See more : Bushiroad Inc. (7803.T) Income Statement Analysis – Financial Results
Complete financial analysis of Discovery Communications, Inc. (DC6.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Discovery Communications, Inc., a leading company in the Media & Entertainment industry within the Technology sector.
- Marg Techno-Projects Limited (MTPL.BO) Income Statement Analysis – Financial Results
- Green Leader Holdings Group Limited (0061.HK) Income Statement Analysis – Financial Results
- PT Trias Sentosa Tbk (TRST.JK) Income Statement Analysis – Financial Results
- Public Joint Stock Company Moscow City Telephone Network (MGTSP.ME) Income Statement Analysis – Financial Results
- Daisue Construction Co., Ltd. (1814.T) Income Statement Analysis – Financial Results
Discovery Communications, Inc. (DC6.DE)
About Discovery Communications, Inc.
Discovery, Inc. is a media company, which engages in the provision of content across distribution platforms and digital distribution arrangements. The company is headquartered in Silver Spring, Maryland and currently employs 9,000 full-time employees. The firm provides content across multiple distribution platforms, including pay-television (pay-TV), free-to-air (FTA) and broadcast television, Websites, digital distribution arrangements and content licensing agreements. Its segments include U.S. Networks, which consists principally of domestic television networks and digital content services; International Networks, consisting primarily of international television networks and digital content services, and Education and Other, which consists principally of curriculum-based product and service offerings, and production studios. The firm's portfolio of networks includes television brands, such as Discovery Channel, Animal Planet, ID, Velocity and Eurosport. The company is also engaged in extending content distribution across various platforms, including brand-aligned Websites, Web-native networks and online streaming.
| Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.19B | 10.67B | 11.14B | 10.55B | 6.87B | 6.50B | 6.39B | 6.27B | 5.54B | 4.49B | 4.24B | 3.77B | 3.52B | 3.44B | 707.21M | 688.09M | 694.51M | 631.22M | 506.10M | 539.33M | 592.73M | 295.72M |
| Cost of Revenue | 4.62B | 3.86B | 3.82B | 3.94B | 2.66B | 2.43B | 2.34B | 2.12B | 1.69B | 1.22B | 1.23B | 1.07B | 1.07B | 1.02B | 491.03M | 454.48M | 445.84M | 380.29M | 301.01M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 7.57B | 6.81B | 7.33B | 6.62B | 4.22B | 4.07B | 4.05B | 4.14B | 3.85B | 3.27B | 3.00B | 2.70B | 2.45B | 2.42B | 216.18M | 233.61M | 248.67M | 250.93M | 205.10M | 539.33M | 592.73M | 295.72M |
| Gross Profit Ratio | 62.10% | 63.83% | 65.73% | 62.71% | 61.36% | 62.57% | 63.36% | 66.10% | 69.49% | 72.85% | 70.89% | 71.56% | 69.71% | 70.26% | 30.57% | 33.95% | 35.81% | 39.75% | 40.52% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 2.72B | 2.79B | 2.62B | 1.77B | 1.69B | 1.67B | 1.69B | 1.58B | 1.29B | 1.18B | 1.19B | 1.25B | 1.12B | 150.69M | 177.37M | 170.05M | 153.56M | 130.34M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 4.02B | 2.72B | 2.79B | 2.62B | 1.77B | 1.69B | 1.67B | 1.69B | 1.58B | 1.29B | 1.18B | 1.19B | 1.25B | 1.12B | 150.69M | 177.37M | 170.05M | 153.56M | 130.34M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1.58B | 1.36B | 1.35B | 1.40B | 330.00M | 322.00M | 330.00M | 329.00M | 276.00M | 117.00M | 119.00M | 130.00M | -97.00M | 216.00M | 232.38M | 159.28M | 75.92M | 80.43M | 73.69M | 0.00 | 943.36M | 0.00 |
| Operating Expenses | 5.60B | 4.08B | 4.14B | 4.02B | 2.10B | 2.01B | 2.00B | 2.02B | 1.85B | 1.41B | 1.30B | 1.32B | 1.15B | 1.33B | 383.06M | 336.65M | 245.96M | 233.99M | 204.03M | 0.00 | 943.36M | 0.00 |
| Cost & Expenses | 10.22B | 7.94B | 7.95B | 7.95B | 4.75B | 4.44B | 4.34B | 4.15B | 3.54B | 2.63B | 2.54B | 2.39B | 2.22B | 2.36B | 874.10M | 791.13M | 691.80M | 614.28M | 505.03M | 0.00 | 943.36M | 0.00 |
| Interest Income | 18.00M | 10.00M | 22.00M | 15.00M | 21.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 633.00M | 648.00M | 677.00M | 729.00M | 475.00M | 353.00M | 330.00M | 328.00M | 306.00M | 248.00M | 208.00M | 203.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47.49M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 5.08B | 4.32B | 4.20B | 4.69B | 2.24B | 2.10B | 2.04B | 1.89B | 1.47B | 982.00M | 965.00M | 132.00M | 155.00M | 232.00M | 67.73M | 67.93M | 76.38M | 77.61M | 70.53M | -668.61M | -257.63M | -599.47M |
| EBITDA | 6.96B | 6.56B | 7.03B | 6.35B | 2.55B | 4.10B | 3.91B | 3.96B | 3.51B | 2.74B | 2.73B | 1.28B | 1.19B | 901.00M | 58.50M | 65.86M | 158.49M | 178.68M | 85.78M | -129.28M | -608.26M | -303.76M |
| EBITDA Ratio | 57.07% | 61.43% | 63.06% | 60.17% | 37.16% | 63.03% | 61.21% | 63.26% | 63.34% | 60.95% | 64.46% | 33.82% | 33.76% | 26.17% | 8.27% | 9.57% | 22.82% | 28.31% | 16.95% | -23.97% | -102.62% | -102.72% |
| Operating Income | 1.88B | 2.73B | 3.19B | 2.60B | 2.12B | 2.05B | 2.05B | 2.12B | 2.00B | 1.86B | 1.70B | 1.39B | 1.30B | 1.09B | -166.88M | -103.05M | 2.71M | 16.94M | 1.07M | 539.33M | -350.63M | 295.72M |
| Operating Income Ratio | 15.38% | 25.58% | 28.63% | 24.64% | 30.83% | 31.60% | 32.09% | 33.84% | 36.04% | 41.48% | 40.14% | 36.71% | 37.00% | 31.60% | -23.60% | -14.98% | 0.39% | 2.68% | 0.21% | 100.00% | -59.15% | 100.00% |
| Total Other Income/Expenses | -442.00M | -1.00B | -896.00M | -1.58B | -2.26B | -382.00M | -493.00M | -373.00M | -259.00M | -343.00M | -141.00M | -450.00M | -270.00M | -334.00M | 157.65M | 100.98M | 79.40M | 84.14M | -35.56M | 0.00 | 0.00 | 0.00 |
| Income Before Tax | 1.43B | 1.73B | 2.29B | 1.02B | -137.00M | 1.67B | 1.56B | 1.75B | 1.74B | 1.52B | 1.56B | 935.00M | 1.03B | 754.00M | -9.24M | -2.07M | 82.11M | 101.08M | -34.49M | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | 11.75% | 16.19% | 20.59% | 9.68% | -1.99% | 25.72% | 24.38% | 27.89% | 31.36% | 33.83% | 36.81% | 24.78% | 29.32% | 21.90% | -1.31% | -0.30% | 11.82% | 16.01% | -6.81% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 236.00M | 373.00M | 81.00M | 341.00M | 176.00M | 453.00M | 511.00M | 610.00M | 659.00M | 562.00M | 425.00M | 288.00M | 472.00M | 352.00M | 59.16M | 43.94M | 48.84M | 34.97M | 20.16M | 668.61M | 257.63M | 599.47M |
| Net Income | 1.20B | 1.22B | 2.07B | 594.00M | -337.00M | 1.19B | 1.03B | 1.14B | 1.08B | 943.00M | 1.13B | 653.00M | 560.00M | 317.00M | -68.39M | -46.01M | 33.28M | 66.11M | -52.39M | -129.28M | -608.26M | -303.76M |
| Net Income Ratio | 9.82% | 11.42% | 18.57% | 5.63% | -4.90% | 18.38% | 16.17% | 18.18% | 19.42% | 21.02% | 26.73% | 17.31% | 15.93% | 9.21% | -9.67% | -6.69% | 4.79% | 10.47% | -10.35% | -23.97% | -102.62% | -102.72% |
| EPS | 1.80 | 2.30 | 2.91 | 0.86 | -0.88 | 2.98 | 2.39 | 2.51 | 3.25 | 2.70 | 2.14 | 1.15 | 0.99 | 0.56 | -0.12 | -0.08 | 0.06 | 0.12 | -0.10 | -0.24 | -1.15 | -0.57 |
| EPS Diluted | 1.80 | 2.30 | 2.91 | 0.86 | -0.59 | 1.96 | 1.58 | 1.66 | 1.49 | 1.24 | 1.40 | 0.76 | 0.66 | 0.49 | -0.12 | -0.08 | 0.06 | 0.12 | -0.10 | -0.24 | -1.15 | -0.57 |
| Weighted Avg Shares Out | 664.00M | 529.00M | 711.00M | 688.00M | 384.00M | 401.00M | 432.00M | 454.00M | 330.95M | 348.93M | 529.13M | 569.44M | 564.95M | 562.45M | 561.19M | 560.41M | 529.00M | 529.00M | 529.00M | 529.00M | 529.00M | 529.00M |
| Weighted Avg Shares Out (Dil) | 664.00M | 529.00M | 711.00M | 688.00M | 576.00M | 610.00M | 656.00M | 687.00M | 722.00M | 760.00M | 810.00M | 858.00M | 850.00M | 644.00M | 561.19M | 560.41M | 560.40M | 529.00M | 529.00M | 529.00M | 529.00M | 529.00M |
Source: https://incomestatements.info
Category: Stock Reports