5.28% | 5.99% | 1.18% | 1.78% | 10.79% | 0.00% | 0.00% |
| EPS | 2.25 | 1.02 | 0.97 | 0.85 | 0.24 | 0.58 | 0.79 | 0.49 | -0.67 | 0.14 | 0.67 | 0.36 | 0.33 | 0.05 | 0.07 | 0.24 | 0.00 | 0.00 |
| EPS Diluted | 2.25 | 1.02 | 0.97 | 0.85 | 0.24 | 0.58 | 0.79 | 0.49 | -0.67 | 0.14 | 0.67 | 0.36 | 0.33 | 0.05 | 0.07 | 0.24 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 87.21M | 87.23M | 87.25M | 87.25M | 87.25M | 87.25M | 87.25M | 87.25M | 87.25M | 86.40M | 85.00M | 83.83M | 85.00M | 85.00M | 85.00M | 85.00M | 85.00M | 60.00M |
| Weighted Avg Shares Out (Dil) | 87.21M | 87.25M | 87.25M | 87.25M | 87.25M | 87.25M | 87.25M | 87.25M | 87.25M | 86.40M | 85.00M | 83.83M | 85.00M | 85.00M | 85.00M | 85.00M | 85.00M | 60.00M |
Source: https://incomestatements.info
Category: Stock Reports