See more : Farmers Edge Inc. (FMEGF) Income Statement Analysis – Financial Results
Complete financial analysis of Ampol Limited (CTXAF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Ampol Limited, a leading company in the Oil & Gas Refining & Marketing industry within the Energy sector.
- Kin and Carta plc (KCT.L) Income Statement Analysis – Financial Results
- Fast Ejendom Danmark A/S (FED.CO) Income Statement Analysis – Financial Results
- A.K. Spintex Limited (AKSPINTEX.BO) Income Statement Analysis – Financial Results
- Iron Mountain Incorporated (IRM) Income Statement Analysis – Financial Results
- HEICO Corporation (0J46.L) Income Statement Analysis – Financial Results
Ampol Limited (CTXAF)
About Ampol Limited
Ampol Limited purchases, refines, distributes, and markets petroleum products in Australia, New Zealand, Singapore, and the United States. The company operates through Convenience Retail, and Fuels and Infrastructure segments. The Convenience Retail segment sells fuels through Ampol's network of stores. The Fuels and Infrastructure segment wholesales fuels and lubricant supplies. It distributes its products through a network of depots, diesel stops, marine facilities, and service station sites. The company was formerly known as Caltex Australia Limited and changed its name to Ampol Limited in May 2020. Ampol Limited was founded in 1900 and is based in Alexandria, Australia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1987 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 37.75B | 38.25B | 20.69B | 15.18B | 22.06B | 21.73B | 16.29B | 17.93B | 19.93B | 24.23B | 24.68B | 23.26B | 22.11B | 18.67B | 17.74B | 23.65B | 19.08B | 18.44B | 16.62B | 13.45B | 10.39B | 9.13B | 4.76B | 4.90B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 34.82B | 35.86B | 18.89B | 14.37B | 20.55B | 19.61B | 14.13B | 11.03B | 13.10B | 17.47B | 17.90B | 21.96B | 20.90B | 17.60B | 16.62B | 22.75B | 17.68B | 12.96B | 11.06B | 8.19B | 6.18B | 5.06B | 4.36B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 2.93B | 2.38B | 1.80B | 806.90M | 1.51B | 2.12B | 2.16B | 6.90B | 6.83B | 6.76B | 6.78B | 1.30B | 1.20B | 1.07B | 1.12B | 898.09M | 1.40B | 5.48B | 5.56B | 5.26B | 4.21B | 4.08B | 398.53M | 4.90B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 7.75% | 6.23% | 8.69% | 5.32% | 6.84% | 9.78% | 13.27% | 38.48% | 34.27% | 27.91% | 27.47% | 5.60% | 5.43% | 5.74% | 6.34% | 3.80% | 7.31% | 29.70% | 33.43% | 39.08% | 40.50% | 44.62% | 8.37% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 283.84M | 238.70M | 180.80M | 335.90M | 207.30M | 224.23M | 220.15M | 132.07M | 135.31M | 97.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 79.94M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 1.79B | 1.48B | 1.12B | 1.13B | 1.12B | 1.06B | 929.78M | 923.80M | 938.50M | 1.10B | 731.30M | 665.76M | 621.33M | 588.28M | 677.63M | 626.36M | 609.17M | 542.14M | 484.05M | 492.06M | 453.54M | 415.18M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2.08B | 1.56B | 1.17B | 1.29B | 1.23B | 1.29B | 1.15B | 1.06B | 1.07B | 1.20B | 731.30M | 665.76M | 621.33M | 588.28M | 677.63M | 626.36M | 609.17M | 542.14M | 484.05M | 492.06M | 453.54M | 415.18M | 79.94M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -35.20M | 224.40M | 275.90M | 297.80M | 250.88M | 175.03M | 287.04M | 310.61M | 308.56M | 331.29M | 492.76M | 294.34M | -1.05B | 286.88M | 335.96M | 2.02M | 263.39M | 223.77M | 194.44M | 157.02M | 134.80M | 142.21M | -134.51M | 132.26M | 196.55M | 98.82M | 42.72M | 70.80M | 84.44M | 129.47M | 120.94M | 71.06M | 46.22M | 232.81M | 150.60M | 58.35M |
Operating Expenses | 3.15B | 1.56B | 1.17B | 1.29B | 1.23B | 1.29B | 1.25B | 5.98B | 6.03B | 6.65B | 5.96B | 1.54B | 1.11B | 1.07B | 1.19B | 974.83M | 861.15M | 5.15B | 5.07B | 4.86B | 4.20B | 3.99B | 368.02M | 5.00B | 196.55M | 98.82M | 84.00K | 70.80M | 84.44M | 129.47M | 120.94M | 71.06M | 46.22M | 232.81M | 150.60M | 58.35M |
Cost & Expenses | 36.72B | 37.42B | 20.06B | 15.66B | 21.78B | 20.90B | 15.37B | 17.02B | 19.13B | 24.11B | 23.86B | 23.50B | 22.01B | 18.67B | 17.80B | 23.72B | 18.54B | 17.96B | 15.92B | 13.05B | 10.42B | 9.05B | 7.73B | 5.00B | 196.55M | 98.82M | 84.00K | 70.80M | 84.44M | 129.47M | 120.94M | 71.06M | 46.22M | 232.81M | 150.60M | 58.35M |
Interest Income | 16.30M | 76.90M | 400.00K | 600.00K | 1.20M | 49.82M | 50.21M | 52.69M | 55.28M | 85.90M | 80.85M | 2.20M | 1.26M | 1.60M | 1.66M | 3.19M | 6.86M | 2.91M | 3.97M | 1.13M | 1.36M | 506.00K | 842.00K | 1.25M | 0.00 | 0.00 | 8.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 282.60M | 200.80M | 103.60M | 100.60M | 112.30M | 52.78M | 55.88M | 61.30M | 64.48M | 119.60M | 97.68M | 97.99M | 69.24M | 57.08M | 28.14M | 58.18M | 44.23M | 46.93M | 25.37M | 35.92M | 62.80M | 76.07M | 89.04M | 97.74M | 72.58M | 70.23M | 7.03M | 16.64M | 45.58M | 42.89M | 47.59M | 54.15M | 66.62M | 75.70M | 72.53M | 27.80M |
Depreciation & Amortization | 494.13M | 465.10M | 364.20M | 422.20M | 396.10M | 254.79M | 245.85M | 229.18M | 183.08M | 188.98M | 157.31M | 125.70M | 219.34M | 208.89M | 196.64M | 176.97M | 166.73M | 152.32M | 126.80M | 123.78M | 129.78M | 129.05M | 272.50M | 122.69M | 762.00K | 98.82M | 6.00K | -10.51M | 198.00K | 2.50M | 370.00K | 18.00K | 1.17M | 1.17M | 574.00K | 502.00K |
EBITDA | 1.53B | 1.59B | 1.19B | -213.80M | 1.03B | 1.06B | 1.16B | 1.11B | 975.97M | 469.90M | 1.02B | 310.55M | -736.25M | 705.56M | 672.46M | 282.41M | 1.14B | 857.89M | 940.68M | 815.66M | 469.62M | 504.30M | 143.38M | 278.98M | 197.10M | 298.80M | 50.41M | 60.29M | 84.64M | 131.97M | 121.31M | 71.08M | 47.39M | 233.99M | 151.17M | 58.85M |
EBITDA Ratio | 4.06% | 3.37% | 4.80% | -0.40% | 3.07% | 4.87% | 7.13% | 6.21% | 4.90% | 1.94% | 4.14% | 1.34% | -3.32% | 3.79% | 3.79% | 1.19% | 5.97% | 4.67% | 5.66% | 6.07% | 4.55% | 5.54% | 3.02% | 3.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 1.03B | 824.60M | 629.70M | -482.20M | 280.20M | 822.21M | 950.81M | 917.22M | 792.90M | 280.92M | 864.07M | 184.85M | 598.50M | 499.38M | 475.82M | 104.78M | 972.69M | 556.17M | 686.60M | 691.87M | 339.84M | 375.25M | -129.12M | 156.29M | 196.55M | 199.98M | 50.40M | 70.80M | 84.44M | 129.47M | 120.94M | 71.06M | 46.22M | 232.81M | 150.60M | 58.35M |
Operating Income Ratio | 2.74% | 2.16% | 3.04% | -3.18% | 1.27% | 3.78% | 5.84% | 5.11% | 3.98% | 1.16% | 3.50% | 0.79% | 2.71% | 2.67% | 2.68% | 0.44% | 5.10% | 3.02% | 4.13% | 5.14% | 3.27% | 4.11% | -2.71% | 3.19% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -281.70M | -178.80M | 167.40M | -98.40M | -115.57M | -39.07M | -67.05M | -53.46M | -71.70M | -110.45M | -128.53M | -99.62M | -1.11B | 438.18M | 504.41M | -54.62M | -47.55M | 177.85M | 86.90M | -35.92M | -60.04M | -74.11M | -89.04M | -95.76M | -72.04M | -70.23M | -200.80M | -27.15M | -45.38M | -40.39M | -47.22M | -54.13M | -65.45M | -74.53M | -71.95M | -27.29M |
Income Before Tax | 751.60M | 922.00M | 723.10M | -736.30M | 517.50M | 780.90M | 863.45M | 863.76M | 739.65M | 30.33M | 735.54M | 86.86M | -1.02B | 442.30M | 447.68M | 46.61M | 928.46M | 661.87M | 788.03M | 655.95M | 279.80M | 301.15M | -218.16M | 60.53M | 124.52M | 129.75M | -150.40M | 43.65M | 39.07M | 89.08M | 73.72M | 16.93M | -19.23M | 158.29M | 78.64M | 31.05M |
Income Before Tax Ratio | 1.99% | 2.41% | 3.49% | -4.85% | 2.35% | 3.59% | 5.30% | 4.82% | 3.71% | 0.13% | 2.98% | 0.37% | -4.62% | 2.37% | 2.52% | 0.20% | 4.87% | 3.59% | 4.74% | 4.88% | 2.69% | 3.30% | -4.58% | 1.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 151.50M | 157.90M | 175.80M | -245.80M | 137.90M | 219.31M | 242.69M | 253.28M | 217.03M | 7.66M | 206.78M | 29.26M | -308.55M | 124.32M | 132.92M | 13.43M | 279.64M | 194.67M | 193.08M | 655.95M | 279.80M | 301.15M | -218.16M | 60.53M | 124.52M | 129.75M | -150.40M | 43.65M | 39.07M | 89.08M | 73.72M | 16.93M | -19.23M | 158.29M | 78.64M | 31.05M |
Net Income | 549.10M | 795.90M | 560.00M | -484.90M | 382.76M | 560.42M | 619.09M | 609.94M | 521.51M | 19.93M | 530.03M | 56.78M | -713.51M | 316.95M | 314.08M | 34.26M | 646.35M | 465.98M | 594.57M | -1.00M | -842.00K | -546.00K | -647.00K | -1.16M | 103.39M | -887.00K | -151.91M | 10.51M | -198.00K | -2.50M | -370.00K | -18.00K | -1.17M | -1.17M | -574.00K | -502.00K |
Net Income Ratio | 1.45% | 2.08% | 2.71% | -3.20% | 1.74% | 2.58% | 3.80% | 3.40% | 2.62% | 0.08% | 2.15% | 0.24% | -3.23% | 1.70% | 1.77% | 0.14% | 3.39% | 2.53% | 3.58% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 2.30 | 3.18 | 2.34 | -1.94 | 1.51 | 2.15 | 2.37 | 2.32 | 1.93 | 0.07 | 1.96 | 0.21 | -2.64 | 1.17 | 1.16 | 0.13 | 2.39 | 1.73 | 2.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | 0.00 | -0.56 | 0.06 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 |
EPS Diluted | 2.30 | 3.16 | 2.34 | -1.94 | 1.51 | 2.15 | 2.37 | 2.32 | 1.93 | 0.07 | 1.96 | 0.21 | -2.64 | 1.17 | 1.16 | 0.13 | 2.39 | 1.73 | 2.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | 0.00 | -0.56 | 0.06 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 |
Weighted Avg Shares Out | 238.30M | 238.30M | 239.10M | 249.70M | 253.00M | 260.81M | 261.00M | 263.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 180.00M | 177.39M | 177.70M | 180.00M | 180.00M | 180.00M | 180.00M | 180.00M | 253.00M |
Weighted Avg Shares Out (Dil) | 238.80M | 239.50M | 239.80M | 249.70M | 253.40M | 260.81M | 261.00M | 263.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 270.00M | 180.00M | 177.39M | 177.70M | 180.00M | 180.00M | 180.00M | 180.00M | 180.00M | 253.00M |
Source: https://incomestatements.info
Category: Stock Reports