See more : Viaplay Group AB (publ) (VPLAY-A.ST) Income Statement Analysis – Financial Results
Complete financial analysis of De La Rue plc (DLAR.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of De La Rue plc, a leading company in the Specialty Business Services industry within the Industrials sector.
- Sekisui Kasei Co., Ltd. (4228.T) Income Statement Analysis – Financial Results
- PT Maha Properti Indonesia Tbk (MPRO.JK) Income Statement Analysis – Financial Results
- Lee Feed Mill Public Company Limited (LEE.BK) Income Statement Analysis – Financial Results
- China Rundong Auto Group Limited (1365.HK) Income Statement Analysis – Financial Results
- Yinhang Internet Technologies Development, Inc. (YITD) Income Statement Analysis – Financial Results
De La Rue plc (DLAR.L)
About De La Rue plc
De La Rue plc designs, manufactures, and delivers banknotes in the United Kingdom, the Middle East, Africa, Asia, the Americas, Rest of Europe, and internationally. It operates through Currency, Authentication, and Identity Solutions. The company offers printed banknotes, and polymer and security features. It also provides range of physical solutions, such as tax stamps, authentication labels, and cheques and bank cards, as well as ID security components, including polycarbonate. In addition, it offers digital solutions, such as DLR Certify, a government revenue solution; and Tracelogy for brand protection, as well as licensing platform. Further, the company provides trading and non-trading, as well as insurance services. It serves the governments, central banks, and commercial organizations. The company was founded in 1813 and is headquartered in Basingstoke, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 310.30M | 349.70M | 375.10M | 397.40M | 472.10M | 564.80M | 493.90M | 461.70M | 454.50M | 422.80M | 513.30M | 483.70M | 528.30M | 463.90M | 561.10M | 502.40M | 467.00M | 687.50M | 610.80M | 620.10M | 682.50M | 582.70M | 651.20M | 524.80M | 617.10M | 737.90M | 790.20M | 768.20M | 763.80M | 747.10M | 592.70M | 559.50M | 415.40M | 369.63M | 349.46M | 523.45M | 501.62M | 452.66M | 316.65M |
Cost of Revenue | 224.40M | 258.60M | 278.50M | 290.60M | 358.00M | 402.40M | 245.90M | 217.80M | 359.30M | 313.80M | 231.20M | 112.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 472.90M | 387.40M | 423.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 85.90M | 91.10M | 96.60M | 106.80M | 114.10M | 162.40M | 248.00M | 243.90M | 95.20M | 109.00M | 282.10M | 371.70M | 528.30M | 463.90M | 561.10M | 502.40M | 467.00M | 687.50M | 610.80M | 620.10M | 209.60M | 195.30M | 227.80M | 524.80M | 617.10M | 737.90M | 790.20M | 768.20M | 763.80M | 747.10M | 592.70M | 559.50M | 415.40M | 369.63M | 349.46M | 523.45M | 501.62M | 452.66M | 316.65M |
Gross Profit Ratio | 27.68% | 26.05% | 25.75% | 26.87% | 24.17% | 28.75% | 50.21% | 52.83% | 20.95% | 25.78% | 54.96% | 76.85% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 30.71% | 33.52% | 34.98% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 5.80M | 2.10M | 1.90M | 1.70M | 9.10M | 14.00M | 13.60M | 12.00M | 11.40M | 11.90M | 22.40M | 12.30M | 10.60M | 10.30M | 9.90M | 10.30M | 7.80M | 18.60M | 17.00M | 14.10M | 21.30M | 25.70M | 24.50M | 15.90M | 21.00M | 29.80M | 32.50M | 27.60M | 22.30M | 17.20M | 13.90M | 11.10M | 6.80M | 5.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00M | 700.00K | 600.00K | 600.00K | 900.00K | 600.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 116.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 157.70M | 145.40M | 9.40M | 10.10M | 163.20M | 166.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 68.10M | 62.90M | 59.00M | 70.30M | 82.40M | 104.40M | 158.70M | 146.10M | 10.00M | 10.70M | 164.10M | 166.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 137.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 6.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -500.00K | -7.10M | -7.00M | -7.30M | -500.00K | -1.30M | -3.30M | -12.60M | -17.80M | -14.20M | -13.20M | -13.60M | -12.80M | -19.40M | -19.70M | 24.20M | -6.40M | 62.10M | -16.90M | 686.10M | 500.00K | 17.60M | 622.10M | 6.30M | 4.40M | 346.70M | 50.72M | 26.73M | 30.14M | 61.04M | 53.03M | 44.76M |
Operating Expenses | 80.10M | 62.90M | 59.00M | 70.30M | 91.50M | 133.00M | 130.60M | 181.10M | 35.50M | 63.80M | 217.60M | 420.50M | 485.90M | 437.70M | 458.50M | 414.90M | 386.90M | 596.10M | 542.70M | 587.30M | 635.70M | 208.80M | 175.90M | 450.90M | 618.70M | 686.20M | 718.60M | 677.60M | 659.90M | 639.30M | 502.70M | 484.80M | 353.50M | 361.32M | 337.50M | 523.45M | 501.62M | 452.66M | 316.65M |
Cost & Expenses | 304.50M | 321.50M | 337.50M | 360.90M | 449.50M | 535.40M | 376.50M | 398.90M | 394.80M | 377.60M | 448.80M | 420.50M | 485.90M | 437.70M | 458.50M | 414.90M | 386.90M | 596.10M | 542.70M | 587.30M | 635.70M | 596.20M | 599.30M | 450.90M | 618.70M | 686.20M | 718.60M | 677.60M | 659.90M | 639.30M | 502.70M | 484.80M | 353.50M | 361.32M | 337.50M | 523.45M | 501.62M | 452.66M | 316.65M |
Interest Income | 500.00K | 1.20M | 900.00K | 800.00K | 1.00M | 3.90M | 3.80M | 4.60M | 4.80M | 4.60M | 4.70M | 39.50M | 300.00K | 900.00K | 300.00K | 7.80M | 4.70M | 6.90M | 3.80M | 5.70M | 1.80M | 2.50M | 3.30M | 2.30M | 4.70M | 3.40M | 2.50M | 10.30M | 11.40M | 21.00M | 17.30M | 20.40M | 14.60M | 12.39M | 11.71M | 15.55M | 9.94M | 7.28M | 6.45M |
Interest Expense | 19.20M | 11.60M | 6.20M | 7.10M | 6.10M | 4.50M | 3.80M | 4.60M | 4.90M | 12.00M | 12.20M | 43.60M | 5.70M | 8.00M | 11.70M | 8.20M | 2.40M | 1.50M | 3.80M | 3.20M | 600.00K | 2.00M | 3.70M | 3.50M | 7.70M | 12.20M | 9.80M | 13.70M | 14.10M | 5.90M | 5.50M | 8.80M | 10.70M | 14.53M | 9.27M | 24.06M | 15.55M | 10.96M | 10.31M |
Depreciation & Amortization | 19.30M | 20.00M | 18.60M | 19.60M | 20.90M | 19.90M | 25.20M | 26.80M | 23.00M | 23.00M | 23.80M | 26.30M | 26.60M | 24.40M | 23.00M | 21.30M | 22.10M | 26.90M | 27.00M | 28.60M | 45.30M | 49.40M | 26.30M | 23.80M | 24.80M | 31.40M | 27.30M | 26.80M | 22.10M | 14.70M | 16.30M | 17.30M | 14.50M | 13.60M | 25.88M | 19.73M | 18.57M | 14.52M | 10.74M |
EBITDA | 23.10M | 2.00M | 49.00M | 36.60M | 63.10M | 49.90M | 142.60M | 97.00M | 73.20M | 89.80M | 102.40M | 73.80M | 63.90M | 101.90M | 118.70M | 125.50M | 108.60M | 124.20M | 95.90M | 66.00M | 49.00M | 27.70M | 130.90M | 97.90M | 138.90M | 36.20M | 110.70M | 146.40M | 184.10M | 167.20M | 151.60M | 130.80M | 103.10M | 87.07M | 73.62M | 71.12M | 99.10M | 83.44M | 71.95M |
EBITDA Ratio | 7.44% | 13.78% | 14.98% | 14.12% | 9.21% | 13.21% | 16.32% | 16.61% | 16.11% | 21.24% | 19.95% | 26.67% | 13.12% | 11.10% | 23.56% | 24.98% | 24.41% | 19.17% | 17.31% | 12.09% | 12.22% | 4.44% | 18.50% | 20.24% | 17.45% | 13.43% | 16.35% | 21.00% | 24.13% | 22.96% | 24.55% | 23.00% | 24.41% | 25.80% | 24.49% | 13.59% | 19.76% | 18.43% | 22.72% |
Operating Income | 5.80M | 28.20M | 37.60M | 36.50M | 22.60M | 57.30M | 58.00M | 52.20M | 50.20M | 66.80M | 78.60M | 55.60M | 38.30M | 24.80M | 101.70M | 87.60M | 79.20M | 90.40M | 66.90M | 30.20M | 12.90M | -14.80M | 62.30M | 65.60M | 29.60M | -11.20M | 53.10M | 75.70M | 103.70M | 103.50M | 96.10M | 76.80M | 63.60M | 8.31M | 11.96M | 51.39M | 80.53M | 68.91M | 61.21M |
Operating Income Ratio | 1.87% | 8.06% | 10.02% | 9.18% | 4.79% | 10.15% | 11.74% | 11.31% | 11.05% | 15.80% | 15.31% | 11.49% | 7.25% | 5.35% | 18.13% | 17.44% | 16.96% | 13.15% | 10.95% | 4.87% | 1.89% | -2.54% | 9.57% | 12.50% | 4.80% | -1.52% | 6.72% | 9.85% | 13.58% | 13.85% | 16.21% | 13.73% | 15.31% | 2.25% | 3.42% | 9.82% | 16.05% | 15.22% | 19.33% |
Total Other Income/Expenses | -21.20M | -9.30M | -5.50M | -4.60M | -6.70M | -6.00M | -9.40M | 6.00M | -2.40M | -11.60M | -12.00M | -13.40M | -5.40M | 48.00M | -5.10M | -14.50M | -4.80M | 5.40M | 0.00 | 4.00M | 9.60M | 10.10M | 38.60M | 5.00M | 76.80M | 3.80M | 20.50M | 30.20M | 44.20M | 43.10M | 33.70M | 27.90M | 14.30M | 50.63M | 26.50M | -24.06M | -15.55M | -10.96M | -10.31M |
Income Before Tax | -15.40M | -29.60M | 24.20M | 9.90M | 36.10M | 25.50M | 113.60M | 58.20M | 54.90M | 40.60M | 59.80M | 51.50M | 32.90M | 72.80M | 96.60M | 96.10M | 91.20M | 102.40M | 73.70M | 40.60M | 22.50M | -4.70M | 100.90M | 70.60M | 106.40M | -7.40M | 73.60M | 105.90M | 147.90M | 146.60M | 129.80M | 104.70M | 77.90M | 58.94M | 38.46M | 27.33M | 64.98M | 57.96M | 50.89M |
Income Before Tax Ratio | -4.96% | -8.46% | 6.45% | 2.49% | 7.65% | 4.51% | 23.00% | 12.61% | 12.08% | 9.60% | 11.65% | 10.65% | 6.23% | 15.69% | 17.22% | 19.13% | 19.53% | 14.89% | 12.07% | 6.55% | 3.30% | -0.81% | 15.49% | 13.45% | 17.24% | -1.00% | 9.31% | 13.79% | 19.36% | 19.62% | 21.90% | 18.71% | 18.75% | 15.94% | 11.01% | 5.22% | 12.95% | 12.80% | 16.07% |
Income Tax Expense | 3.70M | 27.60M | 1.30M | 1.40M | 1.70M | 4.80M | 16.80M | 8.70M | 6.30M | 7.70M | 11.90M | 7.40M | 700.00K | 5.40M | 26.20M | 28.50M | 24.70M | 30.60M | 21.90M | 12.90M | 10.00M | 2.50M | 22.20M | 7.50M | 17.70M | 5.70M | 18.20M | 26.20M | 33.90M | 36.40M | 32.40M | 28.60M | 23.10M | 18.43M | 16.95M | 17.83M | 19.33M | 17.67M | 16.58M |
Net Income | -20.00M | -55.90M | 21.50M | 5.90M | 34.10M | 17.00M | 93.60M | 39.90M | 47.40M | 34.30M | 47.30M | 43.10M | 31.60M | 66.90M | 69.90M | 363.00M | 88.10M | 70.20M | 50.90M | 33.00M | 12.10M | -7.90M | 77.20M | 62.90M | 87.70M | -14.00M | 54.30M | 78.50M | 112.70M | 108.80M | 95.90M | 74.30M | 52.00M | 38.75M | -37.58M | 2.15M | 44.54M | 38.99M | 36.66M |
Net Income Ratio | -6.45% | -15.99% | 5.73% | 1.48% | 7.22% | 3.01% | 18.95% | 8.64% | 10.43% | 8.11% | 9.21% | 8.91% | 5.98% | 14.42% | 12.46% | 72.25% | 18.87% | 10.21% | 8.33% | 5.32% | 1.77% | -1.36% | 11.86% | 11.99% | 14.21% | -1.90% | 6.87% | 10.22% | 14.76% | 14.56% | 16.18% | 13.28% | 12.52% | 10.48% | -10.75% | 0.41% | 8.88% | 8.61% | 11.58% |
EPS | -0.10 | -0.29 | 0.11 | 0.04 | 0.27 | 0.16 | 0.91 | 0.47 | 0.46 | 0.32 | 0.47 | 0.40 | 0.29 | 0.62 | 0.65 | 2.54 | 0.41 | 0.34 | 0.23 | 0.16 | 0.06 | -0.04 | 0.35 | 0.28 | 0.34 | -0.06 | 0.24 | 0.35 | 0.50 | 0.55 | 0.50 | 0.39 | 0.31 | 0.24 | -0.25 | 0.01 | 0.30 | 0.41 | 0.30 |
EPS Diluted | -0.10 | -0.29 | 0.10 | 0.04 | 0.27 | 0.16 | 0.91 | 0.47 | 0.46 | 0.31 | 0.47 | 0.39 | 0.29 | 0.61 | 0.64 | 2.52 | 0.40 | 0.33 | 0.22 | 0.16 | 0.06 | -0.04 | 0.34 | 0.28 | 0.34 | -0.06 | 0.24 | 0.35 | 0.50 | 0.55 | 0.50 | 0.39 | 0.31 | 0.24 | -0.25 | 0.01 | 0.30 | 0.41 | 0.30 |
Weighted Avg Shares Out | 195.70M | 195.40M | 195.20M | 172.40M | 124.30M | 103.19M | 102.80M | 102.79M | 102.60M | 102.50M | 100.60M | 108.88M | 108.55M | 108.23M | 107.57M | 142.88M | 213.73M | 209.30M | 220.54M | 209.91M | 208.42M | 216.22M | 223.55M | 223.86M | 259.03M | 225.45M | 225.08M | 224.51M | 223.48M | 197.44M | 192.15M | 191.66M | 166.62M | 150.97M | 150.74M | 149.83M | 148.44M | 94.35M | 122.58M |
Weighted Avg Shares Out (Dil) | 195.70M | 195.40M | 197.80M | 174.00M | 124.51M | 103.20M | 102.80M | 102.80M | 102.60M | 102.50M | 100.60M | 110.08M | 109.54M | 108.88M | 108.34M | 144.30M | 217.66M | 214.14M | 226.43M | 211.21M | 208.91M | 217.46M | 227.53M | 227.42M | 261.08M | 225.45M | 226.44M | 224.51M | 223.48M | 197.44M | 192.15M | 191.66M | 166.62M | 150.97M | 150.74M | 149.83M | 148.44M | 94.35M | 122.58M |
Source: https://incomestatements.info
Category: Stock Reports