See more : The Ambassador Hotel,Ltd. (2704.TW) Income Statement Analysis – Financial Results
Complete financial analysis of Djurslands Bank A/S (DJUR.CO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Djurslands Bank A/S, a leading company in the Banks – Regional industry within the Financial Services sector.
- Lumax International Corp., Ltd. (6192.TW) Income Statement Analysis – Financial Results
- Mowi ASA (PND.F) Income Statement Analysis – Financial Results
- China Netcom Technology Holdings Limited (8071.HK) Income Statement Analysis – Financial Results
- Japan Aviation Electronics Industry, Limited (6807.T) Income Statement Analysis – Financial Results
- Force MOS Technology Co., LTD. (4923.TWO) Income Statement Analysis – Financial Results
Djurslands Bank A/S (DJUR.CO)
About Djurslands Bank A/S
Djurslands Bank A/S provides various banking products and services in Denmark. The company offers deposits; car and home loans; pension; payment; investment; insurance; cards; and leasing products, as well as private and online and mobile banking services. It serves private customers, small and medium-sized enterprises, and public institutions. The company was incorporated in 1965 and is based in Grenaa, Denmark.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 637.95M | 456.79M | 403.31M | 373.30M | 384.77M | 343.47M | 334.05M | 324.27M | 317.12M | 307.94M | 292.00M | 304.82M | 266.12M | 282.90M | 255.07M | 245.58M | 256.94M | 293.85M | 186.67M | 184.35M |
Cost of Revenue | -18.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 656.75M | 456.79M | 403.31M | 373.30M | 384.77M | 343.47M | 334.05M | 324.27M | 317.12M | 307.94M | 292.00M | 304.82M | 266.12M | 282.90M | 255.07M | 245.58M | 256.94M | 293.85M | 186.67M | 184.35M |
Gross Profit Ratio | 102.95% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 126.04M | 113.92M | 106.23M | 99.12M | 102.11M | 105.60M | 84.92M | 75.78M | 74.80M | 67.58M | 71.37M | 64.20M | 177.16M | 172.69M | 166.48M | 165.71M | 57.03M | 50.93M | 47.38M | 119.56M |
Selling & Marketing | 197.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 323.79M | 113.92M | 106.23M | 99.12M | 102.11M | 105.60M | 84.92M | 75.78M | 74.80M | 67.58M | 71.37M | 64.20M | 177.16M | 172.69M | 166.48M | 165.71M | 57.03M | 50.93M | 47.38M | 119.56M |
Other Expenses | 0.00 | 181.91M | 169.31M | 170.90M | 156.25M | 153.47M | 143.81M | 135.71M | 126.71M | 127.71M | 128.67M | 131.63M | -19.53M | 22.02M | 74.08M | 10.75M | 83.93M | 111.25M | 90.16M | 5.71M |
Operating Expenses | 323.42M | 295.83M | 275.54M | 270.02M | 258.36M | 259.07M | 228.73M | 211.49M | 201.52M | 195.29M | 200.04M | 195.84M | 157.64M | 194.72M | 240.56M | 176.46M | 140.96M | 162.18M | 137.53M | 125.27M |
Cost & Expenses | 323.42M | 295.83M | 275.54M | 270.02M | 258.36M | 259.07M | 228.73M | 211.49M | 201.52M | 195.29M | 200.04M | 195.84M | 157.64M | 194.72M | 240.56M | 176.46M | 140.96M | 162.18M | 137.53M | 125.27M |
Interest Income | 464.03M | 0.00 | 0.00 | 0.00 | 176.76M | 180.09M | 179.28M | 180.02M | 188.81M | 214.49M | 222.39M | 237.81M | 246.07M | 242.69M | 295.62M | 366.34M | 292.86M | 207.70M | 167.15M | 181.68M |
Interest Expense | 68.08M | 0.00 | 0.00 | 0.00 | 6.52M | 12.58M | 12.30M | 14.83M | 18.60M | 31.37M | 43.03M | 50.24M | 60.46M | 55.25M | 101.53M | 182.17M | 134.88M | 66.25M | 36.79M | 47.34M |
Depreciation & Amortization | 13.56M | 14.46M | 9.23M | 11.43M | 6.82M | 6.26M | 9.87M | 5.31M | 4.70M | 5.56M | 9.12M | 13.14M | 7.95M | 5.87M | 5.92M | 5.25M | 5.41M | 0.00 | 4.98M | 5.71M |
EBITDA | 327.10M | 174.24M | 151.64M | 70.88M | 145.37M | 94.90M | 132.36M | 97.22M | 78.09M | 75.71M | 57.46M | 74.24M | 39.91M | 54.82M | 57.08M | 0.00 | 107.73M | 111.98M | 84.21M | 61.38M |
EBITDA Ratio | 51.27% | 36.04% | 37.83% | 19.24% | 37.68% | 30.22% | 43.31% | 34.55% | 30.48% | 34.77% | 34.42% | 40.85% | 37.75% | 38.91% | 62.18% | 84.67% | 94.41% | 59.20% | 64.82% | 64.25% |
Operating Income | 313.54M | 150.18M | 143.35M | 60.38M | 138.18M | 97.55M | 134.81M | 106.73M | 91.98M | 101.52M | 91.39M | 111.37M | 92.52M | 104.20M | 152.68M | 202.69M | 237.15M | 173.97M | 116.02M | 112.73M |
Operating Income Ratio | 49.15% | 32.88% | 35.54% | 16.17% | 35.91% | 28.40% | 40.36% | 32.91% | 29.00% | 32.97% | 31.30% | 36.54% | 34.77% | 36.83% | 59.86% | 82.53% | 92.30% | 59.20% | 62.15% | 61.15% |
Total Other Income/Expenses | 992.00K | -13.47M | -8.29M | -10.50M | -7.19M | -9.93M | -4.22M | -5.32M | -4.71M | -5.56M | -9.09M | -74.00K | -7.95M | -162.00K | 87.00K | 3.27M | 73.00K | 76.00K | 60.00K | 9.71M |
Income Before Tax | 314.53M | 160.77M | 143.35M | 60.38M | 138.18M | 84.97M | 122.51M | 91.90M | 73.38M | 70.15M | 48.36M | 61.13M | 32.06M | 48.95M | 51.15M | 20.52M | 102.27M | 107.72M | 79.23M | 65.39M |
Income Before Tax Ratio | 49.30% | 35.20% | 35.54% | 16.17% | 35.91% | 24.74% | 36.67% | 28.34% | 23.14% | 22.78% | 16.56% | 20.05% | 12.05% | 17.30% | 20.05% | 8.36% | 39.80% | 36.66% | 42.44% | 35.47% |
Income Tax Expense | 75.15M | 30.83M | 27.27M | 9.72M | 26.95M | 12.63M | 24.43M | 17.52M | 14.61M | 13.09M | 11.31M | 14.01M | 8.78M | 12.17M | 11.18M | 2.76M | 22.61M | 24.43M | 19.35M | 15.90M |
Net Income | 239.38M | 129.94M | 116.09M | 50.66M | 111.23M | 72.35M | 98.08M | 74.38M | 58.77M | 57.06M | 37.05M | 47.12M | 23.28M | 36.79M | 39.97M | 17.77M | 79.66M | 83.29M | 59.88M | 49.49M |
Net Income Ratio | 37.52% | 28.45% | 28.78% | 13.57% | 28.91% | 21.06% | 29.36% | 22.94% | 18.53% | 18.53% | 12.69% | 15.46% | 8.75% | 13.00% | 15.67% | 7.23% | 31.00% | 28.35% | 32.08% | 26.85% |
EPS | 89.01 | 48.32 | 43.15 | 18.85 | 41.39 | 27.04 | 36.30 | 28.00 | 22.00 | 21.00 | 14.00 | 17.00 | 9.00 | 1.45 | 1.51 | 6.95 | 28.00 | 29.50 | 22.18 | 0.93 |
EPS Diluted | 89.01 | 48.32 | 43.15 | 18.85 | 41.39 | 26.80 | 36.30 | 28.00 | 22.00 | 21.00 | 14.00 | 17.00 | 9.00 | 1.45 | 1.51 | 6.95 | 28.00 | 29.50 | 22.18 | 0.93 |
Weighted Avg Shares Out | 2.69M | 2.69M | 2.69M | 2.69M | 2.69M | 2.68M | 2.67M | 2.66M | 2.67M | 2.72M | 2.65M | 2.77M | 2.59M | 2.70M | 2.64M | 2.56M | 2.84M | 2.80M | 2.70M | 53.20M |
Weighted Avg Shares Out (Dil) | 2.69M | 2.69M | 2.69M | 2.69M | 2.69M | 2.70M | 2.70M | 2.66M | 2.67M | 2.72M | 2.65M | 2.77M | 2.59M | 2.70M | 2.64M | 2.56M | 2.84M | 2.80M | 2.70M | 53.20M |
Source: https://incomestatements.info
Category: Stock Reports