See more : Nippon Kinzoku Co., Ltd. (5491.T) Income Statement Analysis – Financial Results
Complete financial analysis of Donaco International Limited (DNA.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Donaco International Limited, a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
You may be interested
- NH Investment & Securities Co., Ltd. (005945.KS) Income Statement Analysis – Financial Results
- Johnson & Johnson (JNJ.SW) Income Statement Analysis – Financial Results
- Gayatri Projects Limited (GAYAPROJ.NS) Income Statement Analysis – Financial Results
- Nippon Concept Corporation (9386.T) Income Statement Analysis – Financial Results
- High North Resources Ltd. (HNTHF) Income Statement Analysis – Financial Results
Donaco International Limited (DNA.AX)
Industry: Gambling, Resorts & Casinos
Sector: Consumer Cyclical
Website: https://www.donacointernational.com
About Donaco International Limited
Donaco International Limited engages in the leisure and entertainment business in the Asia Pacific region. It operates Star Vegas Resort & Club, a casino and hotel complex that comprises approximately 100 gaming tables, 800 slot machines, and 385 hotel rooms in Poipet, Cambodia; and Aristo International Hotel, a boutique casino, which includes 400 hotel rooms in northern Vietnam located in Yunnan, China. The company was incorporated in 1990 and is based in Sydney, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.53M | 24.33M | 2.44M | 10.30M | 53.42M | 86.18M | 92.51M | 134.01M | 143.32M | 17.07M | 20.17M | 17.80M | 1.35M | 1.57M | 1.66M | 1.42M | 1.07M | 1.29M | 1.07M | 572.30K | 63.00K |
| Cost of Revenue | 13.46M | 947.29K | 252.37K | 380.81K | 3.44M | 4.70M | 5.11M | 6.02M | 6.18M | 2.21M | 1.27M | 1.02M | 0.00 | 0.00 | 0.00 | 0.00 | 16.67K | 0.00 | 0.00 | 0.00 | 250.00K |
| Gross Profit | 26.07M | 23.38M | 2.18M | 9.92M | 49.98M | 81.48M | 87.40M | 127.99M | 137.14M | 14.86M | 18.89M | 16.78M | 1.35M | 1.57M | 1.66M | 1.42M | 1.06M | 1.29M | 1.07M | 572.30K | -187.00K |
| Gross Profit Ratio | 65.94% | 96.11% | 89.64% | 96.30% | 93.56% | 94.54% | 94.47% | 95.51% | 95.69% | 87.06% | 93.70% | 94.27% | 100.00% | 100.00% | 100.00% | 100.00% | 98.45% | 100.00% | 100.00% | 100.00% | -296.83% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 345.00K |
| General & Administrative | 10.23M | 8.50M | 4.21M | 4.79M | 21.50M | 24.38M | 22.90M | 22.89M | 23.03M | 9.90M | 6.06M | 3.57M | 2.10M | 2.00M | 2.02M | 2.18M | 2.74M | 3.58M | 3.07M | 1.34M | 65.00K |
| Selling & Marketing | 650.16K | 975.12K | 31.21K | 691.00K | 3.99M | 5.47M | 6.76M | 4.62M | 4.70M | 269.06K | 510.72K | 252.54K | 222.47K | 69.73K | 219.06K | 124.00K | 76.78K | 1.46M | 850.56K | 285.88K | 0.00 |
| SG&A | 10.88M | 9.48M | 4.24M | 5.48M | 25.49M | 29.84M | 29.66M | 27.51M | 27.72M | 10.17M | 6.57M | 3.82M | 2.32M | 2.07M | 2.24M | 2.30M | 2.81M | 3.58M | 3.07M | 1.34M | 65.00K |
| Other Expenses | 0.00 | -300.21K | -1.39M | 50.90M | 37.82K | -559.21K | 1.02M | 2.33M | 55.15M | -426.29K | 121.67K | 2.12M | -1.37K | -476.00K | -1.90K | -1.50K | 5.05K | -1.62K | -3.01K | -723.00 | -250.00K |
| Operating Expenses | 3.64M | 30.06M | 15.00M | 19.20M | 51.99M | 64.56M | 54.99M | 75.14M | 91.81M | 19.99M | 10.37M | 5.94M | 2.84M | 2.82M | 3.13M | 4.12M | 5.38M | 6.95M | 5.95M | 3.34M | 1.81M |
| Cost & Expenses | 23.77M | -36.80M | -7.89M | 36.93M | -41.89M | -200.17M | 65.21M | 87.17M | 97.73M | 22.20M | 11.64M | 6.96M | 2.84M | 2.82M | 3.13M | 4.12M | 5.39M | 6.95M | 5.95M | 3.34M | 2.06M |
| Interest Income | 1.05K | 391.00 | 973.00 | 1.56K | 27.24K | 79.35K | 94.00K | 98.80K | 67.00K | 2.04M | 946.21K | 865.98K | 13.18K | 27.64K | 40.87K | 47.65K | 195.37K | 828.87K | 1.05M | 677.13K | 0.00 |
| Interest Expense | 1.69M | 2.36M | 1.67M | 6.64M | 3.99M | 6.52M | 10.26M | 20.56M | 19.19M | 1.68M | 920.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.34K | 0.00 | 0.00 | 52.75K | 12.00K |
| Depreciation & Amortization | 6.54M | 7.33M | 8.36M | 8.98M | 10.22M | 10.13M | 9.98M | 10.13M | 9.95M | 4.86M | 270.15K | 265.55K | 20.42K | 28.07K | 334.91K | 1.22M | 168.37K | 852.48K | 347.02K | 112.80K | 78.00K |
| EBITDA | 45.55M | -26.39M | -6.58M | 41.82M | -42.17M | -177.54M | -100.35M | 84.47M | 113.36M | 1.34M | 9.74M | 8.91M | -1.47M | -1.23M | -1.14M | -1.48M | -3.96M | -5.04M | -4.53M | -2.17M | -1.91M |
| EBITDA Ratio | 115.22% | 1.44% | -239.94% | 491.36% | 15.50% | 30.83% | 47.03% | 48.81% | 77.10% | 7.84% | 48.91% | 62.41% | -108.93% | -78.17% | 26.89% | 69.31% | -368.38% | -257.27% | 622.26% | -345.72% | -3,038.10% |
| Operating Income | 15.53M | 2.28M | -13.55M | -9.63M | -2.07M | 2.65M | 32.41M | 52.85M | 45.59M | -5.13M | 8.53M | 8.71M | -1.49M | -1.25M | -1.48M | -2.70M | -4.31M | -5.66M | -4.87M | -2.75M | -1.74M |
| Operating Income Ratio | 39.29% | 9.37% | -556.18% | -93.47% | -3.87% | 3.08% | 35.04% | 39.44% | 31.81% | -30.06% | 42.28% | 48.95% | -110.34% | -79.96% | -89.17% | -190.51% | -400.87% | -439.23% | -456.46% | -480.81% | -2,765.08% |
| Total Other Income/Expenses | 21.79M | 5.07M | -11.43M | 35.83M | -54.26M | -201.34M | -153.00M | -20.66M | -483.15K | -1.94M | 1.07M | 3.00M | 11.81K | 27.64K | -1.55M | -2.42M | 154.36K | -674.92K | -10.14M | 607.56K | -262.00K |
| Income Before Tax | 37.32M | -36.08M | -16.61M | 26.20M | -56.45M | -190.16M | -120.59M | 34.73M | 81.36M | -5.20M | 9.59M | 11.71M | -1.48M | -1.23M | -3.03M | -5.12M | -4.15M | -6.34M | -15.02M | -2.14M | -2.00M |
| Income Before Tax Ratio | 94.41% | -148.32% | -681.70% | 254.39% | -105.67% | -220.64% | -130.35% | 25.91% | 56.77% | -30.48% | 47.57% | 65.78% | -109.47% | -78.20% | -182.78% | -361.14% | -386.51% | -491.60% | -1,405.95% | -374.65% | -3,180.95% |
| Income Tax Expense | -965.15K | 2.33M | 59.41K | 1.25M | 2.49M | 3.61M | 3.66M | 3.54M | 4.00M | -361.00 | 2.89M | 2.67M | -189.33K | -196.66K | 25.94K | 24.39K | 58.99K | 669.31K | 10.13M | -2.14M | -2.00M |
| Net Income | 37.06M | -36.75M | -16.49M | 25.18M | -58.95M | -193.99M | -124.51M | 30.99M | 78.72M | -2.93M | 6.79M | 7.03M | -1.29M | -1.03M | -3.05M | -5.15M | -4.21M | -6.34M | -15.02M | -2.14M | -2.00M |
| Net Income Ratio | 93.76% | -151.07% | -676.97% | 244.46% | -110.34% | -225.09% | -134.59% | 23.13% | 54.93% | -17.15% | 33.69% | 39.47% | -95.44% | -65.65% | -184.34% | -362.86% | -392.00% | -491.60% | -1,405.95% | -374.65% | -3,180.95% |
| EPS | 0.03 | -0.03 | -0.01 | 0.02 | -0.07 | -0.24 | -0.15 | 0.04 | 0.09 | -0.01 | 0.02 | 0.03 | -0.07 | -0.07 | -0.22 | -0.55 | -0.47 | -0.86 | -2.04 | -0.40 | -0.61 |
| EPS Diluted | 0.03 | -0.03 | -0.01 | 0.02 | -0.07 | -0.24 | -0.15 | 0.04 | 0.09 | -0.01 | 0.02 | 0.03 | -0.07 | -0.07 | -0.22 | -0.55 | -0.47 | -0.86 | -2.04 | -0.40 | -0.61 |
| Weighted Avg Shares Out | 1.23B | 1.23B | 1.23B | 1.20B | 823.26M | 823.59M | 828.18M | 831.21M | 831.09M | 542.21M | 306.59M | 277.83M | 17.72M | 15.30M | 13.75M | 9.30M | 8.94M | 7.37M | 7.37M | 5.34M | 3.27M |
| Weighted Avg Shares Out (Dil) | 1.24B | 1.23B | 1.23B | 1.20B | 823.26M | 823.59M | 828.18M | 831.21M | 831.09M | 542.21M | 306.59M | 281.05M | 17.72M | 15.30M | 13.75M | 9.30M | 8.94M | 7.37M | 7.37M | 5.34M | 3.27M |
No news found for: DNA.AX
Source: https://incomestatements.info
Category: Stock Reports