See more : uPI Semiconductor Corp. (6719.TW) Income Statement Analysis – Financial Results
Complete financial analysis of CMS Energy Corporation (CMS-PC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CMS Energy Corporation, a leading company in the Regulated Electric industry within the Utilities sector.
- Telstra Group Limited (TLGPY) Income Statement Analysis – Financial Results
- Fujitsu Limited (FJTSY) Income Statement Analysis – Financial Results
- Partners Bancorp (PTRS) Income Statement Analysis – Financial Results
- Iris Acquisition Corp (IRAAU) Income Statement Analysis – Financial Results
- Barry Callebaut AG (BYCBF) Income Statement Analysis – Financial Results
CMS Energy Corporation (CMS-PC)
About CMS Energy Corporation
CMS Energy Corporation operates as an energy company primarily in Michigan. The company operates through three segments: Electric Utility; Gas Utility; and Enterprises. The Electric Utility segment is involved in the generation, purchase, transmission, distribution, and sale of electricity. This segment generates electricity through coal, wind, gas, renewable energy, oil, and nuclear sources. Its distribution system comprises 208 miles of high-voltage distribution overhead lines; 4 miles of high-voltage distribution underground lines; 4,428 miles of high-voltage distribution overhead lines; 19 miles of high-voltage distribution underground lines; 82,474 miles of electric distribution overhead lines; 9,395 miles of underground distribution lines; 1,093 substations; and 3 battery facilities. The Gas Utility segment engages in the purchase, transmission, storage, distribution, and sale of natural gas, which includes 2,392 miles of transmission lines; 15 gas storage fields; 28,065 miles of distribution mains; and 8 compressor stations. The Enterprises segment is involved in the independent power production and marketing, including the development and operation of renewable generation. It serves 1.9 million electric and 1.8 million gas customers, including residential, commercial, and diversified industrial customers. The company was incorporated in 1987 and is headquartered in Jackson, Michigan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.46B | 8.60B | 7.33B | 6.68B | 6.85B | 6.87B | 6.58B | 6.40B | 6.46B | 7.18B | 6.57B | 6.25B | 6.50B | 6.43B | 6.21B | 6.82B | 6.46B | 6.81B | 6.29B | 5.47B | 5.51B | 8.69B | 9.60B | 9.00B | 6.10B | 5.14B | 4.79B | 4.33B | 3.89B | 3.62B | 3.48B | 3.07B | 2.94B | 2.98B | 2.96B | 2.94B | 2.80B | 3.11B | 3.30B |
| Cost of Revenue | 4.60B | 5.83B | 4.68B | 3.91B | 4.28B | 4.48B | 4.08B | 4.01B | 4.28B | 5.09B | 4.56B | 4.42B | 3.51B | 3.52B | 3.57B | 4.21B | 4.10B | 4.15B | 1.07B | 1.14B | 1.40B | 3.54B | 2.86B | 2.95B | 4.04B | 3.49B | 3.18B | 2.84B | 2.49B | 2.36B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.86B | 2.76B | 2.65B | 2.77B | 2.56B | 2.40B | 2.50B | 2.39B | 2.18B | 2.09B | 2.00B | 1.83B | 2.99B | 2.91B | 2.64B | 2.61B | 2.36B | 2.66B | 5.22B | 4.34B | 4.11B | 5.15B | 6.74B | 6.05B | 2.06B | 1.65B | 1.61B | 1.50B | 1.40B | 1.26B | 3.48B | 3.07B | 2.94B | 2.98B | 2.96B | 2.94B | 2.80B | 3.11B | 3.30B |
| Gross Profit Ratio | 38.35% | 32.13% | 36.14% | 41.45% | 37.46% | 34.89% | 38.02% | 37.33% | 33.69% | 29.10% | 30.52% | 29.25% | 45.99% | 45.30% | 42.47% | 38.25% | 36.54% | 39.09% | 83.05% | 79.22% | 74.61% | 59.31% | 70.24% | 67.23% | 33.77% | 32.09% | 33.59% | 34.57% | 36.02% | 34.79% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 180.00M | 205.00M | 165.00M | 118.00M | 91.00M | 90.00M | 24.00M | 41.00M | 15.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1.45B | 7.37B | 6.18B | 5.32B | 5.61B | 70.00M | -14.00M | -36.00M | 29.00M | -16.00M | 12.00M | -22.00M | 1.99B | 1.94B | 1.94B | 1.82B | 2.45B | 2.79B | 5.62B | 3.74B | 3.68B | 5.05B | 6.44B | 5.32B | 1.15B | 912.00M | 862.00M | 821.00M | 798.00M | 755.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 1.63B | 7.37B | 6.18B | 5.32B | 5.61B | 5.71B | 5.25B | 5.10B | 5.29B | 6.03B | 5.42B | 827.00M | 1.99B | 1.94B | 1.94B | 1.82B | 2.45B | 2.79B | 5.62B | 3.74B | 3.68B | 5.05B | 6.44B | 5.32B | 1.15B | 912.00M | 862.00M | 821.00M | 798.00M | 755.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost & Expenses | 6.23B | 7.37B | 6.18B | 5.32B | 5.61B | 5.71B | 5.25B | 5.10B | 5.29B | 6.03B | 5.42B | 5.25B | 5.50B | 5.45B | 5.51B | 6.04B | 6.55B | 6.94B | 6.68B | 4.88B | 5.08B | 8.59B | 9.30B | 8.27B | 5.19B | 4.40B | 4.04B | 3.66B | 3.29B | 3.12B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Income | 0.00 | 5.00M | 3.00M | 11.00M | 7.00M | 11.00M | 12.00M | 6.00M | 12.00M | 5.00M | 3.00M | 5.00M | 9.00M | 19.00M | 24.00M | 30.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 643.00M | 519.00M | 500.00M | 561.00M | 519.00M | 458.00M | 438.00M | 435.00M | 396.00M | 407.00M | 398.00M | 389.00M | 415.00M | 431.00M | 435.00M | 400.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.18B | 1.13B | 1.11B | 1.04B | 992.00M | 933.00M | 881.00M | 811.00M | 750.00M | 685.00M | 628.00M | 598.00M | 546.00M | 576.00M | 570.00M | 589.00M | 545.00M | 576.00M | 525.00M | 431.00M | 462.00M | 515.00M | 524.00M | 637.00M | 630.00M | 544.00M | 533.00M | 493.00M | 475.00M | 444.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 2.78B | 2.55B | 2.44B | 2.36B | 2.34B | 2.17B | 2.21B | 2.07B | 1.94B | 1.82B | 1.78B | 1.61B | 1.57B | 1.60B | 1.34B | 1.43B | 457.00M | 354.00M | 24.00M | 1.02B | 893.00M | 468.00M | 503.00M | 1.34B | 1.49B | 1.28B | 1.23B | 1.17B | 1.10B | 948.00M | 3.48B | 3.07B | 2.94B | 2.98B | 2.96B | 2.94B | 2.80B | 3.11B | 3.30B |
| EBITDA Ratio | 37.22% | 16.53% | 18.05% | 21.65% | 19.69% | 17.93% | 20.11% | 19.71% | 18.46% | 15.82% | 17.58% | 25.59% | 24.10% | 24.63% | 20.79% | 19.79% | 5.18% | 3.55% | 0.29% | 15.88% | 13.48% | 7.05% | 8.77% | 14.47% | 25.10% | 24.94% | 26.72% | 27.00% | 27.71% | 26.20% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Income | 1.24B | 295.00M | 209.00M | 398.00M | 356.00M | 1.16B | 1.34B | 1.30B | 1.16B | 1.15B | 1.14B | 1.00B | 1.00B | 978.00M | 696.00M | 786.00M | -88.00M | -126.00M | -395.00M | 591.00M | 431.00M | 99.00M | 301.00M | 727.00M | 912.00M | 738.00M | 746.00M | 677.00M | 603.00M | 504.00M | 3.48B | 3.07B | 2.94B | 2.98B | 2.96B | 2.94B | 2.80B | 3.11B | 3.30B |
| Operating Income Ratio | 16.55% | 3.43% | 2.85% | 5.96% | 5.20% | 16.91% | 20.33% | 20.27% | 18.01% | 16.05% | 17.39% | 16.04% | 15.42% | 15.21% | 11.22% | 11.52% | -1.36% | -1.85% | -6.28% | 10.80% | 7.82% | 1.14% | 3.14% | 8.08% | 14.94% | 14.36% | 15.58% | 15.62% | 15.50% | 13.93% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Total Other Income/Expenses | -281.00M | -322.00M | -323.00M | -421.00M | -286.00M | -388.00M | -452.00M | -430.00M | -382.00M | -423.00M | -386.00M | -381.00M | -397.00M | -388.00M | -363.00M | -346.00M | -233.00M | -195.00M | 74.00M | -469.00M | -416.00M | -386.00M | -383.00M | -615.00M | -537.00M | -382.00M | -364.00M | -315.00M | -281.00M | -221.00M | -3.48B | -3.07B | -2.94B | -2.98B | -2.96B | -2.94B | -2.80B | -3.11B | -3.30B |
| Income Before Tax | 954.00M | 902.00M | 823.00M | 885.00M | 829.00M | 774.00M | 886.00M | 826.00M | 796.00M | 729.00M | 756.00M | 622.00M | 606.00M | 590.00M | 335.00M | 442.00M | -321.00M | -243.00M | -266.00M | 122.00M | 15.00M | -403.00M | -404.00M | 101.00M | 341.00M | 342.00M | 385.00M | 379.00M | 334.00M | 283.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | 12.78% | 10.49% | 11.23% | 13.25% | 12.11% | 11.26% | 13.46% | 12.91% | 12.33% | 10.15% | 11.51% | 9.95% | 9.32% | 9.17% | 5.40% | 6.48% | -4.97% | -3.57% | -4.23% | 2.23% | 0.27% | -4.64% | -4.21% | 1.12% | 5.59% | 6.65% | 8.04% | 8.75% | 8.59% | 7.82% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 147.00M | 93.00M | 95.00M | 133.00M | 147.00M | 115.00M | 424.00M | 273.00M | 271.00M | 250.00M | 302.00M | 245.00M | 191.00M | 224.00M | 115.00M | 142.00M | -195.00M | -158.00M | -168.00M | -5.00M | 58.00M | 13.00M | -73.00M | 60.00M | 64.00M | 100.00M | 117.00M | 139.00M | 130.00M | 104.00M | -155.00M | 297.00M | 262.00M | 494.00M | -312.10M | -271.60M | -186.90M | -177.80M | 269.80M |
| Net Income | 887.00M | 837.00M | 728.00M | 755.00M | 680.00M | 657.00M | 460.00M | 551.00M | 523.00M | 477.00M | 452.00M | 382.00M | 415.00M | 340.00M | 229.00M | 300.00M | -215.00M | -79.00M | -84.00M | 121.00M | -44.00M | -620.00M | -545.00M | 36.00M | 277.00M | 285.00M | 268.00M | 240.00M | 204.00M | 179.00M | 155.00M | -297.00M | -262.00M | -494.00M | 312.10M | 271.60M | 186.90M | 177.80M | -269.80M |
| Net Income Ratio | 11.89% | 9.74% | 9.93% | 11.30% | 9.93% | 9.56% | 6.99% | 8.61% | 8.10% | 6.64% | 6.88% | 6.11% | 6.38% | 5.29% | 3.69% | 4.40% | -3.33% | -1.16% | -1.34% | 2.21% | -0.80% | -7.14% | -5.68% | 0.40% | 4.54% | 5.54% | 5.60% | 5.54% | 5.24% | 4.95% | 4.45% | -9.66% | -8.91% | -16.59% | 10.54% | 9.23% | 6.67% | 5.72% | -8.18% |
| EPS | 3.01 | 2.86 | 2.52 | 2.65 | 2.40 | 2.33 | 1.64 | 1.99 | 1.90 | 1.76 | 1.71 | 1.43 | 1.65 | 1.40 | 0.96 | 1.25 | -0.97 | -0.36 | -0.39 | 0.65 | -0.29 | -4.46 | -4.19 | 0.04 | 2.18 | 2.45 | 2.63 | 2.45 | 2.27 | 2.09 | 1.90 | -3.72 | -3.26 | -6.07 | 3.80 | 3.31 | 2.19 | 0.74 | -3.06 |
| EPS Diluted | 3.01 | 2.85 | 2.51 | 2.64 | 2.39 | 2.32 | 1.64 | 1.98 | 1.89 | 1.74 | 1.66 | 1.39 | 1.57 | 1.28 | 0.91 | 1.20 | -0.97 | -0.36 | -0.39 | 0.64 | -0.29 | -4.46 | -4.17 | 0.04 | 2.17 | 2.45 | 2.61 | 2.44 | 2.26 | 2.08 | 1.90 | -3.72 | -3.26 | -6.07 | 3.80 | 3.31 | 2.19 | 0.74 | -3.06 |
| Weighted Avg Shares Out | 291.20M | 289.50M | 289.00M | 285.00M | 283.00M | 282.20M | 280.00M | 278.00M | 276.00M | 271.00M | 265.00M | 260.70M | 250.80M | 231.50M | 227.20M | 225.70M | 222.55M | 219.51M | 213.64M | 169.23M | 153.33M | 138.89M | 130.00M | 111.00M | 110.10M | 107.75M | 92.78M | 91.43M | 89.87M | 85.65M | 81.58M | 79.84M | 80.37M | 81.38M | 82.13M | 82.05M | 85.34M | 87.84M | 88.14M |
| Weighted Avg Shares Out (Dil) | 291.70M | 290.00M | 289.50M | 286.30M | 284.30M | 282.90M | 280.80M | 279.00M | 276.00M | 275.00M | 272.00M | 268.60M | 263.40M | 252.90M | 237.90M | 236.20M | 222.55M | 219.51M | 213.64M | 171.88M | 153.33M | 138.89M | 130.77M | 111.92M | 114.70M | 108.78M | 93.49M | 91.80M | 90.27M | 86.06M | 81.58M | 79.84M | 80.37M | 81.38M | 82.13M | 82.05M | 85.34M | 87.84M | 88.14M |
Source: https://incomestatements.info
Category: Stock Reports