See more : Safestyle UK plc (SFE.L) Income Statement Analysis – Financial Results
Complete financial analysis of d’Amico International Shipping S.A. (DIS.MI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of d’Amico International Shipping S.A., a leading company in the Marine Shipping industry within the Industrials sector.
- LandMark Optoelectronics Corporation (3081.TWO) Income Statement Analysis – Financial Results
- Evli Oyj (EVLI.HE) Income Statement Analysis – Financial Results
- Globant S.A. (GLOB) Income Statement Analysis – Financial Results
- Dixie Gold Inc. (DG.V) Income Statement Analysis – Financial Results
- HF Sinclair Corporation (HFC) Income Statement Analysis – Financial Results
d'Amico International Shipping S.A. (DIS.MI)
About d'Amico International Shipping S.A.
d'Amico International Shipping S.A., through its subsidiaries, operates as a marine transportation company worldwide. It primarily transports refined petroleum products and vegetable oils through various double-hulled vessels. The company serves oil companies and trading houses. As of December 31, 2021, it operated a fleet of 37.0 product tankers. The company was incorporated in 1936 and is based in Luxembourg. d'Amico International Shipping S.A. is a subsidiary of d'Amico International S.A.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 543.82M | 484.43M | 247.34M | 316.31M | 353.53M | 399.05M | 390.97M | 347.11M | 414.88M | 315.30M | 293.38M | 325.25M | 291.72M | 305.59M | 260.04M | 323.98M | 310.26M | 299.56M |
Cost of Revenue | 298.20M | 300.00M | 238.10M | 246.63M | 324.48M | 400.34M | 388.83M | 314.69M | 342.10M | 307.83M | 280.11M | 329.44M | 247.88M | 261.93M | 211.73M | 72.37M | 185.57M | 189.71M |
Gross Profit | 245.62M | 184.43M | 9.25M | 69.68M | 29.06M | -1.30M | 2.14M | 32.42M | 72.77M | 7.47M | 13.27M | -4.19M | 43.84M | 43.66M | 48.31M | 251.62M | 124.69M | 109.84M |
Gross Profit Ratio | 45.17% | 38.07% | 3.74% | 22.03% | 8.22% | -0.32% | 0.55% | 9.34% | 17.54% | 2.37% | 4.52% | -1.29% | 15.03% | 14.29% | 18.58% | 77.66% | 40.19% | 36.67% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 25.76M | 9.50M | 8.35M | 7.59M | 7.10M | 9.16M | 8.74M | 8.47M | 8.86M | 8.80M | 8.70M | 7.13M | 19.33M | 18.78M | 21.39M | 24.29M | 22.41M | 8.47M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 25.76M | 9.50M | 8.35M | 7.59M | 7.10M | 9.16M | 8.74M | 8.47M | 8.86M | 8.80M | 8.70M | 7.13M | 19.33M | 18.78M | 21.39M | 24.29M | 22.41M | 8.47M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 25.76M | 15.54M | 14.01M | 12.86M | 11.99M | 16.20M | 15.48M | 15.69M | 14.81M | 15.94M | 13.50M | 15.43M | 49.89M | 45.69M | 54.69M | 79.89M | 48.15M | -1.66M |
Cost & Expenses | 323.96M | 315.54M | 252.10M | 259.49M | 336.47M | 416.54M | 404.32M | 330.38M | 356.92M | 323.77M | 293.61M | 344.87M | 297.77M | 307.62M | 266.41M | 152.26M | 233.72M | 188.05M |
Interest Income | 4.81M | 482.00K | 32.00K | 86.00K | 382.00K | 309.00K | 309.00K | 269.00K | 173.00K | 187.00K | 265.00K | 119.00K | -3.44M | 1.95M | 6.01M | 0.00 | 0.00 | 0.00 |
Interest Expense | 26.18M | 32.10M | 31.73M | 36.70M | 40.51M | 34.03M | 26.85M | 22.83M | 15.73M | 10.59M | 8.35M | 10.92M | 11.47M | 20.96M | 11.29M | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 62.45M | 60.85M | 64.80M | 69.52M | 73.67M | 39.79M | 48.27M | 44.86M | 33.33M | 34.74M | 32.27M | 123.35M | 37.05M | 32.47M | 37.16M | 36.69M | 29.51M | 22.60M |
EBITDA | 282.08M | 228.22M | 59.72M | 123.05M | 90.31M | 19.70M | 37.81M | 55.68M | 92.02M | 25.50M | 27.57M | 29.37M | 31.00M | 30.44M | 30.79M | 208.42M | 106.05M | 134.11M |
EBITDA Ratio | 51.87% | 47.52% | 24.43% | 39.81% | 25.37% | 5.80% | 8.85% | 17.96% | 22.18% | 8.09% | 14.26% | 33.44% | 10.63% | 10.60% | 11.84% | 64.33% | 34.18% | 44.77% |
Operating Income | 219.86M | 165.68M | -6.90M | 56.40M | 16.03M | -17.33M | -11.43M | 10.13M | 63.80M | -1.98M | 13.72M | -103.14M | -6.05M | -2.03M | -6.38M | 171.73M | 76.54M | 111.51M |
Operating Income Ratio | 40.43% | 34.20% | -2.79% | 17.83% | 4.53% | -4.34% | -2.92% | 2.92% | 15.38% | -0.63% | 4.68% | -31.71% | -2.07% | -0.66% | -2.45% | 53.00% | 24.67% | 37.22% |
Total Other Income/Expenses | -26.41M | -30.41M | -29.91M | -111.75M | -44.01M | -36.80M | -25.88M | -22.14M | -34.84M | -7.65M | -13.23M | -1.76M | -14.33M | -19.02M | -5.28M | -16.05M | -10.95M | -17.75M |
Income Before Tax | 193.45M | 135.27M | -36.82M | 16.82M | -26.94M | -54.12M | -37.30M | -12.00M | 56.12M | -9.85M | 20.77M | -104.90M | -20.38M | -21.04M | -11.66M | 155.68M | 65.59M | 93.76M |
Income Before Tax Ratio | 35.57% | 27.92% | -14.88% | 5.32% | -7.62% | -13.56% | -9.54% | -3.46% | 13.53% | -3.12% | 7.08% | -32.25% | -6.99% | -6.89% | -4.48% | 48.05% | 21.14% | 31.30% |
Income Tax Expense | 1.23M | 403.00K | 445.00K | 267.00K | 584.00K | 980.00K | 780.00K | 835.00K | 1.65M | 939.00K | 1.92M | 1.10M | 636.00K | -513.00K | 1.75M | 665.00K | -9.49M | 8.85M |
Net Income | 192.23M | 134.87M | -37.26M | 16.56M | -27.53M | -55.10M | -38.08M | -12.84M | 54.47M | -10.57M | 18.85M | -105.99M | -21.01M | -20.53M | -13.41M | 155.01M | 75.08M | 84.91M |
Net Income Ratio | 35.35% | 27.84% | -15.06% | 5.23% | -7.79% | -13.81% | -9.74% | -3.70% | 13.13% | -3.35% | 6.43% | -32.59% | -7.20% | -6.72% | -5.16% | 47.85% | 24.20% | 28.34% |
EPS | 1.57 | 1.10 | -0.30 | 0.13 | -0.26 | -0.85 | -0.66 | -0.24 | 0.97 | -0.22 | 0.23 | -2.15 | -0.99 | -1.13 | -0.74 | 8.11 | 4.12 | 4.66 |
EPS Diluted | 1.58 | 1.10 | -0.30 | 0.13 | -0.26 | -0.85 | -0.66 | -0.24 | 0.97 | -0.22 | 0.23 | -2.15 | -0.99 | -1.13 | -0.73 | 7.97 | 4.04 | 4.66 |
Weighted Avg Shares Out | 122.05M | 122.28M | 122.29M | 123.09M | 106.24M | 64.57M | 57.74M | 54.16M | 57.06M | 48.51M | 49.21M | 49.21M | 21.30M | 18.19M | 18.20M | 18.20M | 18.23M | 18.20M |
Weighted Avg Shares Out (Dil) | 122.03M | 122.28M | 122.29M | 123.09M | 106.24M | 64.57M | 57.74M | 54.16M | 57.06M | 48.51M | 49.21M | 49.21M | 21.30M | 18.19M | 18.32M | 18.52M | 18.60M | 18.52M |
Source: https://incomestatements.info
Category: Stock Reports