See more : IDFC First Bank Limited (IDFCFIRSTB.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Copperwired Public Company Limited (CPW.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Copperwired Public Company Limited, a leading company in the Technology Distributors industry within the Technology sector.
- Automax Motors Ltd (AMX.TA) Income Statement Analysis – Financial Results
- Fujian Longking Co., Ltd. (600388.SS) Income Statement Analysis – Financial Results
- Envoy Medical, Inc. (COCH) Income Statement Analysis – Financial Results
- Companhia Brasileira de Distribuição (PCAR3.SA) Income Statement Analysis – Financial Results
- Cotinga Pharmaceuticals Inc. (COTQF) Income Statement Analysis – Financial Results
Copperwired Public Company Limited (CPW.BK)
About Copperwired Public Company Limited
Copperwired Public Company Limited distributes and repairs computers, mobile phones, and related accessories in Thailand. It also engages in the import, purchase, sale, and retail of computer and electronic accessories. The company was incorporated in 2019 and is based in Bangkok, Thailand. Copperwired Public Company Limited operates as a subsidiary of Vnet Capital Co., Ltd.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.36B | 7.23B | 5.21B | 3.32B | 3.59B | 3.19B | 2.76B | 2.53B | 2.67B |
| Cost of Revenue | 6.43B | 6.31B | 4.56B | 2.84B | 3.06B | 2.73B | 2.34B | 2.21B | 2.31B |
| Gross Profit | 932.51M | 922.84M | 653.45M | 470.50M | 526.06M | 466.26M | 417.46M | 321.17M | 363.66M |
| Gross Profit Ratio | 12.66% | 12.76% | 12.54% | 14.19% | 14.67% | 14.60% | 15.12% | 12.68% | 13.62% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 211.54M | 387.97M | 151.51M | 114.48M | 329.30M | 275.78M | 257.85M | 96.39M | 108.02M |
| Selling & Marketing | 677.78M | 56.17M | 417.39M | 304.93M | 22.10M | 44.61M | 33.63M | 252.88M | 240.05M |
| SG&A | 889.32M | 864.70M | 568.89M | 419.42M | 351.40M | 320.39M | 291.48M | 305.36M | 348.06M |
| Other Expenses | 0.00 | 0.00 | -37.49M | -23.04M | 11.58M | -7.18M | 1.62M | 0.00 | 0.00 |
| Operating Expenses | 889.32M | 864.70M | 531.40M | 396.38M | 362.98M | 313.21M | 293.10M | 305.36M | 339.46M |
| Cost & Expenses | 7.32B | 7.17B | 5.09B | 3.24B | 3.42B | 3.04B | 2.64B | 2.52B | 2.65B |
| Interest Income | 0.00 | 32.48M | 15.42M | 6.97M | 2.10M | 0.00 | 115.00 | 2.80M | 7.66M |
| Interest Expense | 22.25M | 32.48M | 15.42M | 6.97M | 2.10M | 1.97M | 2.05M | 0.00 | 0.00 |
| Depreciation & Amortization | 318.04M | 325.05M | 209.30M | 138.95M | 32.42M | 28.00M | 29.87M | 43.91M | 46.54M |
| EBITDA | 484.64M | 220.00M | 168.61M | 213.07M | 128.88M | 126.01M | 154.22M | 75.99M | 62.13M |
| EBITDA Ratio | 6.58% | 5.30% | 6.36% | 6.43% | 3.67% | 4.02% | 4.07% | 2.36% | 2.33% |
| Operating Income | 166.60M | 58.13M | 122.04M | 74.13M | 98.08M | 153.05M | 124.36M | 15.81M | 15.59M |
| Operating Income Ratio | 2.26% | 0.80% | 2.34% | 2.24% | 2.73% | 4.79% | 4.50% | 0.62% | 0.58% |
| Total Other Income/Expenses | -22.25M | -32.48M | -15.42M | -6.97M | -2.10M | -55.95M | -45.05M | -2.80M | 941.57K |
| Income Before Tax | 144.35M | 113.40M | 106.62M | 67.16M | 95.98M | 97.10M | 79.31M | 28.90M | 16.54M |
| Income Before Tax Ratio | 1.96% | 1.57% | 2.05% | 2.03% | 2.68% | 3.04% | 2.87% | 1.14% | 0.62% |
| Income Tax Expense | 15.10M | 23.62M | 20.94M | 12.37M | 18.43M | 14.68M | 15.96M | 12.92M | 3.79M |
| Net Income | 129.25M | 89.78M | 85.68M | 54.78M | 77.55M | 82.42M | 64.24M | 21.94M | 15.83M |
| Net Income Ratio | 1.76% | 1.24% | 1.64% | 1.65% | 2.16% | 2.58% | 2.33% | 0.87% | 0.59% |
| EPS | 0.22 | 0.15 | 0.14 | 0.09 | 0.17 | 0.20 | 0.11 | 0.04 | 0.04 |
| EPS Diluted | 0.22 | 0.15 | 0.14 | 0.09 | 0.17 | 0.19 | 0.11 | 0.04 | 0.04 |
| Weighted Avg Shares Out | 600.00M | 600.00M | 600.00M | 600.00M | 466.64M | 412.00M | 600.00M | 600.00M | 412.01M |
| Weighted Avg Shares Out (Dil) | 600.00M | 600.00M | 600.00M | 600.00M | 466.64M | 432.20M | 600.00M | 600.00M | 412.00M |
Source: https://incomestatements.info
Category: Stock Reports