See more : BD Multimedia SA (ALBDM.PA) Income Statement Analysis – Financial Results
Complete financial analysis of CIE Automotive, S.A. (CIE.MC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CIE Automotive, S.A., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Descrypto Holdings, Inc. (WTCG) Income Statement Analysis – Financial Results
- SCI Pharmtech, Inc. (4119.TW) Income Statement Analysis – Financial Results
- St Barbara Limited (STBMY) Income Statement Analysis – Financial Results
- SUNeVision Holdings Ltd. (1686.HK) Income Statement Analysis – Financial Results
- GGX Gold Corp. (GGXXF) Income Statement Analysis – Financial Results
CIE Automotive, S.A. (CIE.MC)
About CIE Automotive, S.A.
CIE Automotive, S.A. designs, manufactures, and sells automotive components and sub-assemblies worldwide. It offers roof systems, including opening roof, shading, and glazing systems; BIW, chassis, and steering products, such as body in white, hubs, outer rings and spindles, steering column brackets, EPS main housings and components, steering nuts, airbag frames, steering housings, brake boosters, steering column tubes, rear axles, and seat structures; and exterior/interior trim products comprising arm rests, storage compartments, central consoles, ashtrays, glove compartments, in mold decorations, trim parts, emblems, rear-view mirrors, crossbeams, and front covers. The company also provides axle beams and spindles, brake camshafts, axle shafts, rear axle assemblies, pistons, levers, air suspension brackets, spindles, stabilizer bars, and sector shafts; and engine products, including crankshafts, crankshaft caps, diesel and gasoline common rails, ladder frames, camshaft covers and bearings, camshaft bearings housings, valve guides, brackets, exhaust air duct tubes, air tanks, and oil pans. In addition, it offers transmission and gearbox products, such as mechanical and gearbox housings, clutch and transmission housings, pistons, gearbox components and oil pans, differential cases, planetary carriers, flanges, axle shafts, CVT and hybrid components, crowns, and forging parts for CV-joints. It offers its products to original equipment manufacturers and Tier-1 suppliers. CIE Automotive, S.A. was founded in 1996 and is headquartered in Bilbao, Spain.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.96B | 3.84B | 3.27B | 2.88B | 3.46B | 3.03B | 3.72B | 2.88B | 2.63B | 2.21B | 1.76B | 1.65B | 1.84B | 1.64B | 1.15B | 1.46B | 1.28B | 958.54M | 782.04M | 670.00M | 570.63M |
| Cost of Revenue | 2.41B | 2.52B | 2.08B | 1.78B | 2.13B | 1.87B | 2.19B | 1.67B | 1.54B | 1.31B | 1.06B | 1.02B | 1.13B | 985.57M | 687.80M | 945.93M | 3.52M | 18.36M | 11.45M | 318.83M | 250.41M |
| Gross Profit | 1.55B | 1.32B | 1.19B | 1.11B | 1.33B | 1.16B | 1.53B | 1.21B | 1.10B | 895.06M | 697.91M | 630.09M | 706.46M | 657.06M | 461.22M | 509.38M | 1.27B | 940.18M | 770.59M | 351.17M | 320.22M |
| Gross Profit Ratio | 39.21% | 34.38% | 36.41% | 38.39% | 38.38% | 38.13% | 41.19% | 42.11% | 41.64% | 40.51% | 39.65% | 38.29% | 38.40% | 40.00% | 40.14% | 35.00% | 99.72% | 98.08% | 98.54% | 52.41% | 56.12% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 54.15M | 52.94M | 25.45M | 24.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 228.28M | 225.69M | 197.13M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 242.87M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 54.15M | 52.94M | 25.45M | 266.95M | 293.06M | 553.56M | 537.00M | 643.56M | 608.13M | 526.18M | 380.82M | 355.45M | 0.00 | 0.00 | 0.00 | 0.00 | 228.28M | 225.69M | 197.13M | 0.00 | 0.00 |
| Other Expenses | 970.79M | 820.11M | 758.24M | 821.28M | 902.54M | 788.24M | 1.16B | 931.28M | 851.81M | 722.64M | 545.50M | 487.05M | 561.56M | -20.00M | -1.76M | 1.37B | 535.33M | 275.05M | 158.80M | 165.10M | 151.03M |
| Operating Expenses | 1.02B | 873.06M | 783.68M | 821.28M | 902.54M | -776.80M | -771.03M | -925.64M | -882.04M | -727.06M | -572.55M | -523.67M | 561.56M | 544.99M | 408.56M | 1.37B | 763.61M | 500.74M | 355.93M | 165.10M | 151.03M |
| Cost & Expenses | 3.43B | 3.39B | 2.86B | 2.60B | 3.04B | 1.11B | 952.13M | 743.13M | 635.74M | 583.15M | 439.00M | 466.03M | 1.69B | 1.53B | 1.10B | 2.31B | 767.13M | 519.11M | 367.37M | 483.93M | 401.45M |
| Interest Income | 34.88M | 29.58M | 24.48M | 9.21M | 16.89M | 9.50M | 13.20M | 9.46M | 8.41M | 36.88M | 18.64M | 41.00M | 30.53M | 8.60M | 11.85M | 17.65M | 37.95M | 28.67M | 20.76M | 16.42M | 0.00 |
| Interest Expense | 126.33M | 59.97M | 53.17M | 52.24M | 55.10M | 53.33M | 57.20M | 42.84M | 53.44M | 71.70M | 71.76M | 80.91M | 84.49M | 66.23M | 77.49M | 55.20M | 6.24M | 5.83M | 4.67M | 16.18M | 13.82M |
| Depreciation & Amortization | 182.88M | 177.24M | 153.27M | 147.64M | 166.98M | 163.69M | 129.91M | 127.14M | -121.06M | -110.29M | -86.91M | -87.63M | 89.21M | 81.23M | 63.72M | 76.98M | 67.03M | 59.57M | 57.39M | 3.27M | 2.88M |
| EBITDA | 750.47M | 647.04M | 578.14M | 446.89M | 617.22M | 535.54M | 492.83M | 419.99M | 361.28M | 322.15M | 244.32M | 234.03M | 271.94M | 214.47M | 148.75M | 199.93M | 165.05M | 140.95M | 121.17M | 189.34M | 172.06M |
| EBITDA Ratio | 18.95% | 17.73% | 18.59% | 15.69% | 18.04% | 17.55% | 12.77% | 14.32% | 14.59% | 12.78% | 13.88% | 14.22% | 12.38% | 12.96% | 14.61% | 13.74% | 1.03% | 12.32% | 13.44% | 28.26% | 30.15% |
| Operating Income | 527.67M | 446.74M | 403.49M | 283.42M | 427.08M | 367.98M | 345.83M | 285.00M | 262.83M | 172.20M | 157.41M | 146.41M | 144.90M | 112.07M | 52.66M | 1.53B | 510.45M | 439.44M | 414.66M | 186.07M | 169.18M |
| Operating Income Ratio | 13.33% | 11.64% | 12.34% | 9.83% | 12.34% | 12.15% | 9.29% | 9.90% | 9.99% | 7.79% | 8.94% | 8.90% | 7.88% | 6.82% | 4.58% | 105.39% | 39.95% | 45.84% | 53.02% | 27.77% | 29.65% |
| Total Other Income/Expenses | -78.03M | -25.47M | -21.09M | -30.65M | -24.18M | -46.81M | -35.49M | -28.07M | -57.64M | -35.05M | -67.23M | -44.62M | -65.87M | -52.50M | -26.01M | -35.91M | -450.38M | -492.15M | -371.64M | -162.11M | -151.89M |
| Income Before Tax | 449.64M | 421.27M | 380.29M | 252.77M | 402.89M | 318.47M | 303.60M | 251.26M | 186.67M | 137.14M | 83.73M | 96.76M | 87.82M | 65.43M | 26.64M | 67.75M | -60.07M | 52.71M | 43.02M | 21.49M | 17.29M |
| Income Before Tax Ratio | 11.36% | 10.97% | 11.63% | 8.77% | 11.64% | 10.51% | 8.15% | 8.73% | 7.09% | 6.21% | 4.76% | 5.88% | 4.77% | 3.98% | 2.32% | 4.66% | -4.70% | 5.50% | 5.50% | 3.21% | 3.03% |
| Income Tax Expense | 101.82M | 88.60M | 88.24M | 57.79M | 89.78M | 90.14M | 71.21M | 49.49M | 40.09M | 38.67M | 3.78M | 15.69M | 7.66M | 17.27M | 11.66M | 16.06M | 8.81M | 9.32M | 7.77M | -3.25M | -3.19M |
| Net Income | 320.18M | 300.12M | 267.54M | 185.23M | 287.48M | 187.60M | 215.41M | 162.35M | 129.06M | 81.05M | 60.13M | 97.51M | 60.58M | 42.40M | 8.03M | 51.70M | -51.26M | -43.40M | 35.25M | 18.24M | 14.11M |
| Net Income Ratio | 8.09% | 7.82% | 8.18% | 6.43% | 8.31% | 6.19% | 5.78% | 5.64% | 4.90% | 3.67% | 3.42% | 5.93% | 3.29% | 2.58% | 0.70% | 3.55% | -4.01% | -4.53% | 4.51% | 2.72% | 2.47% |
| EPS | 2.67 | 2.49 | 2.18 | 1.48 | 2.23 | 1.46 | 1.67 | 1.26 | 1.00 | 0.65 | 0.56 | 0.92 | 0.54 | 0.44 | 0.10 | 0.47 | -0.45 | -0.38 | 0.31 | 0.88 | 0.00 |
| EPS Diluted | 2.67 | 2.49 | 2.18 | 1.48 | 2.23 | 1.46 | 1.67 | 1.26 | 1.00 | 0.65 | 0.56 | 0.91 | 0.54 | 0.44 | 0.10 | 0.47 | -0.45 | -0.38 | 0.31 | 0.88 | 0.00 |
| Weighted Avg Shares Out | 119.71M | 120.47M | 122.46M | 125.28M | 129.00M | 128.89M | 128.81M | 129.00M | 129.00M | 124.62M | 106.97M | 106.40M | 111.47M | 112.78M | 113.01M | 113.65M | 113.71M | 113.74M | 113.19M | 22.48M | 0.00 |
| Weighted Avg Shares Out (Dil) | 119.71M | 120.47M | 122.46M | 125.28M | 129.00M | 128.89M | 128.81M | 129.00M | 129.00M | 125.24M | 107.37M | 107.07M | 111.47M | 112.78M | 113.01M | 113.65M | 113.71M | 113.74M | 113.19M | 22.48M | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports