See more : PT Rukun Raharja Tbk (RAJA.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Calfrac Well Services Ltd. (CFWFF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Calfrac Well Services Ltd., a leading company in the Oil & Gas Equipment & Services industry within the Energy sector.
- China ZhengTong Auto Services Holdings Limited (CZASF) Income Statement Analysis – Financial Results
- TriCo Bancshares (TCBK) Income Statement Analysis – Financial Results
- Linx S.A. (LINX) Income Statement Analysis – Financial Results
- Pond Technologies Holdings Inc. (PNDHF) Income Statement Analysis – Financial Results
- Public joint stock company NPO Nauka (NAUK.ME) Income Statement Analysis – Financial Results
Calfrac Well Services Ltd. (CFWFF)
About Calfrac Well Services Ltd.
Calfrac Well Services Ltd., together with its subsidiaries, provides specialized oilfield services in Canada, the United States, and Argentina. It offers hydraulic fracturing, coiled tubing, cementing, and other well stimulation services, as well as pressure pumping services to oil and natural gas industries. The company was founded in 1999 and is headquartered in Calgary, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.86B | 1.50B | 1.00B | 705.44M | 1.62B | 2.26B | 1.53B | 734.51M | 1.50B | 2.50B | 1.56B | 1.60B | 1.54B | 935.93M | 591.50M | 564.36M | 460.32M | 426.42M | 314.33M | 241.38M | 35.66M | 37.97M | 31.84M | 39.81M | 20.50M | 52.40M | 73.10M | 88.90M |
Cost of Revenue | 1.60B | 1.34B | 1.02B | 806.58M | 1.66B | 2.01B | 1.41B | 875.48M | 1.54B | 2.15B | 1.39B | 1.33B | 1.13B | 690.88M | 482.68M | 441.26M | 328.54M | 291.06M | 205.23M | 157.60M | 29.65M | 29.64M | 20.71M | 15.38M | 11.20M | 43.40M | 49.10M | 48.10M |
Gross Profit | 268.13M | 154.61M | -18.62M | -101.14M | -38.61M | 243.45M | 120.66M | -140.96M | -48.68M | 349.16M | 174.26M | 260.39M | 402.53M | 245.05M | 108.82M | 123.10M | 131.78M | 135.36M | 109.10M | 83.78M | 6.01M | 8.33M | 11.14M | 24.43M | 9.30M | 9.00M | 24.00M | 40.80M |
Gross Profit Ratio | 14.38% | 10.31% | -1.86% | -14.34% | -2.38% | 10.79% | 7.90% | -19.19% | -3.26% | 13.98% | 11.14% | 16.32% | 26.18% | 26.18% | 18.40% | 21.81% | 28.63% | 31.74% | 34.71% | 34.71% | 16.84% | 21.94% | 34.97% | 61.36% | 45.37% | 17.18% | 32.83% | 45.89% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 60.61M | 62.20M | 45.60M | 48.88M | 69.87M | 91.95M | 71.33M | 70.06M | 78.58M | 131.34M | 96.19M | 93.76M | 77.16M | 59.60M | 37.68M | 41.16M | 31.69M | 28.35M | 29.47M | 18.73M | 2.57M | 2.28M | 2.01M | 2.26M | 3.00M | 3.50M | 3.20M | 3.10M |
Other Expenses | 0.00 | -8.48M | 0.00 | -27.87M | -3.74M | -7.17M | 0.00 | -3.23M | -14.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.18M | -2.84M | 0.00 | 0.00 | -61.00K | -15.48M | 0.00 | 0.00 | 0.00 | 0.00 | 2.70M | 0.00 | 8.80M |
Operating Expenses | 60.61M | 62.20M | 45.60M | 48.88M | 69.87M | 91.95M | 71.33M | 70.06M | 78.58M | 131.34M | 96.19M | 93.76M | 91.30M | 134.67M | 103.21M | 92.31M | 68.79M | 54.05M | 46.65M | 30.72M | 2.57M | 2.28M | 2.01M | 8.32M | 4.40M | 3.50M | 6.90M | 13.50M |
Cost & Expenses | 1.66B | 1.41B | 1.07B | 855.46M | 1.73B | 2.10B | 1.48B | 945.54M | 1.62B | 2.28B | 1.49B | 1.43B | 1.23B | 825.56M | 585.89M | 533.57M | 397.33M | 345.11M | 251.87M | 188.32M | 32.23M | 31.92M | 22.71M | 23.71M | 15.60M | 46.90M | 56.00M | 61.60M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 129.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 29.69M | 46.56M | 37.74M | 91.27M | 85.83M | 106.63M | 85.45M | 80.11M | 68.97M | 59.58M | 41.99M | 36.35M | 35.49M | 48.79M | 15.25M | 11.57M | 9.45M | 2.34M | 0.00 | 538.00K | 3.12M | 3.24M | 4.45M | 5.98M | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 106.07M | 122.23M | 127.93M | 172.02M | 261.23M | 160.32M | 130.79M | 152.82M | 156.64M | 139.40M | 110.01M | 90.38M | 87.46M | 79.79M | 63.19M | 51.80M | 37.68M | 25.70M | 17.18M | 11.99M | 9.43M | 7.76M | 6.86M | 6.06M | 1.40M | 11.00M | 3.70M | 10.40M |
EBITDA | 313.58M | 214.63M | 44.06M | 107.68M | 138.62M | 311.83M | 180.12M | -80.26M | -115.92M | 357.21M | 188.08M | 264.47M | 398.68M | 190.17M | 68.80M | 82.59M | 100.66M | 107.01M | 79.63M | 65.05M | 13.61M | 13.81M | 15.99M | 22.17M | -2.50M | 17.00M | 20.80M | 37.70M |
EBITDA Ratio | 16.82% | 14.32% | 6.36% | 3.12% | 9.42% | 13.82% | 11.79% | -7.92% | 1.97% | 14.31% | 12.03% | 16.11% | 25.93% | 20.32% | 11.63% | 14.63% | 21.87% | 25.10% | 25.33% | 27.35% | 38.18% | 36.37% | 50.22% | 55.68% | -12.20% | 32.44% | 28.45% | 26.21% |
Operating Income | 207.51M | 92.41M | -64.22M | -150.02M | -108.48M | 151.51M | 49.33M | 211.03M | 127.25M | 207.58M | 77.11M | 165.83M | 311.23M | 110.37M | 5.61M | 30.79M | 62.99M | 81.31M | 62.45M | 52.10M | 2.68M | 6.05M | 9.13M | 16.11M | -3.90M | 6.00M | 17.10M | 41.70M |
Operating Income Ratio | 11.13% | 6.16% | -6.41% | -21.27% | -6.69% | 6.71% | 3.23% | 28.73% | 8.51% | 8.31% | 4.93% | 10.40% | 20.24% | 11.79% | 0.95% | 5.46% | 13.68% | 19.07% | 19.87% | 21.58% | 7.53% | 15.92% | 28.67% | 40.46% | -19.02% | 11.45% | 23.39% | 46.91% |
Total Other Income/Expenses | -5.88M | -59.65M | -35.31M | -5.59M | -105.74M | -152.12M | -56.47M | -120.41M | -199.94M | -91.33M | -43.17M | -28.09M | -49.64M | -48.79M | -15.25M | -9.56M | -11.76M | 180.00K | 109.00K | -599.00K | 27.93M | -3.12M | -5.92M | -4.56M | 17.40M | -9.20M | 10.60M | 8.70M |
Income Before Tax | 201.63M | 24.28M | -108.35M | -155.61M | -208.43M | -30.77M | -7.14M | -313.19M | -341.52M | 116.25M | 33.94M | 137.74M | 275.74M | 61.59M | -9.64M | 21.24M | 51.23M | 81.49M | 62.56M | 51.50M | -15.91M | 2.93M | 3.21M | 11.55M | 13.50M | -3.20M | 27.70M | 50.40M |
Income Before Tax Ratio | 10.82% | 1.62% | -10.81% | -22.06% | -12.86% | -1.36% | -0.47% | -42.64% | -22.84% | 4.66% | 2.17% | 8.63% | 17.94% | 6.58% | -1.63% | 3.76% | 11.13% | 19.11% | 19.90% | 21.33% | -44.63% | 7.71% | 10.09% | 29.00% | 65.85% | -6.11% | 37.89% | 56.69% |
Income Tax Expense | 4.06M | -11.02M | -25.54M | 168.62M | -52.23M | -4.59M | -7.73M | -109.63M | -114.10M | 48.75M | 7.21M | 41.38M | 88.58M | 7.85M | -4.23M | 3.52M | 12.66M | 9.04M | 2.47M | 5.85M | 43.00K | -139.00K | -1.50M | 2.52M | 1.20M | 100.00K | 2.00M | 300.00K |
Net Income | 190.67M | 35.30M | -82.81M | -324.24M | -156.20M | -18.19M | 5.94M | -198.10M | -221.59M | 66.98M | 27.91M | 97.15M | 187.45M | 49.50M | -5.54M | 17.86M | 38.57M | 72.45M | 60.11M | 45.63M | -15.96M | 3.07M | 4.72M | 9.03M | 12.30M | -3.30M | 25.70M | 50.10M |
Net Income Ratio | 10.23% | 2.35% | -8.26% | -45.96% | -9.64% | -0.81% | 0.39% | -26.97% | -14.82% | 2.68% | 1.78% | 6.09% | 12.19% | 5.29% | -0.94% | 3.17% | 8.38% | 16.99% | 19.12% | 18.90% | -44.75% | 8.08% | 14.82% | 22.68% | 60.00% | -6.30% | 35.16% | 56.36% |
EPS | 2.32 | 0.83 | -2.21 | -76.78 | -54.03 | -6.31 | 2.00 | -84.72 | -115.53 | 35.50 | 15.50 | 54.75 | 107.25 | 28.75 | -3.60 | 11.75 | 26.50 | 50.00 | 41.50 | 36.13 | -11.26 | 2.25 | 3.75 | 7.50 | 10.00 | -2.50 | 20.00 | 40.00 |
EPS Diluted | 2.24 | 0.42 | -2.21 | -76.78 | -54.03 | -6.19 | 2.00 | -84.42 | -115.32 | 35.50 | 15.50 | 54.25 | 105.50 | 28.25 | -3.60 | 11.75 | 26.50 | 49.50 | 41.00 | 36.13 | -11.26 | 2.25 | 3.63 | 7.50 | 10.00 | -2.50 | 20.00 | 40.00 |
Weighted Avg Shares Out | 85.11M | 42.61M | 37.54M | 4.22M | 2.89M | 2.88M | 2.75M | 2.34M | 1.92M | 1.88M | 1.83M | 1.77M | 1.75M | 1.72M | 1.54M | 1.54M | 1.46M | 1.38M | 1.45M | 1.26M | 1.42M | 1.35M | 1.30M | 1.27M | 1.23M | 1.32M | 1.29M | 1.25M |
Weighted Avg Shares Out (Dil) | 88.28M | 84.62M | 37.54M | 4.22M | 2.89M | 2.94M | 2.79M | 2.35M | 1.92M | 1.90M | 1.84M | 1.79M | 1.78M | 1.75M | 1.54M | 1.54M | 1.46M | 1.39M | 1.47M | 1.26M | 1.42M | 1.38M | 1.30M | 1.27M | 1.23M | 1.32M | 1.29M | 1.25M |
Calfrac Well Services Ltd. (CFWFF) Q3 2024 Earnings Call Transcript
Calfrac Well Services Ltd. to Announce 2024 Third Quarter Earnings Release and Hold a Conference Call and Webcast
Calfrac Well Services Ltd. (CFWFF) Q2 2024 Earnings Call Transcript
Calfrac Well Services: The Shiny Object In Kitimat
Calfrac Well Services Ltd. Reschedules 2024 Second Quarter Earnings Release, Conference Call and Webcast to August 1, 2024
Calfrac Well Services Ltd. 2024 Second Quarter Earnings Release, Conference Call and Webcast
Calfrac Well Services Ltd. (CFWFF) Q1 2024 Earnings Call Transcript
Calfrac Well Services Ltd. 2024 First Quarter Earnings Release, Conference Call and Webcast
Calfrac Well Services Ltd. (CFWFF) Q4 2023 Earnings Call Transcript
Calfrac Well Services Ltd. 2023 Fourth Quarter Earnings Release, Conference Call and Webcast
Source: https://incomestatements.info
Category: Stock Reports