See more : GlobalData Plc (YK6B.F) Income Statement Analysis – Financial Results
Complete financial analysis of DeNA Co., Ltd. (DNACF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of DeNA Co., Ltd., a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Denbury Inc. (DEN) Income Statement Analysis – Financial Results
- Jiangsu Jiangnan Water Co., Ltd. (601199.SS) Income Statement Analysis – Financial Results
- Quálitas Controladora, S.A.B. de C.V. (Q.MX) Income Statement Analysis – Financial Results
- Evershine Group Holdings Limited (8022.HK) Income Statement Analysis – Financial Results
- Sinoma Science & Technology Co.,Ltd. (002080.SZ) Income Statement Analysis – Financial Results
DeNA Co., Ltd. (DNACF)
About DeNA Co., Ltd.
DeNA Co., Ltd. develops and operates mobile and online services worldwide. The company operates through Game Business, Sports Business, Live Streaming Business, Healthcare Business, and New Businesses and Others segments. It operates Mobage, an entertainment platform; Yahoo! Mobage, which offers games for PC browsers; and AndApp, a platform that allows users to play mobile game apps on PC browsers under the same user account; Pococha, a social live streaming community; and IRIAM, an app which allows to livestream as an anime character. The company also operates SHOWROOM, a virtual stage where fans can watch their artists perform live while interacting with them in real time; MYCODE, a direct-to-consumer genetic testing service; kencom, which supports health insurance societies to manage their members' health data; Haretoke, a web service which provides support for millennial women; Caradamo that offers diet support; and ONSEI, an app that uses AI to check for changes in cognitive function. In addition, it operates MENKYO, which enables cognitive function test for elderly drivers seeking license renewal; SHINRI-ADAS, a cognitive functional test; MRI-TAISEKI, a system that analyses brain DICOM images; Easiit, a brain performance app; and DENA SPORTS GROUP, Yokohama DeNA Baystars, Kawasaki Brave Thunders, S.C.SAGAMIHARA, and DeNA Athletics Elite sports teams. Further, the company operates Mobaoku, which allows users to manage their auction items and bids from mobile phones; Anyca, a mobile app for peer-to-peer car sharing; SOMPO DE NORU, a car leasing service; GO, a taxi dispatch app; DRIVE CHART, an accident reduction support service; Coopel, a cloud robotic process automation service; PLAYBACK 9, a NFT service; Easy Ride, a robo-vehicle mobility service; Manga Box, a weekly manga magazine app; and PICKFIVE, a NFT card game. The company was founded in 1999 and is headquartered in Tokyo, Japan.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 136.73B | 134.91B | 130.87B | 136.97B | 121.39B | 124.12B | 139.39B | 143.81B | 143.71B | 142.42B | 181.31B | 202.47B | 145.73B | 112.73B | 48.11B | 37.61B | 29.74B | 14.18B | 6.43B |
Cost of Revenue | 75.74B | 70.83B | 64.93B | 62.04B | 58.60B | 56.21B | 57.60B | 56.32B | 59.62B | 56.65B | 59.78B | 56.60B | 28.19B | 15.45B | 10.68B | 8.80B | 5.97B | 3.91B | 1.67B |
Gross Profit | 60.99B | 64.09B | 65.94B | 74.93B | 62.78B | 67.91B | 81.79B | 87.48B | 84.09B | 85.77B | 121.54B | 145.86B | 117.54B | 97.28B | 37.42B | 28.81B | 23.77B | 10.27B | 4.76B |
Gross Profit Ratio | 44.61% | 47.50% | 50.38% | 54.71% | 51.72% | 54.71% | 58.68% | 60.83% | 58.51% | 60.23% | 67.03% | 72.04% | 80.66% | 86.29% | 77.79% | 76.61% | 79.93% | 72.40% | 74.04% |
Research & Development | 770.00M | 806.00M | 64.00M | 167.00M | 775.00M | 1.18B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 60.65B | 59.96B | 57.22B | 58.07B | 60.77B | 56.93B | 63.71B | 61.74B | 62.09B | 59.30B | 67.90B | 69.08B | 56.89B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 32.23B | 33.29B | 34.05B | 32.86B | 30.40B | 36.03B | 35.86B | 37.77B | 36.27B | 43.99B | 47.52B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 60.65B | 59.96B | 57.22B | 58.07B | 60.77B | 56.93B | 63.71B | 61.74B | 62.09B | 59.30B | 67.90B | 69.08B | 56.89B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 27.84B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 419.00M | 227.00M | 190.82M | 132.30M | 92.09M | 93.87M | 639.00K |
Operating Expenses | 89.26B | 59.89B | 54.48B | 52.44B | 108.46B | 54.40B | 54.29B | 64.31B | 64.27B | 61.01B | 68.34B | 69.02B | 54.12B | 41.18B | 16.16B | 12.97B | 11.11B | 5.76B | 2.88B |
Cost & Expenses | 165.00B | 130.71B | 119.41B | 114.48B | 167.06B | 110.60B | 111.89B | 120.63B | 123.89B | 117.66B | 128.12B | 125.63B | 82.31B | 56.63B | 26.84B | 21.76B | 17.07B | 9.68B | 4.55B |
Interest Income | 3.96B | 7.81B | 5.20B | 5.63B | 2.67B | 3.35B | 1.14B | 600.00M | 124.00M | 3.23B | 716.00M | 2.55B | 64.00M | 26.00M | 85.99M | 128.56M | 66.16M | 20.88M | 1.15M |
Interest Expense | 824.00M | 182.00M | 1.46B | 137.00M | 567.00M | 668.00M | 821.00M | 1.05B | 1.05B | 131.00M | 55.00M | 273.00M | 1.27B | 53.00M | 0.00 | 0.00 | 261.00K | 0.00 | 0.00 |
Depreciation & Amortization | 6.54B | 5.45B | 5.59B | 6.70B | 11.54B | 10.88B | 11.41B | 11.07B | 11.29B | 10.81B | 8.16B | 6.00B | 5.59B | 2.07B | 1.52B | 1.45B | 1.04B | 418.64M | 238.28M |
EBITDA | -20.77B | 10.37B | 17.77B | 26.58B | -28.13B | 23.03B | 40.54B | 35.75B | 32.58B | 37.82B | 62.21B | 85.49B | 64.92B | 58.17B | 22.78B | 17.29B | 13.70B | 4.92B | 2.12B |
EBITDA Ratio | -15.19% | 14.25% | 27.87% | 27.82% | -23.17% | 23.86% | 30.58% | 26.25% | 23.09% | 27.66% | 34.82% | 42.22% | 46.42% | 52.54% | 47.30% | 48.54% | 46.90% | 34.73% | 33.07% |
Operating Income | -28.27B | 4.20B | 11.46B | 22.50B | -45.68B | 13.51B | 27.50B | 23.18B | 19.82B | 24.76B | 53.20B | 76.84B | 63.42B | 56.10B | 21.27B | 15.84B | 12.66B | 4.51B | 1.88B |
Operating Income Ratio | -20.68% | 3.11% | 8.76% | 16.42% | -37.63% | 10.89% | 19.73% | 16.12% | 13.79% | 17.39% | 29.34% | 37.95% | 43.52% | 49.76% | 44.21% | 42.13% | 42.58% | 31.77% | 29.30% |
Total Other Income/Expenses | 140.00M | 9.39B | 17.96B | 8.76B | 5.44B | 4.56B | 2.89B | -116.00M | -1.14B | 3.68B | 1.72B | 2.38B | 3.90B | -788.00M | -541.00M | -702.67M | -82.78M | 114.13M | -2.54M |
Income Before Tax | -28.13B | 13.60B | 29.42B | 31.26B | -40.24B | 18.07B | 30.39B | 25.63B | 20.85B | 28.44B | 54.92B | 79.22B | 64.17B | 55.31B | 20.72B | 15.14B | 12.58B | 4.62B | 1.88B |
Income Before Tax Ratio | -20.57% | 10.08% | 22.48% | 22.82% | -33.15% | 14.56% | 21.80% | 17.82% | 14.51% | 19.97% | 30.29% | 39.12% | 44.03% | 49.06% | 43.08% | 40.26% | 42.30% | 32.58% | 29.26% |
Income Tax Expense | 2.06B | 4.93B | -1.23B | 4.91B | 9.61B | 4.89B | 6.77B | -6.56B | 8.98B | 12.40B | 22.11B | 32.48B | 28.82B | 23.35B | 8.72B | 6.67B | 5.46B | 1.90B | 274.96M |
Net Income | -28.68B | 8.86B | 30.53B | 25.63B | -49.17B | 12.71B | 22.98B | 30.83B | 11.33B | 14.95B | 31.66B | 45.58B | 31.14B | 31.60B | 11.37B | 7.96B | 6.78B | 2.54B | 1.49B |
Net Income Ratio | -20.98% | 6.56% | 23.33% | 18.71% | -40.50% | 10.24% | 16.49% | 21.44% | 7.88% | 10.50% | 17.46% | 22.51% | 21.37% | 28.03% | 23.64% | 21.16% | 22.79% | 17.90% | 23.13% |
EPS | -257.60 | 76.77 | 256.45 | 207.54 | -352.49 | 87.47 | 158.34 | 212.49 | 78.76 | 115.35 | 242.56 | 333.34 | 213.13 | 218.74 | 23.95K | 55.05 | 46.59 | 17.72 | 10.93 |
EPS Diluted | -257.59 | 76.70 | 256.20 | 207.24 | -352.49 | 87.35 | 158.08 | 212.14 | 78.61 | 115.00 | 241.98 | 332.35 | 212.01 | 218.10 | 23.95K | 55.05 | 46.48 | 17.41 | 10.51 |
Weighted Avg Shares Out | 111.34M | 115.36M | 119.05M | 123.49M | 139.48M | 145.30M | 145.14M | 145.07M | 143.79M | 129.60M | 130.53M | 136.74M | 146.09M | 144.48M | 142.42M | 144.52M | 145.43M | 143.28M | 136.12M |
Weighted Avg Shares Out (Dil) | 111.35M | 115.47M | 119.17M | 123.67M | 139.48M | 145.50M | 145.38M | 145.31M | 144.07M | 130.00M | 130.84M | 137.15M | 146.87M | 144.90M | 142.42M | 144.52M | 145.79M | 145.80M | 141.52M |
Source: https://incomestatements.info
Category: Stock Reports