See more : Control Bionics Limited (CBL.AX) Income Statement Analysis – Financial Results
Complete financial analysis of China Mobile Limited (CTM.F) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of China Mobile Limited, a leading company in the Telecommunications Services industry within the Communication Services sector.
- SML Isuzu Limited (SMLISUZU.NS) Income Statement Analysis – Financial Results
- Samart Telcoms Public Company Limited (SAMTEL.BK) Income Statement Analysis – Financial Results
- Blue Thunder Mining Inc. (BLTMF) Income Statement Analysis – Financial Results
- Trigano S.A. (TGNOF) Income Statement Analysis – Financial Results
- Kranti Industries Limited (KRANTI.BO) Income Statement Analysis – Financial Results
China Mobile Limited (CTM.F)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://www.chinamobileltd.com
About China Mobile Limited
China Mobile Limited provides mobile telecommunications and related services in Mainland China and Hong Kong. Its businesses primarily consist of mobile voice and data business, broadband, and other services. It also offers telecommunications network planning, design, and consulting services; roaming clearance, IT system operation, and technology support services; value-added platform development and maintenance services; mobile data, and system integration and development services; network construction and maintenance, network planning and optimizing, and training services; electronic communication products design and sale of related products; and non-banking financial services. In addition, the company provides mobile cloud research and development services; call center services; e-payment, e-commerce, and Internet finance services; and mobile Internet digital content services, as well as operates a network and business coordination center. The company was formerly known as China Mobile (Hong Kong) Limited and changed its name to China Mobile Limited in May 2006. The company was incorporated in 1997 and is based in Central, Hong Kong. China Mobile Limited is a subsidiary of China Mobile Hong Kong (BVI) Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,009.31B | 937.26B | 848.26B | 768.07B | 745.92B | 736.82B | 740.51B | 708.42B | 668.34B | 641.45B | 630.18B | 560.41B | 528.00B | 485.23B | 452.10B | 412.34B | 356.96B | 295.36B | 243.04B | 192.38B | 158.60B | 128.56B | 100.33B | 64.98B | 38.62B | 26.35B | 15.49B |
| Cost of Revenue | 724.60B | 676.86B | 321.09B | 279.52B | 248.38B | 134.39B | 141.77B | 148.21B | 131.63B | 118.94B | 106.09B | 35.05B | 28.72B | 25.78B | 24.85B | 24.91B | 23.83B | 21.23B | 18.53B | 15.93B | 17.78B | 18.26B | 18.06B | 13.83B | 10.18B | 8.67B | 4.35B |
| Gross Profit | 284.71B | 260.40B | 527.17B | 488.55B | 497.54B | 602.43B | 598.75B | 560.21B | 536.70B | 522.51B | 524.09B | 525.36B | 499.28B | 459.45B | 427.25B | 387.44B | 333.13B | 274.12B | 224.51B | 176.45B | 140.82B | 110.30B | 82.27B | 51.15B | 28.45B | 17.68B | 11.14B |
| Gross Profit Ratio | 28.21% | 27.78% | 62.15% | 63.61% | 66.70% | 81.76% | 80.86% | 79.08% | 80.30% | 81.46% | 83.17% | 93.75% | 94.56% | 94.69% | 94.50% | 93.96% | 93.32% | 92.81% | 92.37% | 91.72% | 88.79% | 85.80% | 82.00% | 78.72% | 73.65% | 67.09% | 71.92% |
| Research & Development | 28.71B | 18.09B | 6.68B | 4.90B | 6.67B | 44.00B | 38.02B | 32.30B | 27.21B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 87.00M | 12.59B | 118.78B | 106.54B | 102.64B | 142.19B | 131.30B | 124.91B | 94.54B | 54.15B | 49.06B | 44.11B | 28.67B | 65.85B | 58.43B | 28.35B | 25.18B | 22.13B | 18.36B | 12.96B | 10.06B | 8.46B | 6.67B | 4.93B | 2.80B | 1.90B | 0.00 |
| Selling & Marketing | 52.48B | 49.59B | 48.24B | 49.94B | 52.81B | 60.33B | 61.09B | 57.49B | 59.85B | 75.78B | 91.83B | 104.91B | 96.83B | 90.59B | 80.04B | 66.89B | 56.00B | 47.15B | 34.12B | 26.46B | 21.07B | 12.26B | 7.90B | 3.94B | 1.58B | 995.00M | 0.00 |
| SG&A | 117.97B | 62.18B | 167.02B | 156.49B | 155.45B | 202.52B | 192.39B | 182.41B | 154.39B | 129.93B | 140.89B | 149.02B | 125.50B | 156.44B | 138.47B | 95.24B | 81.18B | 69.27B | 52.47B | 39.42B | 31.14B | 20.72B | 14.57B | 8.87B | 4.38B | 2.89B | 3.04B |
| Other Expenses | -30.10B | 38.22B | 229.31B | 207.60B | 213.43B | 2.91B | 1.27B | 1.97B | 1.80B | 1.09B | 910.00M | 2.82B | 310.00M | 417.00M | 73.00M | 312.00M | 413.00M | 1.05B | 978.00M | 647.00M | 279.00M | 332.00M | 143.00M | 947.00M | 8.00M | 261.00M | 2.68B |
| Operating Expenses | 116.59B | 118.49B | 403.00B | 368.99B | 375.55B | 474.99B | 462.33B | 431.07B | 421.06B | 395.70B | 381.08B | 367.21B | 347.98B | 301.86B | 271.23B | 235.03B | 200.09B | 179.33B | 147.54B | 115.48B | 87.01B | 60.75B | 39.67B | 24.33B | 14.26B | 9.74B | 5.72B |
| Cost & Expenses | 841.19B | 795.35B | 724.10B | 648.51B | 623.93B | 609.38B | 604.10B | 579.28B | 552.69B | 514.64B | 487.17B | 402.26B | 376.70B | 327.64B | 296.08B | 259.94B | 223.92B | 200.56B | 166.07B | 131.41B | 104.79B | 79.02B | 57.73B | 38.16B | 24.43B | 18.41B | 10.07B |
| Interest Income | 7.33B | 10.78B | 10.93B | 11.45B | 10.07B | 11.44B | 15.88B | 16.01B | 15.85B | 16.15B | 15.29B | 12.66B | 8.41B | 5.66B | 5.94B | 6.00B | 4.02B | 2.60B | 1.62B | 1.01B | 807.00M | 713.00M | 857.00M | 1.01B | 767.00M | 1.61B | 0.00 |
| Interest Expense | 3.55B | 2.33B | 2.51B | 2.98B | 3.24B | 142.00M | 208.00M | 235.00M | 455.00M | 228.00M | 331.00M | 390.00M | 565.00M | 902.00M | 1.24B | 1.55B | 1.83B | 1.51B | 1.35B | 1.68B | 2.10B | 1.85B | 1.74B | 824.00M | 343.00M | 160.00M | 0.00 |
| Depreciation & Amortization | 207.13B | 200.08B | 193.05B | 172.40B | 182.82B | 154.62B | 150.74B | 138.59B | 137.11B | 116.33B | 104.78B | 100.92B | 97.11B | 86.29B | 80.24B | 71.99B | 67.93B | 64.95B | 56.54B | 46.25B | 38.46B | 27.76B | 17.66B | 9.76B | 7.41B | 4.60B | 2.68B |
| EBITDA | 381.22B | 336.88B | 313.23B | 317.74B | 328.19B | 277.27B | 299.09B | 263.71B | 247.64B | 266.33B | 242.50B | 272.95B | 264.64B | 246.56B | 235.58B | 223.07B | 198.64B | 162.64B | 136.15B | 108.88B | 93.52B | 78.59B | 61.12B | 36.98B | 22.38B | 14.15B | 8.09B |
| EBITDA Ratio | 37.77% | 18.96% | 41.04% | 41.88% | 44.45% | 42.11% | 42.44% | 41.55% | 41.67% | 41.88% | 43.01% | 50.01% | 49.46% | 51.42% | 53.57% | 55.95% | 57.54% | 55.32% | 56.00% | 56.60% | 58.87% | 60.95% | 61.07% | 59.30% | 57.94% | 54.67% | 47.65% |
| Operating Income | 168.12B | 161.31B | 117.96B | 112.73B | 113.15B | 121.39B | 120.13B | 118.09B | 102.92B | 117.33B | 135.65B | 150.52B | 151.30B | 150.75B | 147.01B | 142.62B | 124.07B | 91.93B | 73.69B | 59.73B | 53.20B | 48.80B | 41.01B | 26.83B | 13.64B | 7.94B | 5.41B |
| Operating Income Ratio | 16.66% | 17.21% | 13.91% | 14.68% | 15.17% | 16.47% | 16.22% | 16.67% | 15.40% | 18.29% | 21.53% | 26.86% | 28.66% | 31.07% | 32.52% | 34.59% | 34.76% | 31.12% | 30.32% | 31.05% | 33.54% | 37.96% | 40.88% | 41.28% | 35.32% | 30.12% | 34.96% |
| Total Other Income/Expenses | 2.41B | 33.77B | 34.01B | 29.63B | 28.98B | 32.51B | 28.01B | 26.37B | 40.81B | 25.20B | 22.93B | 18.57B | 12.72B | 8.32B | 6.83B | 7.35B | 5.53B | 4.98B | 4.58B | 1.73B | -244.00M | 182.00M | 705.00M | -433.00M | -7.20B | 1.45B | 531.55M |
| Income Before Tax | 170.53B | 162.87B | 152.18B | 142.36B | 142.13B | 153.90B | 148.14B | 144.46B | 143.73B | 142.59B | 158.58B | 171.30B | 166.58B | 159.07B | 153.84B | 149.74B | 129.24B | 96.91B | 78.26B | 61.21B | 52.96B | 48.98B | 41.72B | 26.39B | 6.44B | 9.39B | 5.95B |
| Income Before Tax Ratio | 16.90% | 17.38% | 17.94% | 18.53% | 19.05% | 20.89% | 20.00% | 20.39% | 21.51% | 22.23% | 25.16% | 30.57% | 31.55% | 32.78% | 34.03% | 36.32% | 36.21% | 32.81% | 32.20% | 31.81% | 33.39% | 38.10% | 41.58% | 40.61% | 16.68% | 35.63% | 38.39% |
| Income Tax Expense | 38.60B | 37.28B | 35.88B | 34.22B | 35.34B | 35.94B | 33.72B | 35.62B | 35.08B | 33.19B | 36.78B | 41.92B | 40.60B | 39.05B | 38.41B | 36.79B | 42.06B | 30.79B | 24.68B | 19.18B | 17.41B | 16.23B | 13.70B | 8.37B | 1.65B | 2.49B | 991.07M |
| Net Income | 131.77B | 125.46B | 116.15B | 107.84B | 106.64B | 117.78B | 114.28B | 108.74B | 108.54B | 109.28B | 121.69B | 129.27B | 125.87B | 119.64B | 115.17B | 112.79B | 87.06B | 66.03B | 53.55B | 42.00B | 35.56B | 32.74B | 28.02B | 18.03B | 4.80B | 6.90B | 4.96B |
| Net Income Ratio | 13.06% | 13.39% | 13.69% | 14.04% | 14.30% | 15.99% | 15.43% | 15.35% | 16.24% | 17.04% | 19.31% | 23.07% | 23.84% | 24.66% | 25.47% | 27.35% | 24.39% | 22.35% | 22.03% | 21.83% | 22.42% | 25.47% | 27.92% | 27.74% | 12.42% | 26.19% | 32.00% |
| EPS | 6.15 | 5.88 | 5.66 | 5.27 | 5.21 | 5.75 | 5.58 | 5.31 | 5.30 | 5.38 | 5.81 | 6.43 | 6.27 | 5.96 | 5.74 | 5.62 | 4.33 | 3.32 | 2.71 | 2.12 | 1.81 | 1.70 | 1.50 | 1.25 | 0.40 | 0.59 | 0.50 |
| EPS Diluted | 6.15 | 5.88 | 5.66 | 5.27 | 5.18 | 5.75 | 5.58 | 5.31 | 5.30 | 5.35 | 5.74 | 6.36 | 6.20 | 5.89 | 5.67 | 5.53 | 4.26 | 3.29 | 2.70 | 2.12 | 1.81 | 1.70 | 1.50 | 1.25 | 0.40 | 0.59 | 0.50 |
| Weighted Avg Shares Out | 21.43B | 21.34B | 20.48B | 20.46B | 20.49B | 20.47B | 20.48B | 20.48B | 20.44B | 20.29B | 20.10B | 20.09B | 20.07B | 20.06B | 20.06B | 20.04B | 20.01B | 19.89B | 19.74B | 19.67B | 19.67B | 19.15B | 18.61B | 14.39B | 12.07B | 11.78B | 9.98B |
| Weighted Avg Shares Out (Dil) | 21.41B | 21.34B | 20.48B | 20.46B | 20.61B | 20.47B | 20.48B | 20.48B | 20.47B | 20.41B | 20.34B | 20.34B | 20.32B | 20.32B | 20.31B | 20.36B | 20.34B | 20.08B | 19.89B | 19.77B | 19.76B | 19.24B | 18.70B | 14.41B | 12.07B | 11.78B | 9.98B |
Source: https://incomestatements.info
Category: Stock Reports