See more : National CineMedia, Inc. (NCMI) Income Statement Analysis – Financial Results
Complete financial analysis of Ceapro Inc. (CRPOF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Ceapro Inc., a leading company in the Biotechnology industry within the Healthcare sector.
- Theta Gold Mines Limited (TGM.AX) Income Statement Analysis – Financial Results
- Arizona Silver Exploration Inc. (AZS.V) Income Statement Analysis – Financial Results
- NVR, Inc. (NVR) Income Statement Analysis – Financial Results
- International Network System Public Company Limited (ITNS.BK) Income Statement Analysis – Financial Results
- SkyCity Entertainment Group Limited (SKC.NZ) Income Statement Analysis – Financial Results
Ceapro Inc. (CRPOF)
About Ceapro Inc.
Ceapro Inc., a biotechnology company, engages in the development and marketing of health and wellness products and technology relating to plant extracts in the United States, Germany, China, Canada, and internationally. It operates in two segments, Active Ingredient Product Technology Industry and Cosmeceutical Industry. The Active Ingredient Product Technology Industry segment develops proprietary extraction technologies and the application of these technologies to the production, development, and commercialization of active ingredients, such as oat beta glucan and avenanthramides, which are derived from oats and other renewable plant resources for healthcare and cosmetic industries. The Cosmeceutical Industry segment is involved in the development and commercialization of anti-aging products derived from natural active ingredients sold directly to the end-user primarily through online website sales and through select natural products stores. The company was incorporated in 1997 and is headquartered in Edmonton, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.63M | 18.84M | 17.20M | 15.12M | 12.88M | 11.59M | 12.93M | 13.67M | 10.67M | 8.89M | 6.52M | 5.17M | 5.79M | 5.58M | 4.37M | 4.23M | 3.45M | 3.31M | 2.68M | 1.96M | 2.22M | 1.51M | 1.15M | 808.85K | 300.00K | 400.00K | 2.30M | 600.00K |
Cost of Revenue | 6.07M | 7.82M | 7.51M | 7.50M | 7.43M | 5.45M | 5.65M | 4.32M | 3.64M | 4.13M | 3.43M | 2.72M | 2.54M | 3.04M | 2.25M | 2.64M | 1.79M | 1.73M | 1.12M | 1.02M | 928.12K | 754.13K | 728.41K | 517.68K | 200.00K | 100.00K | 1.90M | 500.00K |
Gross Profit | 3.56M | 11.02M | 9.69M | 7.62M | 5.45M | 6.14M | 7.27M | 9.35M | 7.03M | 4.76M | 3.10M | 2.45M | 3.25M | 2.54M | 2.12M | 1.59M | 1.65M | 1.58M | 1.56M | 934.13K | 1.29M | 757.38K | 421.03K | 291.17K | 100.00K | 300.00K | 400.00K | 100.00K |
Gross Profit Ratio | 36.99% | 58.48% | 56.35% | 50.41% | 42.28% | 52.95% | 56.26% | 68.40% | 65.89% | 53.58% | 47.50% | 47.41% | 56.13% | 45.46% | 48.47% | 37.53% | 47.97% | 47.70% | 58.13% | 47.73% | 58.16% | 50.11% | 36.63% | 36.00% | 33.33% | 75.00% | 17.39% | 16.67% |
Research & Development | 2.75M | 1.79M | 3.78M | 1.88M | 2.39M | 2.67M | 1.61M | 919.12K | 625.21K | 578.36K | 731.17K | 856.19K | 996.72K | 774.06K | 0.00 | 0.00 | 695.66K | 365.42K | 162.83K | 302.49K | 353.74K | 259.06K | 397.00K | 293.43K | 400.00K | 800.00K | 2.30M | 100.00K |
General & Administrative | 7.42M | 3.70M | 3.24M | 3.28M | 2.95M | 3.00M | 2.84M | 2.19M | 2.52M | 1.98M | 1.71M | 1.80M | 1.37M | 1.30M | 1.68M | 1.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 40.48K | 29.56K | 47.12K | 111.04K | 425.23K | 225.55K | 32.11K | 4.33K | 7.62K | 13.70K | 84.90K | 198.65K | 111.36K | 69.51K | 183.69K | 385.13K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 7.07M | 3.73M | 3.29M | 3.39M | 3.38M | 3.23M | 2.87M | 2.19M | 2.53M | 2.00M | 1.79M | 1.99M | 1.49M | 1.37M | 1.86M | 2.07M | 1.68M | 1.36M | 1.24M | 963.92K | 1.27M | 814.11K | 691.92K | 777.79K | 800.00K | 1.10M | 3.70M | 1.80M |
Other Expenses | 129.31K | 181.46K | 273.12K | -93.71K | -353.32K | -1.12M | -738.09K | -629.30K | 0.00 | 0.00 | 0.00 | 0.00 | -7.34K | -479.44K | -219.38K | -2.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 9.82M | 5.52M | 7.07M | 5.28M | 5.77M | 5.17M | 6.63M | 3.11M | 3.15M | 2.58M | 2.53M | 2.85M | 2.48M | 1.43M | 1.90M | 2.81M | 2.17M | 1.87M | 1.56M | 1.36M | 1.68M | 1.10M | 1.11M | 1.10M | 1.20M | 2.00M | 8.20M | 2.20M |
Cost & Expenses | 15.89M | 13.34M | 14.57M | 12.77M | 13.21M | 10.62M | 12.29M | 7.43M | 6.79M | 6.70M | 5.95M | 5.57M | 5.02M | 4.47M | 4.16M | 5.45M | 3.96M | 3.61M | 2.69M | 2.38M | 2.61M | 1.85M | 1.84M | 1.62M | 1.40M | 2.10M | 10.10M | 2.70M |
Interest Income | 436.22K | 93.20K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.55K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00K |
Interest Expense | 128.13K | 129.97K | 151.89K | 175.16K | 201.50K | 48.05K | 20.03K | 37.59K | 52.78K | 63.51K | 126.66K | 112.90K | 180.81K | 110.90K | 77.03K | 83.65K | 43.83K | 46.35K | 51.70K | 28.50K | 47.77K | 93.56K | 113.22K | 94.93K | 0.00 | 100.00K | 0.00 | 100.00K |
Depreciation & Amortization | 1.95M | 1.91M | 1.88M | 1.84M | 1.83M | 578.60K | 326.10K | 359.45K | 392.32K | 296.38K | 292.64K | 292.53K | 297.28K | 290.64K | 356.96K | 336.57K | 120.44K | 146.78K | 161.55K | 91.96K | 59.96K | 23.57K | 24.25K | 27.99K | 0.00 | 100.00K | 2.20M | 300.00K |
EBITDA | -4.31M | 7.54M | 4.72M | 4.04M | 1.10M | 371.48K | 110.92K | 6.40M | 4.08M | 2.36M | 866.33K | -109.12K | 1.06M | 1.41M | 571.46K | -889.10K | -393.57K | -148.94K | 158.33K | -332.28K | -330.37K | -315.78K | -667.88K | -780.05K | -1.10M | -1.60M | -5.60M | -1.80M |
EBITDA Ratio | -44.73% | 40.00% | 27.46% | 26.71% | 8.52% | 3.20% | 0.86% | 46.78% | 38.20% | 26.54% | 13.28% | -2.11% | 18.37% | 25.22% | 13.08% | -21.03% | -11.42% | -4.50% | 5.90% | -16.98% | -14.89% | -20.89% | -58.10% | -96.44% | -366.67% | -400.00% | -243.48% | -300.00% |
Operating Income | -6.26M | 5.31M | 2.42M | 2.12M | -586.66K | 128.08K | 2.66M | 6.00M | 3.63M | 2.00M | 447.03K | -514.55K | 584.91K | 992.80K | 137.47K | -1.31M | -514.01K | 21.64K | -3.22K | -424.24K | -390.33K | -339.35K | -692.14K | -808.04K | -1.10M | -1.70M | -7.80M | -2.10M |
Operating Income Ratio | -64.93% | 28.21% | 14.05% | 13.99% | -4.55% | 1.10% | 20.55% | 43.87% | 34.03% | 22.49% | 6.85% | -9.96% | 10.11% | 17.80% | 3.15% | -30.97% | -14.91% | 0.65% | -0.12% | -21.68% | -17.60% | -22.45% | -60.21% | -99.90% | -366.67% | -425.00% | -339.13% | -350.00% |
Total Other Income/Expenses | 350.72K | 277.94K | -4.61K | -490.51K | -810.06K | -1.05M | -1.07M | -878.91K | -658.56K | -596.51K | -401.99K | -23.81K | -7.34K | 310.10K | -219.38K | -2.29M | -875.32K | -294.00K | -53.79K | 26.51K | 553.01K | 462.33K | 459.25K | -12.92K | 100.00K | -12.50M | -11.00M | -1.40M |
Income Before Tax | -5.90M | 5.78M | 2.62M | 1.86M | -1.14M | -921.23K | -426.82K | 5.36M | 3.83M | 1.59M | 175.81K | -538.35K | 577.57K | 501.08K | -81.90K | -3.60M | -1.39M | -272.36K | -57.01K | -397.74K | 442.04K | 115.77K | -232.88K | -820.96K | -1.00M | -14.20M | -18.80M | -3.50M |
Income Before Tax Ratio | -61.29% | 30.66% | 15.23% | 12.27% | -8.82% | -7.95% | -3.30% | 39.22% | 35.94% | 17.93% | 2.69% | -10.42% | 9.98% | 8.99% | -1.87% | -85.13% | -40.30% | -8.23% | -2.12% | -20.32% | 19.93% | 7.66% | -20.26% | -101.50% | -333.33% | -3,550.00% | -817.39% | -583.33% |
Income Tax Expense | -1.19M | 1.38M | -223.69K | 81.45K | -3.41K | -605.69K | 531.46K | 1.74M | -1.09M | 63.51K | 126.66K | 112.90K | 180.81K | 123.18K | 64.48K | 83.65K | 369.93K | 46.35K | 51.70K | 28.50K | 47.77K | 93.56K | 113.22K | 94.93K | -100.00K | 100.00K | 1.00M | 200.00K |
Net Income | -4.71M | 4.40M | 3.37M | 1.86M | -1.13M | -315.54K | -958.28K | 3.62M | 4.92M | 1.59M | 175.81K | -538.35K | 577.57K | 463.72K | -69.35K | -3.60M | -1.39M | -272.36K | -57.01K | -397.74K | 442.04K | 115.77K | -346.10K | -915.90K | -900.00K | -14.30M | -19.80M | -3.70M |
Net Income Ratio | -48.89% | 23.34% | 19.57% | 12.27% | -8.79% | -2.72% | -7.41% | 26.47% | 46.14% | 17.93% | 2.69% | -10.42% | 9.98% | 8.32% | -1.59% | -85.13% | -40.30% | -8.23% | -2.12% | -20.32% | 19.93% | 7.66% | -30.11% | -113.23% | -300.00% | -3,575.00% | -860.87% | -616.67% |
EPS | -0.06 | 0.06 | 0.04 | 0.02 | -0.01 | 0.00 | -0.01 | 0.05 | 0.08 | 0.03 | 0.00 | -0.01 | 0.01 | 0.01 | 0.00 | -0.08 | -0.03 | -0.01 | 0.00 | -0.01 | 0.01 | 0.00 | -0.01 | -0.04 | -0.04 | -0.79 | -1.27 | -0.20 |
EPS Diluted | -0.06 | 0.06 | 0.04 | 0.02 | -0.01 | 0.00 | -0.01 | 0.05 | 0.08 | 0.03 | 0.00 | -0.01 | 0.01 | 0.01 | 0.00 | -0.08 | -0.03 | -0.01 | 0.00 | -0.01 | 0.01 | 0.00 | -0.01 | -0.04 | -0.04 | -0.79 | -1.27 | -0.20 |
Weighted Avg Shares Out | 78.27M | 77.96M | 77.67M | 77.59M | 77.19M | 76.20M | 75.34M | 67.68M | 61.80M | 60.90M | 60.28M | 60.28M | 56.56M | 53.22M | 49.58M | 47.05M | 42.34M | 37.19M | 36.34M | 39.77M | 31.57M | 28.94M | 29.36M | 21.23M | 22.50M | 18.10M | 15.59M | 18.50M |
Weighted Avg Shares Out (Dil) | 78.27M | 78.58M | 78.59M | 78.14M | 77.19M | 76.20M | 75.34M | 71.33M | 65.20M | 62.53M | 60.28M | 60.28M | 56.56M | 53.22M | 49.58M | 47.05M | 42.34M | 37.19M | 36.34M | 39.77M | 34.00M | 28.94M | 29.36M | 21.23M | 22.50M | 18.10M | 15.59M | 18.50M |
Shareholder Alert: Ademi LLP investigates whether Aeterna Zentaris Inc.'s transaction with Ceapro was Fair to Shareholders
Aeterna Zentaris and Ceapro Complete Merger Transaction
Aeterna Zentaris and Ceapro Complete Merger Transaction
Ceapro Inc. Reports Financial Results for First Quarter 2024 and Provides Corporate Update
Aeterna Zentaris Announces Details Regarding Transaction with Ceapro
Ceapro Inc. Reports 2023 Financial Results and Operational Highlights
Ceapro Receives Final Court Approval for Merger with Aeterna Zentaris
Aeterna Zentaris and Ceapro Merger Approved by Securityholders at Special Meetings
Leading Independent Proxy Advisory Firm ISS Recommends Aeterna Zentaris and Ceapro Securityholders Vote FOR the Arrangement Agreement to Approve the Merger of Equals to Create a Diversified Biopharmaceutical Company
Ceapro Provides Business Update on Progress of Ongoing Development Programs, Technology and Cosmeceutical Base Business
Source: https://incomestatements.info
Category: Stock Reports