See more : Kerry Group plc (KRYAF) Income Statement Analysis – Financial Results
Complete financial analysis of Corbion N.V. (CSNVY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Corbion N.V., a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Orchid Pharma Limited (ORCHPHARMA.NS) Income Statement Analysis – Financial Results
- HTC Corporation (2498.TW) Income Statement Analysis – Financial Results
- DC Infotech and Communication Limited (DCI.NS) Income Statement Analysis – Financial Results
- Biostar Pharmaceuticals, Inc. (BSPM) Income Statement Analysis – Financial Results
- Whirlpool China Co., Ltd. (600983.SS) Income Statement Analysis – Financial Results
Corbion N.V. (CSNVY)
About Corbion N.V.
Corbion N.V. provides lactic acid and lactic acid derivatives, emulsifiers, functional enzyme blends, minerals, vitamins, and algae ingredients worldwide. The company offers ingredient solutions made from renewable resources for the food, home and personal care, pharmaceutical, animal nutrition, medical device, and bioplastics markets. It markets its products through a network of sales offices and distributors. The company was formerly known as CSM N.V. and changed its name to Corbion N.V. in October 2013. Corbion N.V. was founded in 1919 and is headquartered in Amsterdam, the Netherlands.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.44B | 1.46B | 1.07B | 986.50M | 976.40M | 897.20M | 891.70M | 911.30M | 918.30M | 770.10M | 743.60M | 753.70M | 3.11B | 2.99B | 2.56B | 2.60B | 2.49B | 2.42B | 2.39B | 2.73B | 3.48B | 3.42B |
Cost of Revenue | 1.11B | 1.13B | 805.00M | 716.70M | 742.70M | 639.20M | 616.30M | 626.20M | 656.40M | 591.30M | 540.60M | 555.50M | 2.52B | 2.35B | 1.80B | 2.10B | 2.06B | 1.93B | 1.91B | 2.12B | 2.36B | 2.32B |
Gross Profit | 331.50M | 324.30M | 265.80M | 269.80M | 233.70M | 258.00M | 275.40M | 285.10M | 261.90M | 178.80M | 203.00M | 198.20M | 588.30M | 638.50M | 755.00M | 499.70M | 423.80M | 494.20M | 484.90M | 609.60M | 1.12B | 1.10B |
Gross Profit Ratio | 22.96% | 22.24% | 24.82% | 27.35% | 23.93% | 28.76% | 30.88% | 31.28% | 28.52% | 23.22% | 27.30% | 26.30% | 18.90% | 21.35% | 29.54% | 19.22% | 17.05% | 20.41% | 20.28% | 22.32% | 32.21% | 32.23% |
Research & Development | 48.40M | 47.20M | 65.80M | 37.20M | 48.10M | 40.00M | 35.30M | 34.30M | 32.70M | 35.90M | 25.80M | 17.50M | 43.40M | 44.90M | 34.50M | 35.30M | 32.30M | 28.40M | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 103.70M | 92.40M | 85.50M | 79.90M | 79.10M | 69.30M | 67.70M | 63.30M | 56.80M | 65.30M | 81.40M | 85.90M | 196.80M | 193.10M | 171.60M | 155.60M | -59.70M | -66.40M | -49.30M | -3.20M | 0.00 | 0.00 |
Selling & Marketing | 74.60M | 81.10M | 67.50M | 62.70M | 67.90M | 61.40M | 60.70M | 63.10M | 63.80M | 64.70M | 56.80M | 55.00M | 248.60M | 246.80M | 209.40M | 200.50M | 200.00M | 206.00M | 213.30M | 224.70M | 379.80M | 359.20M |
SG&A | 178.30M | 173.50M | 153.00M | 142.60M | 147.00M | 130.70M | 128.40M | 126.40M | 120.60M | 130.00M | 138.20M | 140.90M | 445.40M | 439.90M | 381.00M | 356.10M | 140.30M | 139.60M | 164.00M | 221.50M | 379.80M | 359.20M |
Other Expenses | -12.40M | -2.30M | -200.00K | -14.10M | -22.70M | -600.00K | -10.60M | -2.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -55.20M | -254.50M | -56.20M | 187.60M | 206.00M | 218.40M | 224.70M | -72.50M | -53.70M |
Operating Expenses | 214.30M | 220.70M | 218.80M | 165.70M | 172.40M | 170.10M | 153.10M | 158.20M | 153.30M | 165.90M | 164.00M | 158.40M | 488.80M | 480.40M | 415.50M | 393.20M | 360.20M | 374.00M | 382.40M | 446.20M | 869.40M | 834.20M |
Cost & Expenses | 1.33B | 1.35B | 1.02B | 882.40M | 915.10M | 809.30M | 769.40M | 784.40M | 809.70M | 757.20M | 704.60M | 713.90M | 3.01B | 2.83B | 2.22B | 2.49B | 2.42B | 2.30B | 2.29B | 2.57B | 3.23B | 3.15B |
Interest Income | 5.30M | 3.40M | 2.00M | 2.90M | 3.80M | 3.10M | 700.00K | 1.10M | 5.90M | 100.00K | 200.00K | 1.40M | 31.70M | 37.80M | 32.40M | 34.30M | 4.20M | 800.00K | 3.30M | 10.00M | 10.50M | 9.90M |
Interest Expense | 29.70M | 17.00M | 13.70M | 13.70M | 14.20M | 12.70M | 8.50M | 7.70M | 6.40M | 5.00M | 16.80M | 25.90M | 2.00M | 10.20M | 3.50M | 6.20M | 29.10M | 30.30M | 49.30M | 65.40M | 0.00 | 0.00 |
Depreciation & Amortization | 84.60M | 72.70M | 60.80M | 59.20M | 61.50M | 42.00M | 45.20M | 49.50M | 45.90M | 44.10M | 41.00M | 43.20M | 102.70M | 107.30M | -222.10M | 65.60M | 66.30M | 69.10M | 78.50M | 77.60M | 0.00 | 0.00 |
EBITDA | 199.60M | 209.80M | 132.60M | 161.70M | 120.40M | 124.50M | 151.40M | 175.10M | 154.50M | 51.00M | 79.00M | 82.10M | 87.80M | 248.00M | 186.10M | 150.20M | 139.40M | 173.70M | 172.80M | 280.50M | 253.00M | 268.30M |
EBITDA Ratio | 13.82% | 13.74% | 12.06% | 16.39% | 12.33% | 13.88% | 16.68% | 19.21% | 16.82% | 7.03% | 10.62% | 11.18% | 5.60% | 8.29% | 4.59% | 5.78% | 5.61% | 7.10% | 7.16% | 9.00% | 7.26% | 7.84% |
Operating Income | 117.20M | 110.80M | 65.00M | 104.10M | 61.30M | 87.90M | 122.30M | 126.90M | 108.60M | 12.90M | 39.00M | 39.80M | -149.50M | 158.10M | 339.50M | 106.50M | 59.80M | 121.90M | 104.00M | 198.10M | 253.00M | 268.30M |
Operating Income Ratio | 8.12% | 7.60% | 6.07% | 10.55% | 6.28% | 9.80% | 13.72% | 13.93% | 11.83% | 1.68% | 5.24% | 5.28% | -4.80% | 5.29% | 13.28% | 4.10% | 2.41% | 5.03% | 4.35% | 7.25% | 7.26% | 7.84% |
Total Other Income/Expenses | -31.90M | 5.60M | 4.50M | -16.40M | -16.60M | -18.10M | -24.60M | -9.00M | -6.40M | -11.00M | -18.30M | -26.80M | -29.70M | -27.60M | -28.90M | -28.10M | -19.60M | -47.60M | -59.00M | -60.60M | -62.00M | -43.80M |
Income Before Tax | 85.30M | 116.40M | 86.50M | 87.70M | 44.70M | 69.80M | 97.70M | 117.90M | 102.20M | 1.90M | 21.20M | 15.20M | -179.30M | 130.50M | 113.90M | 78.40M | 40.20M | 74.30M | 45.00M | 137.50M | 191.00M | 224.50M |
Income Before Tax Ratio | 5.91% | 7.98% | 8.08% | 8.89% | 4.58% | 7.78% | 10.96% | 12.94% | 11.13% | 0.25% | 2.85% | 2.02% | -5.76% | 4.36% | 4.46% | 3.02% | 1.62% | 3.07% | 1.88% | 5.03% | 5.48% | 6.56% |
Income Tax Expense | 12.40M | 26.40M | 8.20M | 14.60M | 18.90M | 15.50M | 13.10M | 14.30M | 22.00M | 20.20M | 14.00M | -12.00M | -5.00M | 31.20M | 27.10M | -11.60M | -15.90M | 10.50M | 5.40M | 32.70M | 54.20M | 72.70M |
Net Income | 72.90M | 90.00M | 78.30M | 73.10M | 25.80M | 54.30M | 84.60M | 101.50M | 78.00M | -18.30M | 4.20M | -63.70M | -174.30M | 99.30M | 86.80M | 90.00M | 202.80M | 104.70M | 423.40M | 159.70M | 136.80M | 151.80M |
Net Income Ratio | 5.05% | 6.17% | 7.31% | 7.41% | 2.64% | 6.05% | 9.49% | 11.14% | 8.49% | -2.38% | 0.56% | -8.45% | -5.60% | 3.32% | 3.40% | 3.46% | 8.16% | 4.32% | 17.70% | 5.85% | 3.93% | 4.44% |
EPS | 1.22 | 1.53 | 1.33 | 1.24 | 0.44 | 0.93 | 1.46 | 1.74 | 1.29 | -0.30 | 0.06 | -0.89 | -2.50 | 1.41 | 1.25 | 1.32 | 3.06 | 1.47 | 5.72 | 201.00 | 2.28 | 2.45 |
EPS Diluted | 1.22 | 1.51 | 1.32 | 1.23 | 0.43 | 0.92 | 1.44 | 1.72 | 1.28 | -0.29 | 0.06 | -0.88 | -2.49 | 1.40 | 1.25 | 1.32 | 3.05 | 1.46 | 5.60 | 200.00 | 2.28 | 2.45 |
Weighted Avg Shares Out | 59.75M | 58.99M | 58.90M | 58.85M | 58.82M | 58.70M | 58.10M | 58.40M | 60.40M | 61.80M | 70.50M | 71.90M | 69.80M | 67.50M | 65.80M | 64.80M | 65.30M | 71.10M | 74.06M | 76.49M | 75.27M | 78.71M |
Weighted Avg Shares Out (Dil) | 59.70M | 59.50M | 59.40M | 59.50M | 59.40M | 59.30M | 58.70M | 59.00M | 60.80M | 62.20M | 70.70M | 72.00M | 70.00M | 67.70M | 66.00M | 64.90M | 65.50M | 71.70M | 75.66M | 76.89M | 75.27M | 78.71M |
Source: https://incomestatements.info
Category: Stock Reports