See more : Ansal Housing Limited (ANSALHSG.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Corem Property Group AB (publ) (CORE-D.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Corem Property Group AB (publ), a leading company in the Real Estate – Services industry within the Real Estate sector.
- SDM Education Group Holdings Limited (8363.HK) Income Statement Analysis – Financial Results
- Showa Sangyo Co., Ltd. (2004.T) Income Statement Analysis – Financial Results
- Noritsu Koki Co., Ltd. (7744.T) Income Statement Analysis – Financial Results
- NTT System S.A. (NTT.WA) Income Statement Analysis – Financial Results
- ORIENTAL RAIL INFRASTRUCTURE L (ORIRAIL.BO) Income Statement Analysis – Financial Results
Corem Property Group AB (publ) (CORE-D.ST)
About Corem Property Group AB (publ)
Corem Property Group AB (publ), a real estate company, owns, manages, and develops industrial, warehouse, logistics, and retail properties in the Nordic region. As of December 31, 2021, it had 518 properties with a total lettable area of 3,479 thousand square kilometers. Corem Property Group AB (publ) was incorporated in 1993 and is headquartered in Stockholm, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.24B | 4.49B | 2.91B | 894.00M | 961.00M | 965.00M | 900.00M | 740.00M | 626.00M | 621.00M | 556.00M | 544.00M | 497.00M | 463.00M | 444.00M | 391.00M |
Cost of Revenue | 1.36B | 1.56B | 1.04B | 226.00M | 260.00M | 232.00M | 199.00M | 166.00M | 144.00M | 140.00M | 143.00M | 134.00M | 131.00M | 145.00M | 112.00M | 117.00M |
Gross Profit | 2.88B | 2.93B | 1.87B | 668.00M | 701.00M | 733.00M | 701.00M | 574.00M | 482.00M | 481.00M | 413.00M | 410.00M | 366.00M | 318.00M | 332.00M | 274.00M |
Gross Profit Ratio | 67.91% | 65.31% | 64.15% | 74.72% | 72.94% | 75.96% | 77.89% | 77.57% | 77.00% | 77.46% | 74.28% | 75.37% | 73.64% | 68.68% | 74.77% | 70.08% |
Research & Development | 0.00 | -0.36 | 1.95 | 0.12 | 3.30 | 0.88 | 0.86 | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 179.00M | -187.00M | 116.00M | 39.00M | 39.00M | 40.00M | 36.00M | 32.00M | 41.00M | 26.00M | 25.00M | 24.00M | 26.00M | 24.00M | 22.00M | 20.00M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 179.00M | -187.00M | 116.00M | 39.00M | 39.00M | 40.00M | 36.00M | 32.00M | 41.00M | 26.00M | 25.00M | 24.00M | 26.00M | 24.00M | 22.00M | 20.00M |
Other Expenses | 0.00 | -187.00M | -116.00M | -39.00M | -39.00M | 157.00M | 108.00M | 161.00M | 1.00M | 1.00M | 1.00M | 1.00M | 76.00M | 232.00M | 92.00M | 53.00M |
Operating Expenses | 179.00M | -187.00M | 116.00M | 39.00M | 39.00M | 40.00M | 36.00M | 32.00M | 42.00M | 27.00M | 26.00M | 25.00M | 26.00M | 2.00M | 11.00M | 23.00M |
Cost & Expenses | 1.54B | 1.37B | 1.16B | 265.00M | 299.00M | 272.00M | 235.00M | 198.00M | 186.00M | 167.00M | 169.00M | 159.00M | 157.00M | 147.00M | 123.00M | 140.00M |
Interest Income | 24.00M | 7.00M | 2.00M | 209.00M | 262.00M | 0.00 | 1.00M | 0.00 | 0.00 | 1.00M | 2.00M | 1.00M | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.48B | 1.17B | 708.00M | 293.00M | 296.00M | 313.00M | 302.00M | 266.00M | 239.00M | 253.00M | 231.00M | 215.00M | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 23.00M | 1.75B | 1.17B | 265.00M | 595.00M | 272.00M | 235.00M | 198.00M | 1.00M | 1.00M | 1.00M | 1.00M | 229.00M | -79.00M | 24.00M | 498.00M |
EBITDA | -8.32B | 1.20B | 5.29B | 1.47B | 2.54B | 1.65B | 1.36B | 1.38B | 1.03B | 774.00M | 484.00M | 452.00M | 569.00M | 237.00M | 345.00M | 749.00M |
EBITDA Ratio | -195.92% | 26.76% | 181.49% | 164.77% | 264.31% | 170.98% | 151.11% | 187.03% | 164.70% | 124.64% | 87.05% | 83.09% | 114.49% | 51.19% | 77.70% | 191.56% |
Operating Income | 2.70B | 1.18B | 5.29B | 1.47B | 2.54B | 733.00M | 701.00M | 574.00M | 481.00M | 480.00M | 412.00M | 409.00M | 340.00M | 316.00M | 321.00M | 251.00M |
Operating Income Ratio | 63.69% | 26.19% | 181.49% | 164.65% | 264.20% | 75.96% | 77.89% | 77.57% | 76.84% | 77.29% | 74.10% | 75.18% | 68.41% | 68.25% | 72.30% | 64.19% |
Total Other Income/Expenses | -12.52B | 1.31B | 397.00M | -1.37B | 776.00M | 656.00M | 454.00M | 475.00M | 465.00M | -292.00M | 57.00M | -180.00M | -296.00M | 157.00M | -75.00M | -561.00M |
Income Before Tax | -9.82B | 2.49B | 5.68B | 106.00M | 3.32B | 1.35B | 1.12B | 1.02B | 905.00M | 162.00M | 444.00M | 205.00M | 44.00M | 473.00M | 246.00M | -310.00M |
Income Before Tax Ratio | -231.27% | 55.36% | 195.12% | 11.86% | 344.95% | 139.79% | 124.33% | 137.43% | 144.57% | 26.09% | 79.86% | 37.68% | 8.85% | 102.16% | 55.41% | -79.28% |
Income Tax Expense | -1.82B | -548.00M | 1.19B | 214.00M | 201.00M | 166.00M | 182.00M | 102.00M | 105.00M | 50.00M | 72.00M | 30.00M | 9.00M | 33.00M | 20.00M | -58.00M |
Net Income | -7.97B | 3.03B | 4.58B | -108.00M | 3.11B | 1.18B | 937.00M | 915.00M | 800.00M | 112.00M | 372.00M | 175.00M | 35.00M | 440.00M | 226.00M | -252.00M |
Net Income Ratio | -187.79% | 67.56% | 157.35% | -12.08% | 324.04% | 122.59% | 104.11% | 123.65% | 127.80% | 18.04% | 66.91% | 32.17% | 7.04% | 95.03% | 50.90% | -64.45% |
EPS | -7.39 | 2.81 | 5.62 | -0.31 | 8.35 | 3.24 | 2.33 | 2.32 | 1.98 | 0.27 | 0.90 | 0.43 | 0.08 | 1.06 | 0.65 | -0.82 |
EPS Diluted | -7.39 | 2.81 | 5.62 | -0.31 | 8.35 | 3.24 | 2.33 | 2.32 | 1.98 | 0.27 | 0.90 | 0.43 | 0.08 | 1.06 | 0.65 | -0.82 |
Weighted Avg Shares Out | 1.08B | 1.08B | 740.82M | 343.43M | 364.27M | 364.73M | 369.97M | 382.94M | 403.66M | 414.33M | 415.53M | 410.63M | 414.63M | 393.10M | 347.01M | 307.43M |
Weighted Avg Shares Out (Dil) | 1.08B | 1.08B | 740.82M | 343.43M | 364.27M | 364.73M | 371.84M | 394.10M | 403.66M | 414.33M | 415.53M | 410.63M | 414.63M | 393.10M | 347.01M | 307.43M |
Source: https://incomestatements.info
Category: Stock Reports