See more : Orient Press Limited (ORIENTLTD.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Gold State Resources Inc. (CYNXF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Gold State Resources Inc., a leading company in the Gold industry within the Basic Materials sector.
- Savills plc (SVLPF) Income Statement Analysis – Financial Results
- Probe Metals Inc. (PRB.V) Income Statement Analysis – Financial Results
- Regal Corporation (7938.T) Income Statement Analysis – Financial Results
- Falcon Capital Acquisition Corp. (FCAC) Income Statement Analysis – Financial Results
- Taiga Motors Corporation (TAIMF) Income Statement Analysis – Financial Results
Gold State Resources Inc. (CYNXF)
About Gold State Resources Inc.
Gold State Resources Inc. acquires, explores for, and develops mineral properties in North and South America. The company holds a 100% interest in the Black Rock Canyon gold property that covers an area of approximately 3,894 acres located within the Cortez trend of the Battle Mountain Eureka belt. It also holds a 100% interest in the Aspen gold property that comprise 16 mineral claims in two aggregate groups covering an area of 7,450 acres located to the southwest of Vanderhoof in British Columbia, Canada; and the Jumping Jack property that comprises 133 mining claims covering an area of 2,640 acres. The company was formerly known as Cyon Exploration Ltd. and changed its name to Gold State Resources Inc. in September 2021. Gold State Resources Inc. is headquartered in Vancouver, Canada.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 63.17K | 82.58K | 104.07K | 79.49K | 99.81K | 51.04K | 11.80K | 33.00K | 0.00 |
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53.90K | 64.75K | 107.91K | 67.24K | 19.70K | 34.54K | 27.74K | 43.20K | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.27K | 17.83K | -3.84K | 12.24K | 80.11K | 16.50K | -15.94K | -10.21K | 0.00 |
| Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.67% | 21.59% | -3.69% | 15.40% | 80.26% | 32.33% | -135.08% | -30.93% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 387.98K | 77.04K | 169.10K | 2.11M | 133.79K | 86.80K | 110.58K | 50.53K | 139.06K | 193.02K | 100.17K | 202.20K | 197.76K | 124.97K | 96.98K | 117.97K | 162.20K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 4.66M | 665.05K | 4.05M | 111.58K | 120.00K | 36.04K | 34.62K | 3.75K | 3.17K | 5.20K | 5.35K | 15.13K | 5.02K | 4.68K | 1.12K | 1.17K | 2.73K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 5.05M | 742.09K | 4.22M | 7.14M | 253.79K | 122.84K | 145.20K | 57.97K | 142.23K | 198.22K | 105.52K | 217.33K | 202.78K | 129.65K | 98.10K | 119.15K | 164.93K | 218.69K | 224.55K | 250.31K | 188.77K | 147.12K | 110.30K | 73.52K |
| Other Expenses | 0.00 | 0.00 | 34.28K | 185.83K | 0.00 | 6.20K | 66.16K | 40.71K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.46K | -7.11K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 5.05M | 742.09K | 4.22M | 7.14M | 253.79K | 122.84K | 79.04K | 17.26K | 142.23K | 198.22K | 105.52K | 217.33K | 202.78K | 129.65K | 98.10K | 119.15K | 168.36K | 240.41K | 219.55K | 273.75K | 212.21K | 490.56K | 118.28K | 73.52K |
| Cost & Expenses | 5.05M | 742.09K | 4.22M | 7.14M | 253.79K | 122.84K | 79.04K | 17.25K | 142.23K | 198.22K | 105.52K | 217.33K | 202.78K | 129.65K | 98.10K | 173.05K | 233.11K | 348.31K | 286.80K | 293.45K | 246.75K | 518.29K | 161.49K | 73.52K |
| Interest Income | 144.71K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | 106.00 | 309.00 | 1.11K | 0.00 | 0.00 | 530.00 | 6.26K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 54.00K | 4.10K | 4.68K | 16.40K | 16.01K | 8.52K | 30.40K | 52.70K | 79.41K | 31.20K | 474.00 | 0.00 | 21.48K | 21.18K | 0.00 | 18.10K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 5.06M | 167.90K | 228.49K | 236.56K | 206.30K | 171.86K | 161.14K | 52.52K | 22.82K | 6.00 | 106.00 | 309.00 | 1.11K | 0.00 | 0.00 | 19.04K | 30.64K | 64.27K | 48.91K | 23.44K | 23.44K | 9.25K | 7.98K | 0.00 |
| EBITDA | 0.00 | -733.14K | -4.19M | -6.95M | -253.79K | -122.84K | -79.04K | -17.26K | -142.23K | -180.42K | -105.41K | -217.02K | -201.67K | -129.65K | -98.10K | -90.84K | -168.34K | -179.98K | -158.40K | -170.20K | -172.27K | -497.25K | -120.51K | -73.52K |
| EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 55.94% | -137.60% | -172.94% | -199.28% | -170.51% | -337.53% | -4,213.95% | -365.22% | 0.00% |
| Operating Income | -5.05M | -742.09K | -4.22M | -7.14M | -253.79K | -122.84K | -79.04K | -17.26K | -142.23K | -198.22K | -105.52K | -217.33K | -202.78K | -129.65K | -98.10K | -109.88K | -168.63K | -244.24K | -207.31K | -193.64K | -195.71K | -506.49K | -128.49K | -73.52K |
| Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -173.94% | -204.20% | -234.69% | -260.81% | -194.00% | -383.45% | -4,292.32% | -389.41% | 0.00% |
| Total Other Income/Expenses | -354.48K | -111.20K | -213.71K | -353.38K | 16.02K | -517.54K | 166.29K | -28.15K | -484.18K | -93.38K | 68.70K | -16.58K | -126.43K | 16.17K | -12.72K | -132.75K | -48.46K | -207.40K | 12.43K | -3.18K | 9.02K | -334.18K | 0.00 | 0.00 |
| Income Before Tax | -5.40M | -794.81K | -4.18M | -7.20M | -237.77K | -640.38K | 52.35K | -86.11K | -626.41K | -291.60K | -36.81K | -233.91K | -329.21K | -113.47K | -110.82K | -242.63K | -217.08K | -451.64K | -194.88K | -196.81K | -186.69K | -840.68K | 0.00 | 0.00 |
| Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -384.09% | -262.87% | -433.98% | -245.17% | -197.18% | -365.78% | -7,124.38% | 0.00% | 0.00% |
| Income Tax Expense | 0.00 | -683.61 | -3.97K | -6.84K | -505.93 | 0.00 | 0.00 | 0.00 | 0.00 | 79.40K | 31.09K | 165.00 | -1.11K | 0.00 | 0.00 | 125.65K | -4.01K | -16.65K | -5.33K | 50.36K | 79.42K | -287.49K | 25.96K | 59.91K |
| Net Income | -5.40M | -794.81K | -4.18M | -7.20M | -237.77K | -640.38K | 52.35K | -86.11K | -626.41K | -291.60K | -36.81K | -233.91K | -329.21K | -113.47K | -110.82K | -242.63K | -213.07K | -434.98K | -189.54K | -247.17K | -266.10K | -553.19K | -154.45K | -59.91K |
| Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -384.09% | -258.01% | -417.98% | -238.46% | -247.63% | -521.37% | -4,688.04% | -468.08% | 0.00% |
| EPS | -0.21 | -0.08 | -0.57 | -2.73 | -0.42 | -1.22 | 0.15 | -0.69 | -4.84 | -2.13 | -0.54 | -4.03 | -5.72 | -4.31 | -4.95 | -10.85 | -9.54 | -20.30 | -10.70 | -20.27 | -52.65 | -110.42 | -39.01 | -29.66 |
| EPS Diluted | -0.21 | -0.08 | -0.57 | -2.73 | -0.42 | -1.22 | 0.15 | -0.69 | -4.84 | -2.13 | -0.54 | -4.03 | -5.72 | -4.31 | -4.95 | -10.85 | -9.54 | -20.30 | -10.70 | -20.27 | -52.65 | -110.42 | -39.01 | -29.66 |
| Weighted Avg Shares Out | 25.75M | 9.37M | 7.39M | 2.63M | 561.84K | 525.47K | 356.89K | 124.04K | 129.44K | 136.63K | 68.56K | 58.02K | 57.52K | 26.33K | 22.37K | 22.37K | 22.33K | 21.43K | 17.71K | 12.20K | 5.05K | 5.01K | 3.96K | 2.02K |
| Weighted Avg Shares Out (Dil) | 25.75M | 9.37M | 7.39M | 2.63M | 561.84K | 525.47K | 356.89K | 124.04K | 129.44K | 136.63K | 68.56K | 58.02K | 57.52K | 26.33K | 22.37K | 22.37K | 22.33K | 21.43K | 17.71K | 12.20K | 5.05K | 5.01K | 3.96K | 2.02K |
Source: https://incomestatements.info
Category: Stock Reports