See more : ME Renewable Power Corporation (MEPW) Income Statement Analysis – Financial Results
Complete financial analysis of Cell Impact AB (publ) (CI.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cell Impact AB (publ), a leading company in the Manufacturing – Metal Fabrication industry within the Industrials sector.
You may be interested
- Altamira Therapeutics Ltd. (CYTO) Income Statement Analysis – Financial Results
- JL Mag Rare-Earth Co., Ltd. (300748.SZ) Income Statement Analysis – Financial Results
- Sejal Glass Limited (SEJAL.BO) Income Statement Analysis – Financial Results
- White River Energy Corp. (WTRV) Income Statement Analysis – Financial Results
- Unitronics (1989) (R”G) Ltd (UNIT.TA) Income Statement Analysis – Financial Results
Cell Impact AB (publ) (CI.ST)
About Cell Impact AB (publ)
Cell Impact AB (publ) manufactures and sells bipolar flow plates for hydrogen fuel cells in Sweden and internationally. The company offers plates with and precise flow patterns. It serves hydrogen fuel cells producers. The company was incorporated in 1999 and is based in Karlskoga, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.26M | 76.81M | 71.35M | 29.31M | 11.92M | 6.56M | 1.54M | 1.83M | 1.86M | 3.53M | 3.32M | 1.13M | 1.79M | 25.92K | 0.00 | 0.00 |
| Cost of Revenue | 21.81M | 39.87M | 36.47M | 10.17M | 8.78M | 13.53M | 985.58K | 1.16M | 399.20K | 1.00M | 1.18M | 153.44K | 830.38K | -27.28K | 0.00 | 0.00 |
| Gross Profit | 25.45M | 36.94M | 34.88M | 19.14M | 3.14M | -6.97M | 550.66K | 666.14K | 1.46M | 2.53M | 2.14M | 979.21K | 958.03K | 53.20K | 0.00 | 0.00 |
| Gross Profit Ratio | 53.86% | 48.09% | 48.88% | 65.29% | 26.31% | -106.14% | 35.84% | 36.49% | 78.52% | 71.56% | 64.36% | 86.45% | 53.57% | 205.27% | 0.00% | 0.00% |
| Research & Development | 3.07M | 1.59M | 989.00K | 983.00K | 735.00K | 486.00K | 41.23K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 43.13M | 40.31M | 26.40M | 25.11M | 21.41M | 11.56M | 5.34M | 4.46M | 3.28M | 2.82M | 1.49M | 0.00 | 462.16K | 8.22K | 4.69K |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.82M | 1.49M | 2.63M | 0.00 | 0.00 | 0.00 |
| SG&A | 141.87M | 43.13M | 40.31M | 26.40M | 25.11M | 21.41M | 11.56M | 5.34M | 4.46M | 3.28M | 2.82M | 1.49M | 2.63M | 462.16K | 8.22K | 4.69K |
| Other Expenses | 22.23M | 97.88M | 72.61M | 35.79M | 25.51M | 21.91K | 25.00K | 3.73M | 4.42M | 7.18M | 4.22M | 6.12M | 13.65M | 22.86K | 0.00 | 0.00 |
| Operating Expenses | 145.34M | 141.01M | 112.92M | 62.19M | 50.62M | 37.67M | 18.77M | 9.07M | 8.88M | 10.46M | 9.86M | 9.11M | 16.28M | 485.02K | 8.22K | 4.69K |
| Cost & Expenses | 166.75M | 180.88M | 149.39M | 72.36M | 59.40M | 51.20M | 19.75M | 10.23M | 9.28M | 11.46M | 11.05M | 9.27M | 17.11M | 457.74K | 8.22K | 4.69K |
| Interest Income | 1.18M | 859.00K | 1.69M | 25.00K | 959.00K | 5.00 | 111.00 | 984.00 | 410.00 | 31.46K | 32.79K | 3.88K | 4.94K | 17.01K | 0.00 | 0.00 |
| Interest Expense | 3.05M | 1.54M | 1.69M | 1.23M | 959.00K | 169.36K | 248.13K | 221.86K | 7.03K | 980.00 | 2.77K | 1.94K | 19.10K | 14.18K | 8.09K | 9.28K |
| Depreciation & Amortization | 20.59M | 14.80M | 9.20M | 5.74M | 4.00M | 2.71M | 1.16M | 482.36K | 494.12K | 2.07M | 1.89M | 3.30M | 6.64M | 0.00 | 0.00 | 0.00 |
| EBITDA | -94.65M | -87.81M | -68.84M | -37.29M | -43.45M | -41.69M | -16.88M | -7.88M | -6.88M | -5.68M | -5.71M | -4.77M | -8.67M | -417.64K | -129.00 | 4.59K |
| EBITDA Ratio | -200.28% | -112.25% | -95.09% | -123.88% | -358.35% | -627.72% | -1,098.92% | -431.61% | -370.28% | -160.75% | -171.92% | -426.25% | -484.97% | -1,666.16% | 0.00% | 0.00% |
| Operating Income | -119.49M | -104.07M | -78.04M | -43.06M | -47.44M | -44.40M | -18.04M | -8.36M | -7.38M | -7.78M | -7.63M | -8.13M | -15.32M | -431.82K | -8.22K | -4.69K |
| Operating Income Ratio | -252.83% | -135.49% | -109.38% | -146.90% | -398.04% | -676.42% | -1,174.55% | -458.08% | -396.89% | -220.17% | -229.69% | -718.02% | -856.72% | -1,666.16% | 0.00% | 0.00% |
| Total Other Income/Expenses | -1.87M | -679.00K | -1.69M | -1.20M | -959.00K | -169.00K | -248.01K | -220.88K | -6.62K | 30.48K | 30.02K | -43.44K | -14.16K | 14.18K | 8.09K | 9.28K |
| Income Before Tax | -121.36M | -104.14M | -79.73M | -44.26M | -48.40M | -44.57M | -18.29M | -8.58M | -7.38M | -7.75M | -7.60M | -8.13M | -15.34M | -417.64K | -129.00 | 4.59K |
| Income Before Tax Ratio | -256.80% | -135.58% | -111.75% | -151.00% | -406.08% | -679.00% | -1,190.69% | -470.18% | -397.25% | -219.31% | -228.79% | -717.85% | -857.51% | -1,611.45% | 0.00% | 0.00% |
| Income Tax Expense | 38.00K | 70.00K | 122.00K | 1.23M | 959.00K | 5.00 | 111.00 | 984.00 | 410.00 | 31.46K | 32.79K | 3.88K | -409.49K | 198.00 | 0.00 | 0.00 |
| Net Income | -121.40M | -104.21M | -79.85M | -45.49M | -49.36M | -44.57M | -18.29M | -8.58M | -7.38M | -7.75M | -7.60M | -8.13M | -14.93M | -417.84K | -129.00 | 4.59K |
| Net Income Ratio | -256.88% | -135.67% | -111.92% | -155.19% | -414.13% | -679.00% | -1,190.69% | -470.18% | -397.25% | -219.31% | -228.79% | -717.85% | -834.61% | -1,612.21% | 0.00% | 0.00% |
| EPS | -1.11 | -0.44 | -0.43 | -0.27 | -1.38 | -0.53 | -0.26 | -0.18 | -0.15 | -0.49 | -0.89 | -0.80 | -1.67 | -0.05 | 0.00 | 0.00 |
| EPS Diluted | -1.11 | -0.44 | -0.43 | -0.27 | -1.38 | -0.53 | -0.26 | -0.18 | -0.15 | -0.49 | -0.48 | -0.80 | -1.67 | -0.05 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 109.63M | 238.98M | 186.86M | 169.52M | 35.72M | 84.64M | 69.82M | 47.37M | 49.94M | 15.82M | 8.57M | 10.14M | 8.92M | 8.92M | 8.92M | 8.92M |
| Weighted Avg Shares Out (Dil) | 109.63M | 238.98M | 186.86M | 169.52M | 35.72M | 84.64M | 69.82M | 47.37M | 49.94M | 15.82M | 15.82M | 10.14M | 8.92M | 8.92M | 8.92M | 8.92M |
No news found for: CI.ST
Source: https://incomestatements.info
Category: Stock Reports