See more : Parabellum Acquisition Corp. (PRBM) Income Statement Analysis – Financial Results
Complete financial analysis of Codan Limited (CODAF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Codan Limited, a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Ganesh Benzoplast Limited (GANESHBE.BO) Income Statement Analysis – Financial Results
- PT Ever Shine Tex Tbk (ESTI.JK) Income Statement Analysis – Financial Results
- Servicios Corporativos Javer, S.A.B. de C.V. (JAVER.MX) Income Statement Analysis – Financial Results
- Contemporary Amperex Technology Co., Limited (300750.SZ) Income Statement Analysis – Financial Results
- Max Power Mining Corp. (MAXX.CN) Income Statement Analysis – Financial Results
Codan Limited (CODAF)
About Codan Limited
Codan Limited develops technology solutions for United Nations organizations, mining companies, security and military groups, government departments, individuals, and small-scale miners. It operates through Communications and Metal Detection segments. The Communications segment designs, develops, manufactures, and markets communication equipment that consists of MIMO MESH; DTC radio solutions for the wireless transmission of video and other data applications; and Zetron communications solutions. The Metal Detection segment designs, develops, manufactures, and markets metal detection equipment, such as handheld metal detecting technologies for recreational, gold mining, demining, and military markets. The company sells its products through a network of dealers, distributors, and agents in Australia, Canada, Denmark, the United Kingdom, the United States, Brazil, India, Ireland, Mexico, Singapore, the United Arab Emirates, and internationally. Codan Limited was incorporated in 1959 and is headquartered in Mawson Lakes, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550.46M | 456.47M | 506.15M | 437.05M | 348.02M | 270.81M | 229.91M | 226.10M | 169.54M | 143.86M | 132.27M | 233.84M | 160.73M | 170.52M | 189.32M | 133.13M | 110.45M | 121.97M | 117.44M | 125.95M | 133.01M | 113.10M |
| Cost of Revenue | 245.23M | 237.88M | 219.80M | 193.91M | 151.48M | 117.48M | 98.21M | 89.87M | 74.61M | 65.52M | 67.79M | 90.72M | 63.30M | 79.18M | 91.25M | 70.16M | 59.87M | 68.29M | 66.10M | 65.56M | 69.44M | 0.00 |
| Gross Profit | 305.23M | 218.59M | 286.35M | 243.14M | 196.54M | 153.33M | 131.71M | 136.22M | 94.93M | 78.34M | 64.48M | 143.11M | 97.43M | 91.34M | 98.07M | 62.97M | 50.58M | 53.68M | 51.34M | 60.38M | 63.57M | 113.10M |
| Gross Profit Ratio | 55.45% | 47.89% | 56.57% | 55.63% | 56.47% | 56.62% | 57.28% | 60.25% | 55.99% | 54.46% | 48.75% | 61.20% | 60.62% | 53.57% | 51.80% | 47.30% | 45.80% | 44.01% | 43.72% | 47.94% | 47.79% | 100.00% |
| Research & Development | 54.52M | 46.55M | 44.89M | 37.66M | 46.19M | 36.24M | 31.59M | 24.72M | 1.75M | 16.43M | 14.41M | 21.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.49M | 7.37M | 6.66M | 0.00 |
| General & Administrative | 48.12M | 37.13M | 36.15M | 23.15M | 21.93M | 20.83M | 19.30M | 21.68M | 19.46M | 15.04M | 14.46M | 19.12M | 15.03M | 15.60M | 14.86M | 10.96M | 9.28M | 8.43M | 8.38M | 8.28M | 8.85M | 0.00 |
| Selling & Marketing | 106.68M | 89.69M | 78.86M | 53.46M | 51.05M | 44.16M | 37.98M | 35.17M | 34.17M | 35.26M | 29.65M | 42.03M | 29.99M | 31.59M | 31.14M | 23.66M | 19.36M | 20.02M | 22.62M | 20.52M | 23.06M | 0.00 |
| SG&A | 154.80M | 126.82M | 115.02M | 76.61M | 72.98M | 64.99M | 57.27M | 56.85M | 53.62M | 50.30M | 44.11M | 61.15M | 45.02M | 47.19M | 46.00M | 34.61M | 28.64M | 28.44M | 31.00M | 28.81M | 31.91M | 0.00 |
| Other Expenses | 0.00 | 1.21M | 1.63M | -5.67M | -708.00K | -134.00K | -222.00K | 0.00 | -1.29M | 1.44M | 3.57M | 5.26M | -2.95M | 5.46M | 864.00K | 530.00K | 590.00K | 44.00K | 235.00K | 137.00K | 4.23M | 0.00 |
| Operating Expenses | 209.32M | 126.82M | 172.90M | 121.88M | 119.55M | 105.01M | 94.28M | 88.17M | 74.57M | 71.96M | 62.47M | 91.34M | 61.68M | 65.70M | 65.35M | 49.88M | 42.79M | 44.32M | 47.03M | 46.30M | 51.61M | 94.30M |
| Cost & Expenses | 454.56M | 364.70M | 392.70M | 315.79M | 271.03M | 222.49M | 192.49M | 178.04M | 149.18M | 137.48M | 130.26M | 182.06M | 124.98M | 144.87M | 156.60M | 120.04M | 102.65M | 112.61M | 113.12M | 111.86M | 121.05M | 94.30M |
| Interest Income | 0.00 | 50.00K | 14.00K | 385.00K | 378.00K | 176.00K | 94.00K | 80.00K | 44.00K | 86.00K | 67.00K | 206.00K | 245.00K | 294.00K | 372.00K | 350.00K | 213.00K | 162.00K | 110.00K | 216.00K | 269.00K | 0.00 |
| Interest Expense | 9.44M | 5.38M | 1.72M | 741.00K | 271.00K | 379.00K | 824.00K | 974.00K | 2.23M | 2.59M | 3.36M | 2.15M | 3.48M | 4.11M | 4.02M | 6.57M | 2.17M | 1.52M | 828.00K | 98.00K | 895.00K | 1.80M |
| Depreciation & Amortization | 33.09M | 28.87M | 24.60M | 19.03M | 20.65M | 15.25M | 16.66M | 14.07M | 12.71M | 10.57M | 9.03M | 11.64M | 8.54M | 9.03M | 10.30M | 7.89M | 7.38M | 7.82M | 7.74M | 8.23M | 8.11M | 8.00M |
| EBITDA | 146.48M | 98.70M | 161.99M | 150.58M | 109.94M | 78.93M | 70.68M | 74.52M | 31.20M | 29.34M | 22.66M | 77.31M | 50.10M | 42.74M | 54.55M | 30.11M | 23.14M | 25.20M | 20.14M | 30.90M | 32.63M | 26.80M |
| EBITDA Ratio | 26.61% | 26.43% | 32.32% | 35.08% | 33.69% | 29.17% | 30.81% | 33.73% | 18.40% | 20.19% | 17.92% | 34.44% | 31.19% | 29.01% | 28.81% | 22.35% | 20.95% | 20.66% | 17.15% | 24.53% | 24.53% | 23.70% |
| Operating Income | 95.90M | 91.77M | 139.00M | 134.29M | 96.60M | 63.74M | 54.18M | 62.20M | 25.80M | 18.48M | 14.67M | 68.88M | 41.59M | 40.43M | 44.25M | 21.86M | 15.76M | 17.39M | 12.40M | 22.67M | 24.52M | 18.80M |
| Operating Income Ratio | 17.42% | 20.10% | 27.46% | 30.73% | 27.76% | 23.54% | 23.56% | 27.51% | 15.22% | 12.84% | 11.09% | 29.46% | 25.87% | 23.71% | 23.37% | 16.42% | 14.27% | 14.25% | 10.56% | 18.00% | 18.44% | 16.62% |
| Total Other Income/Expenses | 8.59M | -9.13M | -3.33M | -3.48M | -7.58M | -441.00K | -985.00K | -2.71M | -935.00K | -2.29M | -4.40M | -5.36M | 2.32M | -10.84M | -7.38M | 2.56M | -4.16M | 6.51M | 7.25M | -98.00K | -895.00K | -1.80M |
| Income Before Tax | 104.49M | 82.64M | 135.67M | 130.81M | 89.02M | 63.30M | 53.19M | 59.48M | 19.43M | 16.18M | 10.27M | 63.52M | 38.07M | 29.60M | 25.34M | 15.65M | 3.63M | 15.87M | 11.57M | 22.57M | 23.63M | 17.00M |
| Income Before Tax Ratio | 18.98% | 18.10% | 26.80% | 29.93% | 25.58% | 23.37% | 23.14% | 26.31% | 11.46% | 11.25% | 7.76% | 27.16% | 23.69% | 17.36% | 13.38% | 11.76% | 3.29% | 13.01% | 9.85% | 17.92% | 17.76% | 15.03% |
| Income Tax Expense | 23.19M | 14.91M | 35.14M | 40.62M | 25.06M | 17.65M | 11.64M | 15.97M | 3.92M | 3.78M | 1.07M | 17.75M | 12.35M | 7.81M | 10.94M | 3.65M | 2.62M | 4.63M | 3.09M | 22.57M | 23.63M | 17.00M |
| Net Income | 81.39M | 67.77M | 100.74M | 90.35M | 63.80M | 45.67M | 41.58M | 43.52M | 15.50M | 12.51M | 9.20M | 45.42M | 23.15M | 21.79M | 14.39M | 12.01M | 1.01M | 11.24M | 8.49M | 16.20M | 16.68M | 11.10M |
| Net Income Ratio | 14.79% | 14.85% | 19.90% | 20.67% | 18.33% | 16.86% | 18.08% | 19.25% | 9.14% | 8.69% | 6.95% | 19.42% | 14.40% | 12.78% | 7.60% | 9.02% | 0.91% | 9.21% | 7.23% | 12.87% | 12.54% | 9.81% |
| EPS | 0.45 | 0.37 | 0.56 | 0.50 | 0.35 | 0.26 | 0.23 | 0.25 | 0.09 | 0.07 | 0.05 | 0.26 | 0.14 | 0.13 | 0.09 | 0.07 | 0.01 | 0.07 | 0.05 | 0.10 | 0.11 | 0.07 |
| EPS Diluted | 0.45 | 0.37 | 0.56 | 0.50 | 0.35 | 0.25 | 0.23 | 0.24 | 0.09 | 0.07 | 0.05 | 0.26 | 0.14 | 0.13 | 0.09 | 0.07 | 0.01 | 0.07 | 0.05 | 0.10 | 0.11 | 0.07 |
| Weighted Avg Shares Out | 181.67M | 180.92M | 180.83M | 180.42M | 179.87M | 178.99M | 177.95M | 177.23M | 177.07M | 177.01M | 176.96M | 175.10M | 164.15M | 164.15M | 164.15M | 162.09M | 162.05M | 162.05M | 162.05M | 162.05M | 150.38M | 162.05M |
| Weighted Avg Shares Out (Dil) | 181.82M | 181.40M | 181.31M | 181.26M | 180.96M | 180.53M | 179.98M | 179.81M | 178.10M | 178.69M | 176.96M | 176.03M | 164.15M | 165.09M | 165.45M | 162.09M | 162.05M | 162.05M | 162.05M | 162.05M | 150.38M | 162.05M |
Source: https://incomestatements.info
Category: Stock Reports