Complete financial analysis of Cirrus Networks Holdings Limited (CNW.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cirrus Networks Holdings Limited, a leading company in the Information Technology Services industry within the Technology sector.
- JTC PLC (JTCPF) Income Statement Analysis – Financial Results
- CDL Hospitality Trusts (CDHSF) Income Statement Analysis – Financial Results
- QuinStreet, Inc. (QNST) Income Statement Analysis – Financial Results
- Spring Valley Acquisition Corp. II (SVIIR) Income Statement Analysis – Financial Results
- Fujii Sangyo Corporation (9906.T) Income Statement Analysis – Financial Results
Cirrus Networks Holdings Limited (CNW.AX)
Industry: Information Technology Services
Sector: Technology
Website: https://www.cirrusnetworks.com.au
About Cirrus Networks Holdings Limited
Cirrus Networks Holdings Limited, together with its subsidiaries, provides information technology (IT) services and related third-party products in Australia. The company also offers advisory services for strategic plans, architecture, governance, procurement, cloud, IOT, and program and asset management; integration services, such as solution and planning definition, design service, technology assessments, solution architecture, integration, and migration, data management, technology roadmaps, and project management and field services; managed services; and cyber security services. It also provides technical solution, including network and collaboration, hybrid platform and security, workspace, and network security. The company was incorporated in 2003 and is based in Perth, Australia.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112.19M | 104.10M | 106.34M | 95.14M | 88.04M | 76.09M | 53.91M | 19.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 73.31M | 70.72M | 76.11M | 62.37M | 56.81M | 57.01M | 43.54M | 14.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 38.88M | 33.37M | 30.23M | 32.76M | 31.23M | 19.08M | 10.36M | 4.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | 34.66% | 32.06% | 28.43% | 34.44% | 35.48% | 25.07% | 19.22% | 24.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 32.60M | 29.93M | 26.11M | 26.34M | 26.06M | 16.86M | 9.98M | 5.39M | 486.32K | 728.11K | 2.20M | 2.03M | 1.59M | 1.00M | 239.82K | 385.43K | 131.50K | 113.52K | 303.53K | 100.32K |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 32.60M | 29.93M | 26.11M | 26.34M | 26.06M | 16.86M | 9.98M | 5.39M | 486.32K | 728.11K | 2.20M | 2.03M | 1.59M | 1.00M | 239.82K | 385.43K | 131.50K | 113.52K | 303.53K | 100.32K |
| Other Expenses | 111.15K | -27.23K | 1.62M | -33.61K | 75.58K | 561.70K | 1.36M | -1.05M | -10.59K | 63.36K | 421.54K | 23.75K | 3.36M | 568.34K | 1.97K | -21.56K | 10.05K | 19.37K | -555.00 | 200.00 |
| Operating Expenses | 35.64M | 33.18M | 30.07M | 30.95M | 30.09M | 19.86M | 11.37M | 11.07M | 6.46M | 3.73M | 6.03M | 4.01M | 4.66M | 3.33M | 1.54M | 618.39K | 285.12K | 181.06K | 1.34M | 100.52K |
| Cost & Expenses | 101.94M | 95.70M | 98.65M | 83.12M | 77.95M | 76.87M | 54.92M | 25.83M | 6.46M | 3.73M | 6.03M | 4.01M | 4.66M | 3.33M | 1.54M | 618.39K | 285.12K | 181.06K | 1.34M | 100.52K |
| Interest Income | 189.02K | 110.74K | 658.34K | 584.83K | 48.16K | 42.41K | 47.33K | 70.17K | 11.61K | 27.84K | 50.52K | 93.64K | 66.58K | 98.35K | 168.72K | 306.20K | 105.62K | 87.49K | 121.60K | 67.94K |
| Interest Expense | 189.02K | 110.74K | 767.81K | 584.83K | 223.56K | 23.20K | 383.00 | 2.29K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 154.00 | 90.00 |
| Depreciation & Amortization | 1.19M | 1.37M | 1.45M | 1.50M | 663.20K | 466.22K | 130.16K | 72.51K | 3.25K | 35.34K | 55.84K | 48.51K | 43.95K | 26.49K | 11.55K | 25.23K | 1.08K | 2.81K | 6.14K | 200.00 |
| EBITDA | 4.54M | 1.54M | 3.23M | 3.28M | 1.93M | 288.60K | 531.12K | -7.24M | -6.46M | -3.69M | -5.98M | -3.16M | -4.60M | -2.64M | -1.52M | -575.98K | -282.57K | -66.60K | -1.21M | -32.37K |
| EBITDA Ratio | 4.05% | 1.48% | 3.04% | 3.45% | 2.19% | 0.38% | 0.99% | -37.12% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Operating Income | 3.38M | 212.00K | 77.19K | 1.90M | 1.27M | -177.61K | 400.96K | -7.31M | -6.46M | -3.73M | -6.03M | -4.01M | -4.66M | -3.33M | -1.54M | -618.39K | -285.12K | -181.06K | -1.34M | -100.52K |
| Operating Income Ratio | 3.02% | 0.20% | 0.07% | 2.00% | 1.44% | -0.23% | 0.74% | -37.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | -317.96K | -666.77K | 768.30K | -779.04K | -493.13K | -188.54K | -383.00 | -5.67M | -6.30M | -3.66M | -5.45M | -682.61K | 3.42M | 6.70K | 170.68K | 267.46K | 114.19K | -4.80K | 120.90K | 67.85K |
| Income Before Tax | 3.07M | -454.77K | 845.49K | 1.12M | 776.28K | -366.16K | 400.58K | -7.44M | -6.46M | -3.63M | -5.56M | -4.69M | -1.24M | -3.32M | -1.36M | -350.93K | -170.93K | -185.86K | -1.22M | -32.66K |
| Income Before Tax Ratio | 2.73% | -0.44% | 0.80% | 1.18% | 0.88% | -0.48% | 0.74% | -38.13% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 1.34M | -926.14K | 404.57K | -1.74M | 299.14K | -3.20M | 1.36M | -1.04M | -11.61K | -626.56K | -2.13M | -435.71K | -245.16K | 561.65K | -168.72K | -289.02K | -104.14K | 24.17K | -1.22M | -32.66K |
| Net Income | 1.73M | 471.37K | 440.92K | 2.86M | 776.28K | 2.83M | 400.58K | -7.44M | -6.46M | -3.01M | -3.43M | -4.26M | -993.92K | -3.32M | -1.36M | -350.93K | -170.93K | -185.86K | -1.22M | -32.66K |
| Net Income Ratio | 1.54% | 0.45% | 0.41% | 3.01% | 0.88% | 3.72% | 0.74% | -38.13% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.04 | -0.02 | -0.03 | -0.03 | -0.01 | -0.03 | -0.03 | -0.01 | -0.01 | -0.01 | -0.04 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.04 | -0.02 | -0.03 | -0.03 | -0.01 | -0.03 | -0.03 | -0.01 | -0.01 | -0.01 | -0.04 | 0.00 |
| Weighted Avg Shares Out | 930.01M | 929.77M | 896.45M | 883.38M | 877.99M | 825.15M | 693.52M | 619.67M | 148.04M | 141.63M | 129.05M | 141.71M | 112.97M | 95.48M | 49.67M | 67.10M | 32.47M | 30.37M | 30.37M | 22.10M |
| Weighted Avg Shares Out (Dil) | 930.01M | 929.77M | 896.45M | 883.38M | 877.99M | 825.15M | 693.52M | 619.88M | 148.04M | 141.63M | 129.05M | 141.71M | 112.97M | 95.48M | 49.67M | 67.10M | 32.47M | 30.37M | 30.37M | 22.10M |
Source: https://incomestatements.info
Category: Stock Reports